Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹332Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
2,916.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

STELLANT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -25.0 | 700.0 | | -100.0 | 1,388.9 | -53.1 | | | 2,963.4 | 726.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
Operating Profit Operating ProfitCr |
| | 25.0 | 55.6 | 81.3 | | | 98.5 | 93.3 | 69.7 | 97.8 | 95.0 | -502.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 39 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | -2 |
|
Growth YoY PAT Growth YoY% | 0.0 | | 400.0 | 575.0 | 400.0 | -700.0 | 2,040.0 | -63.0 | 500.0 | 2,933.3 | 2,632.7 | -4,740.0 |
| | 25.0 | 55.6 | 84.4 | | | 79.8 | 66.7 | 54.5 | 73.3 | 71.2 | -374.2 |
| 0.0 | 0.1 | 0.1 | 3.6 | 0.1 | -0.2 | 2.9 | 0.3 | 0.5 | 4.6 | 79.0 | -12.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 276.2 | -75.7 | 2,851.3 | -80.7 | -100.0 | | -75.3 | -100.0 | | 188.0 | 303.0 | 2,377.4 |
| 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 10 |
Operating Profit Operating ProfitCr |
| -35.0 | -11.7 | 0.3 | -13.3 | | -72.6 | -64.5 | | 20.0 | 77.3 | 89.2 | 78.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 35 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
|
| 69.6 | 87.6 | 164.3 | -763.1 | 29.0 | -386.4 | 77.3 | 68.7 | 205.8 | 1,042.0 | 262.4 | 1,951.0 |
| -33.3 | -16.9 | 0.4 | -12.7 | | -70.0 | -64.3 | | 20.0 | 79.2 | 71.2 | 58.9 |
| -0.6 | -0.1 | 0.0 | -1.6 | -1.1 | -5.6 | -0.3 | -0.4 | 0.1 | 1.0 | 3.5 | 71.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 29 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| -223.7 | -38.5 | 70.6 | 97.2 | 60.6 | 92.9 | 81.1 | 72.2 | 71.8 |
CFO To EBITDA CFO To EBITDA% | -261.9 | -36.9 | 61.8 | 93.6 | 60.4 | 46.3 | 81.1 | 73.9 | 57.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.7 | 3.9 | 6.9 |
Price To Sales Price To Sales | 2.9 | 0.0 | 0.0 | 0.0 | | 0.0 | 3.4 | | 5.0 | 2.4 | 3.9 |
Price To Book Price To Book | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 1.7 | 1.5 | 4.0 |
| -12.2 | -46.8 | 60.7 | -7.1 | -9.7 | -3.1 | -20.3 | -24.2 | 70.8 | 0.8 | 3.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | | 100.0 | 100.0 | | 100.0 | 100.0 | 100.0 |
| -35.0 | -11.7 | 0.3 | -13.3 | | -72.6 | -64.5 | | 20.0 | 77.3 | 89.2 |
| -33.3 | -16.9 | 0.4 | -12.7 | | -70.0 | -64.3 | | 20.0 | 79.2 | 71.2 |
| -10.1 | -1.3 | 1.0 | -5.5 | -4.1 | -20.0 | -4.7 | -1.5 | 1.6 | 40.0 | 75.7 |
| -17.6 | -2.2 | 1.4 | -10.3 | -7.9 | -62.6 | -16.6 | -5.5 | 5.5 | 38.4 | 58.2 |
| -9.9 | -1.2 | 0.8 | -5.5 | -4.0 | -19.8 | -4.6 | -1.5 | 1.5 | 36.6 | 57.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Stellant Securities (India) Limited is an Indian financial services firm currently undergoing a comprehensive strategic pivot. Historically focused on traditional securities broking and consultancy, the company is transitioning into a diversified **Investment & Credit Company (ICC)** and **Bullion Trader**. This restructuring involves divesting legacy assets, expanding its regulatory mandate, and executing significant capital raises to fund new business verticals.
---
### **Strategic Pivot: From Broking to Diversified Financial Services**
To mitigate the impact of fierce competition and unsustainable brokerage rates in the retail industry, Stellant has restructured its core business model. As of **February 2026**, the company reports its operations under two primary segments as per **Ind AS-108**:
* **Bullion Trading:** A newly operationalized vertical involving the direct acquisition of **gold bullion** from agencies for retail sale to corporate clients. This is currently a primary growth driver.
