| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 35 | 38 | 35 | 37 | 33 | 38 | 30 | 44 | 53 | 46 | 37 | |
Growth YoY Revenue Growth YoY% | 661.5 | 61.6 | -4.7 | 16.6 | -0.5 | -6.8 | -1.7 | -12.7 | 18.4 | 61.0 | 23.4 | 24.0 |
| 33 | 32 | 35 | 31 | 33 | 29 | 33 | 27 | 39 | 49 | 40 | 35 | |
| 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 6 | 2 | |
OPM OPM% | 11.2 | 10.2 | 7.7 | 10.0 | 9.3 | 10.6 | 11.6 | 9.9 | 9.9 | 6.8 | 13.1 | 5.5 |
| 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 4 | 6 | 2 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | |
| 3 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 4 | 2 | 4 | 1 | |
Growth YoY PAT Growth YoY% | 2,121.4 | 65.5 | -39.4 | -25.9 | -7.7 | -12.7 | 44.3 | -11.0 | 38.3 | -3.7 | 44.4 | -38.3 |
NPM NPM% | 8.4 | 7.0 | 5.5 | 7.4 | 7.8 | 6.5 | 8.1 | 7.5 | 9.1 | 3.9 | 9.5 | 3.7 |
| 10.4 | 8.2 | 7.1 | 8.5 | 9.6 | 7.1 | 10.2 | 7.6 | 13.2 | 6.9 | 14.7 | 4.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 35 | 38 | 35 | 37 | 33 | 38 | 30 | 44 | 53 | 46 | 37 | |
Growth YoY Revenue Growth YoY% | 661.5 | 61.6 | -4.7 | 16.6 | -0.5 | -6.8 | -1.7 | -12.7 | 18.4 | 61.0 | 23.4 | 24.0 |
| 33 | 32 | 35 | 31 | 33 | 29 | 33 | 27 | 39 | 49 | 40 | 35 | |
| 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 6 | 2 | |
OPM OPM% | 11.2 | 10.2 | 7.7 | 10.0 | 9.3 | 10.6 | 11.6 | 9.9 | 9.9 | 6.8 | 13.1 | 5.5 |
| 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 4 | 6 | 2 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | |
| 3 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 4 | 2 | 4 | 1 | |
Growth YoY PAT Growth YoY% | 2,121.4 | 65.5 | -39.4 | -25.9 | -7.7 | -12.7 | 44.3 | -11.0 | 38.3 | -3.7 | 44.4 | -38.3 |
NPM NPM% | 8.4 | 7.0 | 5.5 | 7.4 | 7.8 | 6.5 | 8.1 | 7.5 | 9.1 | 3.9 | 9.5 | 3.7 |
| 10.4 | 8.2 | 7.1 | 8.5 | 9.6 | 7.1 | 10.2 | 7.6 | 13.2 | 6.9 | 14.7 | 4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 77 | 63 | 60 | 108 | 65 | 18 | 31 | 71 | 140 | 142 | 173 | 180 |
Growth Revenue Growth% | 45.1 | -17.5 | -5.4 | 80.2 | -39.3 | -71.8 | 68.8 | 129.1 | 96.3 | 1.3 | 22.0 | 31.2 |
| 72 | 58 | 56 | 99 | 61 | 19 | 29 | 66 | 127 | 127 | 156 | 164 | |
| 5 | 5 | 4 | 9 | 5 | 0 | 2 | 5 | 13 | 15 | 17 | 16 | |
OPM OPM% | 6.1 | 8.1 | 7.2 | 8.1 | 7.4 | -1.7 | 5.4 | 7.7 | 9.4 | 10.3 | 9.8 | 8.9 |
| 2 | 2 | 1 | 1 | 2 | 4 | 5 | 4 | 4 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 5 | 3 | 8 | 6 | 2 | 5 | 8 | 15 | 14 | 16 | 16 |
| 2 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | |
PAT PATCr | 3 | 3 | 2 | 6 | 4 | 2 | 4 | 6 | 11 | 11 | 12 | 12 |
Growth PAT Growth% | 88.5 | 1.6 | -32.3 | 157.6 | -21.7 | -59.7 | 106.6 | 57.7 | 93.0 | -4.4 | 12.3 | 14.6 |
