| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 5.7 | 168.5 | 180.0 | 180.4 | 25.0 | -0.7 | -31.8 | -59.2 | -1.4 | -59.7 | -105.7 | -100.0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | |
| 0 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | |
OPM OPM% | -1.8 | 56.5 | 50.0 | 58.0 | -128.6 | 2.1 | -5.7 | -4.7 | 1.4 | 103.5 | 1,183.3 | |
| 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 11 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 11 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 25.0 | 494.4 | 6,881.3 | 600.0 | -658.3 | -97.2 | -100.5 | -103.3 | 101.1 | 2,850.0 | -950.0 | -233.3 |
NPM NPM% | -21.4 | 49.0 | 704.5 | 57.3 | -130.0 | 1.4 | -5.7 | -4.7 | 1.4 | 101.7 | 1,050.0 | |
| -0.1 | 0.4 | 6.3 | 0.5 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | -0.4 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 5.7 | 168.5 | 180.0 | 180.4 | 25.0 | -0.7 | -31.8 | -59.2 | -1.4 | -59.7 | -105.7 | -100.0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | |
| 0 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | |
OPM OPM% | -1.8 | 56.5 | 50.0 | 58.0 | -128.6 | 2.1 | -5.7 | -4.7 | 1.4 | 103.5 | 1,183.3 | |
| 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 11 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 11 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 25.0 | 494.4 | 6,881.3 | 600.0 | -658.3 | -97.2 | -100.5 | -103.3 | 101.1 | 2,850.0 | -950.0 | -233.3 |
NPM NPM% | -21.4 | 49.0 | 704.5 | 57.3 | -130.0 | 1.4 | -5.7 | -4.7 | 1.4 | 101.7 | 1,050.0 | |
| -0.1 | 0.4 | 6.3 | 0.5 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | -0.4 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 57 | 77 | 62 | 15 | 2 | 2 | 2 | 3 | 5 | 2 | 1 |
Growth Revenue Growth% | 58.2 | 34.2 | 33.9 | -19.3 | -76.3 | -87.5 | 10.4 | 4.7 | 46.4 | 51.7 | -60.8 | -68.4 |
| 40 | 54 | 75 | 60 | 39 | 3 | 2 | 2 | 2 | 5 | 2 | 1 | |
| 3 | 3 | 2 | 2 | -24 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | |
OPM OPM% | 6.0 | 5.5 | 2.6 | 3.0 | -162.0 | -45.7 | -14.3 | -9.0 | 20.5 | -0.8 | -7.1 | -17.4 |
| 0 | 1 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 2 | 1 | -15 | -1 | -1 | -1 | 10 | 0 | 0 | 0 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 2 | 1 | 1 | -15 | -1 | -1 | -1 | 10 | 0 | 0 | 0 |
Growth PAT Growth% | 16.5 | 70.5 | -50.3 | -1.0 | -1,639.0 | 92.1 | 35.8 | 17.0 | 1,705.2 | -100.5 | -26.8 | 86.7 |
NPM NPM% | 2.8 | 3.5 | 1.3 | 1.6 | -104.3 | -65.3 | -38.0 | -30.1 | 330.6 | -1.2 | -3.8 | -10.7 |
| 0.7 | 1.2 | 0.6 | 0.6 | -9.0 | -0.7 | -0.5 | -0.4 | 6.1 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 57 | 77 | 62 | 15 | 2 | 2 | 2 | 3 | 5 | 2 | 1 |
Growth Revenue Growth% | 58.2 | 34.2 | 33.9 | -19.3 | -76.3 | -87.5 | 10.4 | 4.7 | 46.4 | 51.7 | -60.8 | -68.4 |
| 40 | 54 | 75 | 60 | 39 | 3 | 2 | 2 | 2 | 5 | 2 | 1 | |
| 3 | 3 | 2 | 2 | -24 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | |
OPM OPM% | 6.0 | 5.5 | 2.6 | 3.0 | -162.0 | -45.7 | -14.3 | -9.0 | 20.5 | -0.8 | -7.1 | -17.4 |
| 0 | 1 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 2 | 1 | -15 | -1 | -1 | -1 | 10 | 0 | 0 | 0 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 2 | 1 | 1 | -15 | -1 | -1 | -1 | 10 | 0 | 0 | 0 |
Growth PAT Growth% | 16.5 | 70.5 | -50.3 | -1.0 | -1,639.0 | 92.1 | 35.8 | 17.0 | 1,705.2 | -100.5 | -26.8 | 86.7 |
NPM NPM% | 2.8 | 3.5 | 1.3 | 1.6 | -104.3 | -65.3 | -38.0 | -30.1 | 330.6 | -1.2 | -3.8 | -10.7 |
| 0.7 | 1.2 | 0.6 | 0.6 | -9.0 | -0.7 | -0.5 | -0.4 | 6.1 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | -14 | -12 | -11 | -10 | -25 | -26 | -27 | -28 | -17 | -18 | -18 |
| 9 | 18 | 65 | 14 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | |
| 37 | 37 | 33 | 29 | 18 | 18 | 18 | 18 | 2 | 2 | 2 | |