* **Securities Market Trading and Advisory:** Providing consultancy and trading services within equity and capital markets, while scouting for value-added services ancillary to traditional broking.
**Expanded Business Mandate (NBFC Transition)**
In **August 2025**, the company altered its **Main Object Clause** to function as a **Non-Banking Financial Company (NBFC)**. Subject to **RBI approval**, authorized activities now include:
* **Asset Financing:** Lending and credit facilities across all asset classes (machinery, real estate, aircraft, etc.) via leasing and hire-purchase.
* **Investment Holding:** Acquiring and trading shares, stocks, bonds, and debentures in Indian or foreign entities.
* **Underwriting & Trustee Services:** Subscribing to and guaranteeing corporate/government securities and acting as trustees for debenture creation.
---
### **Corporate Restructuring & Asset Rationalization**
The company has streamlined its portfolio by exiting underperforming legacy segments to focus on its new mandate.
| Event | Date | Description |
| :--- | :--- | :--- |
| **Subsidiary Divestment** | **Oct 5, 2023** | Sold **100%** stake (**20,00,000 shares**) in **Stellant Stock Broking Private Limited** for **₹2,00,00,000** due to lack of growth. |
| **Consolidation Status** | **Post-Oct 2023** | Ceased preparation of consolidated accounts; now operates as a standalone entity. |
| **Exchange Delisting** | **June 19, 2024** | Voluntarily delisted from the **Calcutta Stock Exchange (CSE)** due to nil trading volume. |
| **Primary Listing** | **Ongoing** | Remains listed and actively traded on the **BSE (Bombay Stock Exchange)**. |
---
### **Capital Structure & 2025-2026 Fundraising**
To support the bullion expansion and the transition to an NBFC, the company executed a massive capital infusion program.
**Equity Issuance & Valuation**
In **November 2025**, the company initiated an equity issuance at **₹290** per share. This pricing was determined under **SEBI (ICDR) Regulations, 2018**, based on the following **BSE** benchmarks:
* **90-day VWAP:** ₹238.98
* **10-day VWAP:** ₹285.84
* **Final Issue Price:** **₹290.00** (Premium of **₹280**)
**Recent Allotments:**
* **Bonus Issue (Sept 2025):** Allotted **29,61,920** equity shares in a **4:1 ratio**, capitalizing **₹2.96 Crore**.
* **Authorized Capital Increase:** Raised from **₹5 Crore** to **₹7 Crore** in **Nov 2025**.
* **Preferential Allotment (Feb 2026):** Issued **18,33,595** equity shares to the public.
* **Promoter Warrants (Feb 2026):** Issued **3,00,000** warrants at **₹340** per share (**25%** application money received).
---
### **Financial Profile & Asset Quality**
Stellant maintains a lean, service-oriented financial structure with a reliance on internal accruals and equity rather than external debt.
* **Asset Base:** The company reported **zero fixed assets** as of the **FY 2022-23** audit, reflecting a virtual operational model.
* **Debt & Liquidity:** The company has **no working capital limits** or credit facilities from banks. It has not provided any guarantees or loans to third parties and has not been declared a **wilful defaulter**.
* **Dividend Policy:** No dividends were recommended for **FY 2023-24** due to **accumulated losses**.
* **Inventory:** Physical verification of bullion/securities inventory is conducted by management; no discrepancies exceeding **10%** have been noted.
* **Contingent Liabilities:** Reported as **nil** in the latest filings.
---
### **Risk Matrix & Management Oversight**
| Risk Category | Key Concerns & Observations |
| :--- | :--- |
| **Regulatory** | Dependency on **RBI** for NBFC licensing; compliance with evolving **SEBI** disclosure norms. |
| **Market & Macro** | Exposure to **market volatility** affecting margins; inflationary pressures reducing household savings in financial products. |
| **Compliance** | Reported delays in **GST** and **TDS** payments; failed to publish **FY2024** results in newspapers per **Regulation 47**. |
| **Execution** | High competition in the bullion and credit markets from established local and multinational players. |
| **Liquidity** | Managed via a treasury department using **rolling forecasts** to ensure obligations are met. |
**Operational Outlook:**
The company’s future performance is heavily tied to the successful deployment of preferential issue proceeds into the **bullion trading** segment and the acquisition of high-growth investment targets. While the exit from the retail broking subsidiary removes a drag on earnings, the company must now navigate the capital-intensive nature of the lending and precious metals markets.