| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 6 | 6 | 8 | 7 | 7 | 8 | 8 | 8 | 6 | 8 | 11 | |
Growth YoY Revenue Growth YoY% | 3.4 | -14.7 | -3.5 | -3.8 | -0.8 | 16.4 | 19.5 | 1.8 | 14.9 | -7.5 | 3.5 | 48.1 |
| 7 | 6 | 6 | 7 | 7 | 6 | 7 | 7 | 8 | 6 | 8 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.4 | 2.8 | 5.5 | 5.4 | 4.2 | 3.0 | 4.1 | 4.0 | 4.5 | 3.9 | 1.4 | 4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 103.4 | -900.0 | 1,280.0 | 145.0 | -25.0 | 125.0 | -108.5 | -66.7 | 166.7 | -250.0 | -160.0 | 500.0 |
NPM NPM% | 0.5 | -2.8 | 9.3 | 1.2 | 0.4 | 0.6 | -0.7 | 0.4 | 0.9 | -1.0 | -1.6 | 1.6 |
| 0.1 | -0.3 | 1.0 | 0.1 | 0.1 | 0.1 | -0.1 | 0.0 | 0.1 | -0.1 | -0.2 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 6 | 6 | 8 | 7 | 7 | 8 | 8 | 8 | 6 | 8 | 11 | |
Growth YoY Revenue Growth YoY% | 3.4 | -14.7 | -3.5 | -3.8 | -0.8 | 16.4 | 19.5 | 1.8 | 14.9 | -7.5 | 3.5 | 48.1 |
| 7 | 6 | 6 | 7 | 7 | 6 | 7 | 7 | 8 | 6 | 8 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.4 | 2.8 | 5.5 | 5.4 | 4.2 | 3.0 | 4.1 | 4.0 | 4.5 | 3.9 | 1.4 | 4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 103.4 | -900.0 | 1,280.0 | 145.0 | -25.0 | 125.0 | -108.5 | -66.7 | 166.7 | -250.0 | -160.0 | 500.0 |
NPM NPM% | 0.5 | -2.8 | 9.3 | 1.2 | 0.4 | 0.6 | -0.7 | 0.4 | 0.9 | -1.0 | -1.6 | 1.6 |
| 0.1 | -0.3 | 1.0 | 0.1 | 0.1 | 0.1 | -0.1 | 0.0 | 0.1 | -0.1 | -0.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 27 | 29 | 31 | 23 | 26 | 34 | 29 | 27 | 29 | 30 | 34 |
Growth Revenue Growth% | -22.1 | 8.8 | 8.1 | 7.7 | -25.8 | 10.0 | 32.3 | -14.9 | -5.4 | 6.7 | 3.4 | 15.6 |
| 21 | 24 | 26 | 29 | 21 | 24 | 33 | 29 | 26 | 28 | 29 | 33 | |
| 4 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
OPM OPM% | 14.1 | 9.5 | 10.8 | 8.2 | 9.7 | 5.0 | 4.3 | -0.7 | 3.9 | 4.3 | 3.4 | 3.6 |
| 0 | 1 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | 8 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -1 | 7 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 736.8 | -52.0 | 132.7 | -67.2 | -49.0 | -2,019.9 | 597.3 | -124.7 | 116.1 | -56.7 | -175.4 | 40.0 |
NPM NPM% | 1.5 | 0.7 | 1.4 | 0.4 | 0.3 | -5.2 | 19.7 | -5.7 | 1.0 | 0.4 | -0.3 | 0.2 |
| 0.6 | 0.3 | 0.7 | 0.2 | 0.1 | -2.2 | 11.0 | -2.7 | 0.4 | 0.2 | -0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 27 | 29 | 31 | 23 | 26 | 34 | 29 | 27 | 29 | 30 | 34 |