| 50 | 60 | 104 | 50 | 12 | 12 | 11 | 9 | 2 | 3 | 2 | |
| 42 | 53 | 87 | 33 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | |
| 8 | 7 | 18 | 17 | 8 | 8 | 7 | 7 | 0 | 1 | 0 | |
| 50 | 60 | 104 | 50 | 12 | 12 | 11 | 9 | 2 | 3 | 2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | -14 | -12 | -11 | -10 | -25 | -26 | -27 | -28 | -17 | -18 | -18 |
| 9 | 18 | 65 | 14 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | |
| 37 | 37 | 33 | 29 | 18 | 18 | 18 | 18 | 2 | 2 | 2 | |
| 50 | 60 | 104 | 50 | 12 | 12 | 11 | 9 | 2 | 3 | 2 | |
| 42 | 53 | 87 | 33 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | |
| 8 | 7 | 18 | 17 | 8 | 8 | 7 | 7 | 0 | 1 | 0 | |
| 50 | 60 | 104 | 50 | 12 | 12 | 11 | 9 | 2 | 3 | 2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | 6 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 0 | -3 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | 3 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -191.0 | 49.5 | 549.5 | -370.9 | 19.9 | -10.2 | 2.6 | -30.4 | -2.0 | 48.1 | 457.7 |
CFO To EBITDA CFO To EBITDA% | -89.1 | 32.0 | 278.7 | -200.2 | 12.8 | -14.6 | 7.0 | -102.1 | -31.6 | 67.1 | 245.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | 6 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 0 | -3 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | 3 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -191.0 | 49.5 | 549.5 | -370.9 | 19.9 | -10.2 | 2.6 | -30.4 | -2.0 | 48.1 | 457.7 |
CFO To EBITDA CFO To EBITDA% | -89.1 | 32.0 | 278.7 | -200.2 | 12.8 | -14.6 | 7.0 | -102.1 | -31.6 | 67.1 | 245.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 85 | 84 | 28 | 4 | 4 | 8 | 3 | 5 | 6 | ||
Price To Earnings Price To Earnings | 56.4 | 41.9 | 83.1 | 28.1 | 0.5 | |||||||
Price To Sales Price To Sales | 1.6 | 1.5 | 1.1 | 0.5 | 0.3 | 2.2 | 3.8 | 1.6 | 1.5 | 5.1 | ||
Price To Book Price To Book | 20.9 | 16.2 | 13.4 | 3.9 | -0.5 | -0.4 | -0.8 | -0.3 | -12.2 | -12.1 | ||
EV To EBITDA EV To EBITDA | 28.3 | 28.6 | 42.8 | 16.2 | -0.4 | -10.3 | -41.9 | -39.4 | 9.5 | |||
GPM GPM% | 21.1 | 12.4 | 7.4 | 11.6 | -136.5 | -28.0 | -4.3 | -2.9 | 27.1 | 4.3 | 4.7 | 4.7 |
OPM OPM% | 6.0 | 5.5 | 2.6 | 3.0 | -162.0 | -45.7 | -14.3 | -9.0 | 20.5 | -0.8 | -7.1 | -17.4 |
NPM NPM% | 2.8 | 3.5 | 1.3 | 1.6 | -104.3 | -65.3 | -38.0 | -30.1 | 330.6 | -1.2 | -3.8 | -10.7 |
ROCE ROCE% | 27.1 | 33.1 | 23.9 | 14.2 | 472.2 | 27.1 | 15.3 | 12.1 | 854.1 | -4.3 | -7.0 | -7.0 |
ROE ROE% | 36.8 | 38.6 | 16.1 | 13.7 | 189.8 | 13.0 | 7.7 | 6.0 | -2,680.4 | 12.6 | 13.8 | 13.8 |
ROA ROA% | 2.4 | 3.4 | 1.0 | 2.0 | -126.8 | -10.4 | -7.0 | -7.2 | 448.1 | -2.1 | -3.6 | -3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 85 | 84 | 28 | 4 | 4 | 8 | 3 | 5 | 6 | ||
Price To Earnings Price To Earnings | 56.4 | 41.9 | 83.1 | 28.1 | 0.5 | |||||||
Price To Sales Price To Sales | 1.6 | 1.5 | 1.1 | 0.5 | 0.3 | 2.2 | 3.8 | 1.6 | 1.5 | 5.1 | ||
Price To Book Price To Book | 20.9 | 16.2 | 13.4 | 3.9 | -0.5 | -0.4 | -0.8 | -0.3 | -12.2 | -12.1 | ||
EV To EBITDA EV To EBITDA | 28.3 | 28.6 | 42.8 | 16.2 | -0.4 | -10.3 | -41.9 | -39.4 | 9.5 | |||
GPM GPM% | 21.1 | 12.4 | 7.4 | 11.6 | -136.5 | -28.0 | -4.3 | -2.9 | 27.1 | 4.3 | 4.7 | 4.7 |
OPM OPM% | 6.0 | 5.5 | 2.6 | 3.0 | -162.0 | -45.7 | -14.3 | -9.0 | 20.5 | -0.8 | -7.1 | -17.4 |
NPM NPM% | 2.8 | 3.5 | 1.3 | 1.6 | -104.3 | -65.3 | -38.0 | -30.1 | 330.6 | -1.2 | -3.8 | -10.7 |
ROCE ROCE% | 27.1 | 33.1 | 23.9 | 14.2 | 472.2 | 27.1 | 15.3 | 12.1 | 854.1 | -4.3 | -7.0 | -7.0 |
ROE ROE% | 36.8 | 38.6 | 16.1 | 13.7 | 189.8 | 13.0 | 7.7 | 6.0 | -2,680.4 | 12.6 | 13.8 | 13.8 |
ROA ROA% | 2.4 | 3.4 | 1.0 | 2.0 | -126.8 | -10.4 | -7.0 | -7.2 | 448.1 | -2.1 | -3.6 | -3.6 |
Documents — Starlite Components Ltd