


| Quarter | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -71.2 | -5.0 | 20.0 | 55.6 | 73.7 | 94.7 | 94.4 | -32.1 | -30.3 | -46.0 | -48.6 | -5.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.3 | 0.0 | -5.6 | -39.3 | -15.2 | 0.0 | 25.7 | 5.3 | -8.7 | -30.0 | -38.9 | -16.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -97.8 | 100.0 | 97.8 | -200.0 | 400.0 | 112.5 | -100.0 | -166.7 | -300.0 | |||
NPM NPM% | 5.3 | 0.0 | -11.1 | -28.6 | -3.0 | 0.0 | 17.1 | 5.3 | -8.7 | -25.0 | -22.2 | -11.1 |
| 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 5 | 18 | 2 | 3 | 10 | 4 | 2 | 1 | 1 | 1 | 1 |
Growth Revenue Growth% | 214.7 | 289.8 | -87.0 | 17.8 | 276.5 | -65.3 | -49.1 | -59.8 | 78.3 | -39.6 | -1.3 | |
| 2 | 5 | 19 | 2 | 3 | 9 | 2 | 2 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.2 | 0.1 | -1.9 | -2.1 | -8.8 | 11.4 | 34.6 | 9.3 | -0.8 | -5.1 | -16.3 | -22.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 108.2 | -13,103.8 | 85.7 | -315.2 | 506.8 | 5.4 | -86.6 | -113.3 | -50.1 | -312.8 | -30.0 | |
NPM NPM% | -2.3 | 0.1 | -1.9 | -2.1 | -7.6 | 8.2 | 24.9 | 6.6 | -2.2 | -1.8 | -12.5 | -16.5 |
| -0.2 | 0.0 | -1.8 | -0.3 | -1.1 | 1.3 | 1.4 | 0.2 | 0.0 | 0.0 | 0.2 | 0.1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | -1 | 18 | 18 | 19 | 19 | 19 | 19 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | ||
| 2 | 2 | 2 | 2 | 24 | 25 | 25 | 27 | 27 | 28 | 29 | |
| 2 | 2 | 1 | 2 | 24 | 25 | 2 | 18 | 18 | 18 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 23 | 9 | 9 | 11 | ||
| 2 | 2 | 2 | 2 | 24 | 25 | 25 | 27 | 27 | 28 | 29 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | -24 | 16 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 2 | -13 | -3 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 22 | -22 | 3 | -4 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -24 | 16 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 905.4 | 233.8 | 10.1 | 37.6 | -74.8 | -2,802.4 | 1,767.6 | -54.3 | 526.8 | 522.0 | 800.0 |
CFO To EBITDA CFO To EBITDA% | 907.8 | 148.7 | 10.1 | 37.6 | -64.4 | -2,012.0 | 1,268.5 | -38.5 | 1,363.5 | 187.8 | 615.4 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 2 | 3 | 4 | 13 | 0 | 35 | 27 | 18 | 28 | 17 |
Price To Earnings Price To Earnings | 0.0 | 953.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.0 | 223.7 | 0.0 | 0.0 | -169.7 |
Price To Sales Price To Sales | 3.1 | 0.4 | 0.1 | 1.7 | 4.5 | 0.0 | 9.7 | 14.8 | 24.4 | 20.9 | 21.2 |
Price To Book Price To Book | 2.4 | 1.0 | 1.6 | 2.5 | 9.5 | 0.0 | 1.4 | 1.1 | 0.7 | 1.1 | 0.7 |
EV To EBITDA EV To EBITDA | -142.1 | 425.1 | -7.0 | -76.5 | 39.4 | -0.3 | 27.8 | 166.2 | -3,066.5 | -427.6 | -140.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 66.3 | 98.1 | 100.0 | 55.0 | |
OPM OPM% | -2.2 | 0.1 | -1.9 | -2.1 | -8.8 | 11.4 | 34.6 | 9.3 | -0.8 | -5.1 | -16.3 |
NPM NPM% | -2.3 | 0.1 | -1.9 | -2.1 | -7.6 | 8.2 | 24.9 | 6.6 | -2.2 | -1.8 | -12.5 |
ROCE ROCE% | -1.6 | 0.2 | -22.2 | -3.3 | -15.7 | 4.9 | 5.1 | 0.6 | -0.1 | -0.1 | -0.5 |
ROE ROE% | -1.7 | 0.1 | -22.2 | -3.3 | -15.7 | 3.5 | 3.7 | 0.5 | -0.1 | -0.1 | -0.4 |
ROA ROA% | -1.5 | 0.1 | -22.1 | -3.1 | -0.9 | 3.5 | 3.6 | 0.5 | -0.1 | -0.1 | -0.3 |