Growth Revenue Growth% | -22.1 | 8.8 | 8.1 | 7.7 | -25.8 | 10.0 | 32.3 | -14.9 | -5.4 | 6.7 | 3.4 | 15.6 |
| 21 | 24 | 26 | 29 | 21 | 24 | 33 | 29 | 26 | 28 | 29 | 33 | |
| 4 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
OPM OPM% | 14.1 | 9.5 | 10.8 | 8.2 | 9.7 | 5.0 | 4.3 | -0.7 | 3.9 | 4.3 | 3.4 | 3.6 |
| 0 | 1 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | 8 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -1 | 7 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 736.8 | -52.0 | 132.7 | -67.2 | -49.0 | -2,019.9 | 597.3 | -124.7 | 116.1 | -56.7 | -175.4 | 40.0 |
NPM NPM% | 1.5 | 0.7 | 1.4 | 0.4 | 0.3 | -5.2 | 19.7 | -5.7 | 1.0 | 0.4 | -0.3 | 0.2 |
| 0.6 | 0.3 | 0.7 | 0.2 | 0.1 | -2.2 | 11.0 | -2.7 | 0.4 | 0.2 | -0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -4 | -4 | -3 | -3 | -3 | -5 | 2 | 1 | 1 | 1 | 1 |
| 14 | 15 | 12 | 10 | 11 | 12 | 8 | 10 | 9 | 8 | 9 | |
| 8 | 8 | 8 | 8 | 7 | 9 | 6 | 3 | 2 | 1 | 1 | |
| 24 | 25 | 23 | 21 | 22 | 23 | 22 | 20 | 17 | 16 | 16 | |
| 17 | 19 | 18 | 17 | 17 | 18 | 18 | 16 | 13 | 11 | 11 | |
| 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | |
| 24 | 25 | 23 | 21 | 22 | 23 | 22 | 20 | 17 | 16 | 16 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -4 | -4 | -3 | -3 | -3 | -5 | 2 | 1 | 1 | 1 | 1 |
| 14 | 15 | 12 | 10 | 11 | 12 | 8 | 10 | 9 | 8 | 9 | |
| 8 | 8 | 8 | 8 | 7 | 9 | 6 | 3 | 2 | 1 | 1 | |
| 24 | 25 | 23 | 21 | 22 | 23 | 22 | 20 | 17 | 16 | 16 | |
| 17 | 19 | 18 | 17 | 17 | 18 | 18 | 16 | 13 | 11 | 11 | |
| 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | |
| 24 | 25 | 23 | 21 | 22 | 23 | 22 | 20 | 17 | 16 | 16 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 3 | 2 | 3 | 1 | 0 | 0 | 4 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 9 | 0 | 0 | -1 | -1 | |
| -1 | -3 | -3 | -2 | -3 | 0 | -9 | 1 | -3 | -2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | 3 | 2 | 3 | 0 | 9 | -1 | 3 | 2 | 0 |
CFO To PAT CFO To PAT% | 468.1 | 1,692.9 | 605.0 | 1,278.8 | 3,964.4 | -72.5 | -2.1 | 26.9 | 1,373.5 | 2,236.3 | -1,801.8 |
CFO To EBITDA CFO To EBITDA% | 50.2 | 118.9 | 80.4 | 68.5 | 122.4 | 75.4 | -9.8 | 233.5 | 345.6 | 208.4 | 153.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 3 | 2 | 3 | 1 | 0 | 0 | 4 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 9 | 0 | 0 | -1 | -1 | |
