| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 2 | 0 | 0 | 3 | 1 | 0 | 1 | 3 | 2 | |
Growth YoY Revenue Growth YoY% | 600.0 | 88.6 | -100.0 | 500.0 | -100.0 | -89.4 | -60.5 | 671.4 | 23.0 | 171.1 | ||
| 0 | 0 | 2 | 0 | 4 | 2 | 0 | 0 | 2 | 0 | 4 | 2 | |
| 1 | 0 | -2 | 2 | -4 | -2 | 2 | 1 | -2 | 0 | -1 | 1 | |
OPM OPM% | 88.3 | 74.2 | 92.1 | -2,942.9 | 94.9 | 71.1 | 75.9 | -36.7 | 32.0 | |||
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | -2 | 2 | -3 | -2 | 3 | 0 | -2 | 0 | -2 | 1 |
| 0 | 0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | -2 | 2 | -2 | -2 | 2 | 0 | -1 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 1,700.0 | 160.9 | -818.2 | 1,066.7 | -546.3 | -353.3 | 236.7 | -85.7 | 53.9 | 120.4 | -163.0 | 132.0 |
NPM NPM% | 70.1 | 90.9 | 76.8 | -2,171.4 | 84.0 | 27.8 | 57.4 | -43.0 | 23.8 | |||
| 1.3 | 1.4 | -3.7 | 4.1 | -5.7 | -3.6 | 5.1 | 0.3 | -1.5 | 0.4 | -1.8 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 2 | 0 | 0 | 3 | 1 | 0 | 1 | 3 | 2 | |
Growth YoY Revenue Growth YoY% | 600.0 | 88.6 | -100.0 | 500.0 | -100.0 | -89.4 | -60.5 | 671.4 | 23.0 | 171.1 | ||
| 0 | 0 | 2 | 0 | 4 | 2 | 0 | 0 | 2 | 0 | 4 | 2 | |
| 1 | 0 | -2 | 2 | -4 | -2 | 2 | 1 | -2 | 0 | -1 | 1 | |
OPM OPM% | 88.3 | 74.2 | 92.1 | -2,942.9 | 94.9 | 71.1 | 75.9 | -36.7 | 32.0 | |||
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | -2 | 2 | -3 | -2 | 3 | 0 | -2 | 0 | -2 | 1 |
| 0 | 0 | 0 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | -2 | 2 | -2 | -2 | 2 | 0 | -1 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 1,700.0 | 160.9 | -818.2 | 1,066.7 | -546.3 | -353.3 | 236.7 | -85.7 | 53.9 | 120.4 | -163.0 | 132.0 |
NPM NPM% | 70.1 | 90.9 | 76.8 | -2,171.4 | 84.0 | 27.8 | 57.4 | -43.0 | 23.8 | |||
| 1.3 | 1.4 | -3.7 | 4.1 | -5.7 | -3.6 | 5.1 | 0.3 | -1.5 | 0.4 | -1.8 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 3 | 6 |
Growth Revenue Growth% | -25.3 | -19.6 | -22.2 | 7.8 | 40.9 | -21.1 | -0.4 | 120.9 | -73.2 | -26.1 | 1,784.0 | 73.5 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | -2 | -2 | |
OPM OPM% | -3.4 | 22.6 | 87.4 | -38.0 | 30.6 | 31.6 | 29.9 | 73.4 | -464.0 | -675.4 | -70.4 | -24.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -2 |
Growth PAT Growth% | 413.9 | 794.5 | 184.9 | -130.4 | 201.7 | 30.4 | -20.4 | 245.9 | -160.3 | 92.0 | -7,915.5 | -4.0 |
NPM NPM% | 3.4 | 37.2 | 136.3 | -38.5 | 27.7 | 45.8 | 36.6 | 57.4 | -129.1 | -14.0 | -59.5 | -25.7 |
| 0.0 | 0.4 | 1.1 | -0.3 | 0.3 | 0.4 | 0.3 | 1.2 | -0.7 | -0.1 | -2.6 | -2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 3 | 6 |
Growth Revenue Growth% | -25.3 | -19.6 | -22.2 | 7.8 | 40.9 | -21.1 | -0.4 | 120.9 | -73.2 | -26.1 | 1,784.0 | 73.5 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | -2 | -2 | |
OPM OPM% | -3.4 | 22.6 | 87.4 | -38.0 | 30.6 | 31.6 | 29.9 | 73.4 | -464.0 | -675.4 | -70.4 | -24.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -2 |
Growth PAT Growth% | 413.9 | 794.5 | 184.9 | -130.4 | 201.7 | 30.4 | -20.4 | 245.9 | -160.3 | 92.0 | -7,915.5 | -4.0 |
NPM NPM% | 3.4 | 37.2 | 136.3 | -38.5 | 27.7 | 45.8 | 36.6 | 57.4 | -129.1 | -14.0 | -59.5 | -25.7 |
| 0.0 | 0.4 | 1.1 | -0.3 | 0.3 | 0.4 | 0.3 | 1.2 | -0.7 | -0.1 | -2.6 | -2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 |