NPM NPM% | 4.1 | 5.1 | 3.6 | 5.2 | 6.7 | 9.6 | 11.7 | 8.1 | 7.9 | 7.5 | 6.9 | 6.6 |
| 10.8 | 10.7 | 7.3 | 18.7 | 14.6 | 5.9 | 12.2 | 19.2 | 37.0 | 35.4 | 39.8 | 39.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 77 | 63 | 60 | 108 | 65 | 18 | 31 | 71 | 140 | 142 | 173 | 180 |
Growth Revenue Growth% | 45.1 | -17.5 | -5.4 | 80.2 | -39.3 | -71.8 | 68.8 | 129.1 | 96.3 | 1.3 | 22.0 | 31.2 |
| 72 | 58 | 56 | 99 | 61 | 19 | 29 | 66 | 127 | 127 | 156 | 164 | |
| 5 | 5 | 4 | 9 | 5 | 0 | 2 | 5 | 13 | 15 | 17 | 16 | |
OPM OPM% | 6.1 | 8.1 | 7.2 | 8.1 | 7.4 | -1.7 | 5.4 | 7.7 | 9.4 | 10.3 | 9.8 | 8.9 |
| 2 | 2 | 1 | 1 | 2 | 4 | 5 | 4 | 4 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 5 | 3 | 8 | 6 | 2 | 5 | 8 | 15 | 14 | 16 | 16 |
| 2 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | |
PAT PATCr | 3 | 3 | 2 | 6 | 4 | 2 | 4 | 6 | 11 | 11 | 12 | 12 |
Growth PAT Growth% | 88.5 | 1.6 | -32.3 | 157.6 | -21.7 | -59.7 | 106.6 | 57.7 | 93.0 | -4.4 | 12.3 | 14.6 |
NPM NPM% | 4.1 | 5.1 | 3.6 | 5.2 | 6.7 | 9.6 | 11.7 | 8.1 | 7.9 | 7.5 | 6.9 | 6.6 |
| 10.8 | 10.7 | 7.3 | 18.7 | 14.6 | 5.9 | 12.2 | 19.2 | 37.0 | 35.4 | 39.8 | 39.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 33 | 36 | 38 | 44 | 48 | 50 | 54 | 60 | 71 | 81 | 93 |
| 7 | 7 | 18 | 12 | 4 | 3 | 2 | 23 | 12 | 8 | 18 | |
| 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | |
| 47 | 49 | 62 | 61 | 57 | 58 | 60 | 86 | 86 | 94 | 118 | |
| 38 | 41 | 54 | 54 | 49 | 51 | 54 | 81 | 81 | 85 | 106 | |
| 9 | 8 | 8 | 8 | 8 | 7 | 6 | 5 | 5 | 9 | 13 | |
| 47 | 49 | 62 | 61 | 57 | 58 | 60 | 86 | 86 | 94 | 118 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 33 | 36 | 38 | 44 | 48 | 50 | 54 | 60 | 71 | 81 | 93 |
| 7 | 7 | 18 | 12 | 4 | 3 | 2 | 23 | 12 | 8 | 18 | |
| 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | |
| 47 | 49 | 62 | 61 | 57 | 58 | 60 | 86 | 86 | 94 | 118 | |
| 38 | 41 | 54 | 54 | 49 | 51 | 54 | 81 | 81 | 85 | 106 | |
| 9 | 8 | 8 | 8 | 8 | 7 | 6 | 5 | 5 | 9 | 13 | |
| 47 | 49 | 62 | 61 | 57 | 58 | 60 | 86 | 86 | 94 | 118 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 5 | -5 | 9 | 0 | -3 | 3 | -16 | -7 | 3 | -11 | |
| 0 | 0 | 1 | -1 | 2 | 4 | 3 | 6 | 11 | 1 | -2 | |
| 2 | -2 | 1 | -5 | -2 | 0 | 0 | 1 | -2 | -1 | 7 | |
Net Cash Flow Net Cash FlowCr | -2 | 3 | -3 | 4 | 0 | 1 | 5 | -10 | 2 | 4 | -6 |
Free Cash Flow Free Cash FlowCr | -4 | 5 | -5 | 9 | 0 | -3 | 3 | -17 | -8 | 2 | -11 |
CFO To PAT CFO To PAT% | -113.5 | 157.3 | -211.3 | 169.0 | -0.4 | -169.8 | 73.6 | -286.2 | -63.2 | 31.1 | -94.5 |
CFO To EBITDA CFO To EBITDA% | -77.0 | 98.8 | -107.3 | 108.3 | -0.3 | 962.4 | 159.4 | -301.5 | -53.6 | 22.5 | -66.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 5 | -5 | 9 | 0 | -3 | 3 | -16 | -7 | 3 | -11 | |