| -1 | -3 | -3 | -2 | -3 | 0 | -9 | 1 | -3 | -2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | 3 | 2 | 3 | 0 | 9 | -1 | 3 | 2 | 0 |
CFO To PAT CFO To PAT% | 468.1 | 1,692.9 | 605.0 | 1,278.8 | 3,964.4 | -72.5 | -2.1 | 26.9 | 1,373.5 | 2,236.3 | -1,801.8 |
CFO To EBITDA CFO To EBITDA% | 50.2 | 118.9 | 80.4 | 68.5 | 122.4 | 75.4 | -9.8 | 233.5 | 345.6 | 208.4 | 153.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 4 | 3 | 2 | 4 | 4 | 7 | 10 | 6 | 8 | |
Price To Earnings Price To Earnings | 11.1 | 20.0 | 8.6 | 21.0 | 0.5 | 25.0 | 88.4 | 86.7 | ||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | |
Price To Book Price To Book | 2.5 | 1.5 | 1.3 | 1.0 | 1.0 | 0.4 | 0.7 | 1.0 | 1.5 | 0.8 | 1.1 | |
EV To EBITDA EV To EBITDA | 5.5 | 7.1 | 5.7 | 6.7 | 13.7 | 8.8 | -81.7 | 14.6 | 14.4 | 13.6 | 13.2 | |
GPM GPM% | 28.1 | 20.6 | 21.5 | 19.6 | 24.7 | 17.9 | 16.3 | 19.7 | 24.2 | 26.1 | 27.1 | 27.1 |
OPM OPM% | 14.1 | 9.5 | 10.8 | 8.2 | 9.7 | 5.0 | 4.3 | -0.7 | 3.9 | 4.3 | 3.4 | 3.6 |
NPM NPM% | 1.5 | 0.7 | 1.4 | 0.4 | 0.3 | -5.2 | 19.7 | -5.7 | 1.0 | 0.4 | -0.3 | 0.2 |
ROCE ROCE% | 18.1 | 15.8 | 15.1 | 12.0 | 11.3 | 4.3 | 57.7 | -3.0 | 4.7 | 6.9 | 4.0 | 4.0 |
ROE ROE% | 22.5 | 7.4 | 15.4 | 4.8 | 2.4 | -85.7 | 80.9 | -25.0 | 3.9 | 1.6 | -1.3 | -1.3 |
ROA ROA% | 1.6 | 0.7 | 1.8 | 0.7 | 0.3 | -6.0 | 30.7 | -8.2 | 1.6 | 0.7 | -0.5 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 4 | 3 | 2 | 4 | 4 | 7 | 10 | 6 | 8 | |
Price To Earnings Price To Earnings | 11.1 | 20.0 | 8.6 | 21.0 | 0.5 | 25.0 | 88.4 | 86.7 | ||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | |
Price To Book Price To Book | 2.5 | 1.5 | 1.3 | 1.0 | 1.0 | 0.4 | 0.7 | 1.0 | 1.5 | 0.8 | 1.1 | |
EV To EBITDA EV To EBITDA | 5.5 | 7.1 | 5.7 | 6.7 | 13.7 | 8.8 | -81.7 | 14.6 | 14.4 | 13.6 | 13.2 | |
GPM GPM% | 28.1 | 20.6 | 21.5 | 19.6 | 24.7 | 17.9 | 16.3 | 19.7 | 24.2 | 26.1 | 27.1 | 27.1 |
OPM OPM% | 14.1 | 9.5 | 10.8 | 8.2 | 9.7 | 5.0 | 4.3 | -0.7 | 3.9 | 4.3 | 3.4 | 3.6 |
NPM NPM% | 1.5 | 0.7 | 1.4 | 0.4 | 0.3 | -5.2 | 19.7 | -5.7 | 1.0 | 0.4 | -0.3 | 0.2 |
ROCE ROCE% | 18.1 | 15.8 | 15.1 | 12.0 | 11.3 | 4.3 | 57.7 | -3.0 | 4.7 | 6.9 | 4.0 | 4.0 |
ROE ROE% | 22.5 | 7.4 | 15.4 | 4.8 | 2.4 | -85.7 | 80.9 | -25.0 | 3.9 | 1.6 | -1.3 | -1.3 |
ROA ROA% | 1.6 | 0.7 | 1.8 | 0.7 | 0.3 | -6.0 | 30.7 | -8.2 | 1.6 | 0.7 | -0.5 | -0.5 |
Documents — Stanpacks (India) Ltd