Reserves ReservesCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | |
| 5 | 4 | 5 | 1 | 1 | 1 | 1 | 5 | 0 | 1 | 1 | |
| 0 | 1 | 1 | 4 | 4 | 4 | 5 | 1 | 5 | 4 | 7 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 |
Reserves ReservesCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | |
| 5 | 4 | 5 | 1 | 1 | 1 | 1 | 5 | 0 | 1 | 1 | |
| 0 | 1 | 1 | 4 | 4 | 4 | 5 | 1 | 5 | 4 | 7 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | -9 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | -9 |
CFO To PAT CFO To PAT% | -2,014.0 | 351.5 | -246.2 | 67.0 | -64.1 | -205.8 | 290.8 | -104.1 | -1,131.3 | 1,764.9 | 446.7 |
CFO To EBITDA CFO To EBITDA% | 2,011.0 | 580.4 | -384.2 | 67.7 | -58.0 | -298.2 | 356.9 | -81.4 | -314.7 | 36.6 | 377.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | -9 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | -9 |
CFO To PAT CFO To PAT% | -2,014.0 | 351.5 | -246.2 | 67.0 | -64.1 | -205.8 | 290.8 | -104.1 | -1,131.3 | 1,764.9 | 446.7 |
CFO To EBITDA CFO To EBITDA% | 2,011.0 | 580.4 | -384.2 | 67.7 | -58.0 | -298.2 | 356.9 | -81.4 | -314.7 | 36.6 | 377.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 5 | 3 | 3 | 2 | 3 | 7 | 18 | 13 | 23 | 19 | |
Price To Earnings Price To Earnings | 230.5 | 33.1 | 20.1 | 14.9 | 23.0 | 14.3 | ||||||
Price To Sales Price To Sales | 8.0 | 9.2 | 9.3 | 5.0 | 5.2 | 7.8 | 7.3 | 21.7 | 8.7 | 7.2 | 3.1 | |
Price To Book Price To Book | 0.9 | 1.1 | 0.7 | 0.5 | 0.5 | 0.6 | 1.2 | 3.5 | 2.5 | 2.9 | 2.4 | |
EV To EBITDA EV To EBITDA | -244.0 | 45.4 | -22.0 | 14.8 | 17.3 | 19.5 | 9.9 | -16.7 | -10.4 | -10.3 | -12.7 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -3.4 | 22.6 | 87.4 | -38.0 | 30.6 | 31.6 | 29.9 | 73.4 | -464.0 | -675.4 | -70.4 | -24.4 |
NPM NPM% | 3.4 | 37.2 | 136.3 | -38.5 | 27.7 | 45.8 | 36.6 | 57.4 | -129.1 | -14.0 | -59.5 | -25.7 |
ROCE ROCE% | 0.6 | 4.2 | 10.9 | -2.7 | 3.2 | 4.0 | 3.6 | 11.3 | -8.3 | -0.5 | -29.8 | -29.8 |
ROE ROE% | 0.4 | 3.4 | 8.8 | -2.7 | 2.7 | 3.4 | 2.6 | 8.3 | -5.3 | -0.4 | -22.8 | -22.8 |
ROA ROA% | 0.4 | 3.3 | 8.5 | -2.7 | 2.7 | 3.3 | 2.6 | 8.1 | -5.3 | -0.4 | -22.6 | -22.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 5 | 3 | 3 | 2 | 3 | 7 | 18 | 13 | 23 | 19 | |
Price To Earnings Price To Earnings | 230.5 | 33.1 | 20.1 | 14.9 | 23.0 | 14.3 | ||||||
Price To Sales Price To Sales | 8.0 | 9.2 | 9.3 | 5.0 | 5.2 | 7.8 | 7.3 | 21.7 | 8.7 | 7.2 | 3.1 | |
Price To Book Price To Book | 0.9 | 1.1 | 0.7 | 0.5 | 0.5 | 0.6 | 1.2 | 3.5 | 2.5 | 2.9 | 2.4 | |
EV To EBITDA EV To EBITDA | -244.0 | 45.4 | -22.0 | 14.8 | 17.3 | 19.5 | 9.9 | -16.7 | -10.4 | -10.3 | -12.7 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -3.4 | 22.6 | 87.4 | -38.0 | 30.6 | 31.6 | 29.9 | 73.4 | -464.0 | -675.4 | -70.4 | -24.4 |
NPM NPM% | 3.4 | 37.2 | 136.3 | -38.5 | 27.7 | 45.8 | 36.6 | 57.4 | -129.1 | -14.0 | -59.5 | -25.7 |
ROCE ROCE% | 0.6 | 4.2 | 10.9 | -2.7 | 3.2 | 4.0 | 3.6 | 11.3 | -8.3 | -0.5 | -29.8 | -29.8 |
ROE ROE% | 0.4 | 3.4 | 8.8 | -2.7 | 2.7 | 3.4 | 2.6 | 8.3 | -5.3 | -0.4 | -22.8 | -22.8 |
ROA ROA% | 0.4 | 3.3 | 8.5 | -2.7 | 2.7 | 3.3 | 2.6 | 8.1 | -5.3 | -0.4 | -22.6 | -22.6 |
Documents — Step Two Corporation Ltd