| 0 | 0 | 1 | -1 | 2 | 4 | 3 | 6 | 11 | 1 | -2 | |
| 2 | -2 | 1 | -5 | -2 | 0 | 0 | 1 | -2 | -1 | 7 | |
Net Cash Flow Net Cash FlowCr | -2 | 3 | -3 | 4 | 0 | 1 | 5 | -10 | 2 | 4 | -6 |
Free Cash Flow Free Cash FlowCr | -4 | 5 | -5 | 9 | 0 | -3 | 3 | -17 | -8 | 2 | -11 |
CFO To PAT CFO To PAT% | -113.5 | 157.3 | -211.3 | 169.0 | -0.4 | -169.8 | 73.6 | -286.2 | -63.2 | 31.1 | -94.5 |
CFO To EBITDA CFO To EBITDA% | -77.0 | 98.8 | -107.3 | 108.3 | -0.3 | 962.4 | 159.4 | -301.5 | -53.6 | 22.5 | -66.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 32 | 38 | 40 | 24 | 24 | 30 | 42 | 183 | 171 | 123 | 134 |
Price To Earnings Price To Earnings | 8.9 | 9.9 | 17.3 | 7.2 | 5.6 | 13.7 | 8.2 | 7.3 | 16.4 | 16.1 | 10.3 | 11.3 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 1.3 | 1.0 | 0.6 | 1.3 | 1.2 | 0.7 | 0.7 |
Price To Book Price To Book | 0.8 | 0.8 | 0.9 | 0.8 | 0.5 | 0.5 | 0.5 | 0.7 | 2.5 | 2.0 | 1.3 | 1.4 |
EV To EBITDA EV To EBITDA | 6.5 | 5.7 | 9.3 | 3.9 | 3.6 | -55.8 | 10.8 | 7.3 | 13.4 | 11.2 | 7.5 | 8.7 |
GPM GPM% | 18.2 | 19.0 | 17.6 | 15.1 | 18.4 | 18.2 | 14.3 | 13.3 | 15.4 | 17.2 | 16.8 | 16.8 |
OPM OPM% | 6.1 | 8.1 | 7.2 | 8.1 | 7.4 | -1.7 | 5.4 | 7.7 | 9.4 | 10.3 | 9.8 | 8.9 |
NPM NPM% | 4.1 | 5.1 | 3.6 | 5.2 | 6.7 | 9.6 | 11.7 | 8.1 | 7.9 | 7.5 | 6.9 | 6.6 |
ROCE ROCE% | 14.4 | 13.8 | 9.2 | 17.4 | 11.6 | 5.0 | 9.5 | 12.8 | 21.6 | 17.6 | 16.4 | 16.4 |
ROE ROE% | 8.8 | 8.2 | 5.3 | 11.9 | 8.5 | 3.3 | 6.4 | 9.2 | 15.1 | 12.6 | 12.4 | 12.4 |
ROA ROA% | 6.7 | 6.5 | 3.5 | 9.1 | 7.8 | 3.1 | 6.1 | 6.7 | 13.0 | 11.3 | 10.1 | 10.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 32 | 38 | 40 | 24 | 24 | 30 | 42 | 183 | 171 | 123 | 134 |
Price To Earnings Price To Earnings | 8.9 | 9.9 | 17.3 | 7.2 | 5.6 | 13.7 | 8.2 | 7.3 | 16.4 | 16.1 | 10.3 | 11.3 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 1.3 | 1.0 | 0.6 | 1.3 | 1.2 | 0.7 | 0.7 |
Price To Book Price To Book | 0.8 | 0.8 | 0.9 | 0.8 | 0.5 | 0.5 | 0.5 | 0.7 | 2.5 | 2.0 | 1.3 | 1.4 |
EV To EBITDA EV To EBITDA | 6.5 | 5.7 | 9.3 | 3.9 | 3.6 | -55.8 | 10.8 | 7.3 | 13.4 | 11.2 | 7.5 | 8.7 |
GPM GPM% | 18.2 | 19.0 | 17.6 | 15.1 | 18.4 | 18.2 | 14.3 | 13.3 | 15.4 | 17.2 | 16.8 | 16.8 |
OPM OPM% | 6.1 | 8.1 | 7.2 | 8.1 | 7.4 | -1.7 | 5.4 | 7.7 | 9.4 | 10.3 | 9.8 | 8.9 |
NPM NPM% | 4.1 | 5.1 | 3.6 | 5.2 | 6.7 | 9.6 | 11.7 | 8.1 | 7.9 | 7.5 | 6.9 | 6.6 |
ROCE ROCE% | 14.4 | 13.8 | 9.2 | 17.4 | 11.6 | 5.0 | 9.5 | 12.8 | 21.6 | 17.6 | 16.4 | 16.4 |
ROE ROE% | 8.8 | 8.2 | 5.3 | 11.9 | 8.5 | 3.3 | 6.4 | 9.2 | 15.1 | 12.6 | 12.4 | 12.4 |
ROA ROA% | 6.7 | 6.5 | 3.5 | 9.1 | 7.8 | 3.1 | 6.1 | 6.7 | 13.0 | 11.3 | 10.1 | 10.1 |
Documents — Star Delta Transformers Ltd