Login
Products
Login
Home
Alerts
Search
Watchlist
Products

South India Paper Mills Ltd

STHINPA
BSE
94.51
0.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

South India Paper Mills Ltd

STHINPA
BSE
94.51
0.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
177Cr
Close
Close Price
94.51
Industry
Industry
Paper
PE
Price To Earnings
45.22
PS
Price To Sales
0.43
Revenue
Revenue
414Cr
Rev Gr TTM
Revenue Growth TTM
13.16%
PAT Gr TTM
PAT Growth TTM
-138.58%
Peer Comparison
How does STHINPA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
STHINPA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6977737291901028494107112101
Growth YoY
Revenue Growth YoY%
-9.7-4.5-3.214.031.316.839.816.23.819.09.621.3
Expenses
ExpensesCr
767468678585957988969989
Operating Profit
Operating ProfitCr
-735555646101312
OPM
OPM%
-10.43.46.46.55.85.36.35.06.49.811.612.0
Other Income
Other IncomeCr
100000100000
Interest Expense
Interest ExpenseCr
545555555555
Depreciation
DepreciationCr
445444444444
PBT
PBTCr
-16-6-5-4-4-4-2-4-3143
Tax
TaxCr
-5-1-1-1-1-10-1-1011
PAT
PATCr
-10-4-3-3-3-3-1-3-2132
Growth YoY
PAT Growth YoY%
-329.9-8,380.048.5-2,378.673.531.464.2-4.417.2134.5332.2171.2
NPM
NPM%
-14.9-5.4-4.6-4.4-3.0-3.2-1.2-4.0-2.40.92.52.3
EPS
EPS
-6.8-2.2-1.8-1.7-1.4-1.5-0.6-1.8-1.20.51.51.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
186207195135243218227305288312369414
Growth
Revenue Growth%
29.311.4-5.5-31.080.1-10.34.234.6-5.78.518.312.1
Expenses
ExpensesCr
156171165122206183189268294295348372
Operating Profit
Operating ProfitCr
2936301236343838-6172142
OPM
OPM%
15.817.315.69.215.015.816.612.3-2.25.55.810.0
Other Income
Other IncomeCr
1912113314121
Interest Expense
Interest ExpenseCr
2245444616182020
Depreciation
DepreciationCr
88109101010916181717
PBT
PBTCr
213518123212726-24-18-135
Tax
TaxCr
711605584-7-4-31
PAT
PATCr
142412118161922-17-13-104
Growth
PAT Growth%
247.978.0-50.4-92.01,827.7-13.219.413.7-177.019.528.2140.4
NPM
NPM%
7.311.76.10.77.67.38.47.1-5.8-4.3-2.60.9
EPS
EPS
9.016.18.00.612.310.612.714.4-11.1-7.2-5.12.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151519191919
Reserves
ReservesCr
93112126125141154171191215202192196
Current Liabilities
Current LiabilitiesCr
35534042343967104111118120128
Non Current Liabilities
Non Current LiabilitiesCr
19364953494586161145118112113
Total Liabilities
Total LiabilitiesCr
163216231235239253339471490457443456
Current Assets
Current AssetsCr
72777485887993119124120121140
Non Current Assets
Non Current AssetsCr
91139156150150175246351365336323316
Total Assets
Total AssetsCr
163216231235239253339471490457443456

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
153026-2394022391-1840
Investing Cash Flow
Investing Cash FlowCr
-7-44-291-12-31-77-105-13-12
Financing Cash Flow
Financing Cash FlowCr
-4123-2-21-3518418-12-41
Net Cash Flow
Net Cash FlowCr
3-21-256-4185-321
Free Cash Flow
Free Cash FlowCr
7-23-3-1268-57-66-13-2042
CFO To PAT
CFO To PAT%
107.7124.5218.8-172.9212.0248.0115.1179.7-4.3137.0-417.9
CFO To EBITDA
CFO To EBITDA%
49.883.885.8-13.3107.1115.058.1103.5-11.5-106.7187.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9914717317812463131248214136157
Price To Earnings
Price To Earnings
7.86.314.4185.46.74.06.911.40.00.00.0
Price To Sales
Price To Sales
0.50.70.91.30.50.30.60.80.70.40.4
Price To Book
Price To Book
0.91.21.21.30.80.40.71.20.90.60.8
EV To EBITDA
EV To EBITDA
3.74.87.017.94.12.55.911.1-59.819.315.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.953.052.951.754.257.155.848.843.044.838.8
OPM
OPM%
15.817.315.69.215.015.816.612.3-2.25.55.8
NPM
NPM%
7.311.76.10.77.67.38.47.1-5.8-4.3-2.6
ROCE
ROCE%
18.423.411.93.014.712.310.97.8-1.80.11.8
ROE
ROE%
12.519.08.50.711.89.410.310.5-7.2-6.1-4.6
ROA
ROA%
8.311.25.20.47.76.35.64.6-3.4-2.9-2.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The South India Paper Mills Limited (SIPM) is a vertically integrated manufacturer of paper, paperboards, and corrugated packaging. The company has recently undergone a structural transformation, transitioning from a legacy manufacturing setup to a high-capacity, technology-driven production model. SIPM specializes in utilizing **recycled waste paper** and agricultural residues to produce high-performance industrial packaging materials designed to substitute expensive virgin pulp products. --- ### **Strategic Asset Overhaul: The PM6 Transition** The company has recently completed a major capital expenditure program to modernize its production capabilities and achieve economies of scale. * **Capacity Expansion:** The company replaced its older, less efficient machinery with the **PM6** production line, increasing total paper capacity from **200 MTPD** to **350 MTPD**. * **Operational Status:** The new plant was fully completed in **August 2023**. Production on legacy machines was permanently halted in **Q4 FY 2022-23**. * **Utilization Ramp-up:** Capacity utilization of the **PM6** line has shown steady improvement: * **FY 2022-23:** **44%** * **FY 2023-24:** **60%** (reaching **73%** in **Q4**) * **FY 2024-25:** **66.43%** * **Workforce Readiness:** Supervisory and technical staff have completed specialized training to manage the sophisticated automated systems of the new facility. --- ### **Product Portfolio & Market Positioning** SIPM is pivoting toward high-value, sustainable packaging solutions to capture growth in the e-commerce and FMCG sectors. | Product Category | Strategic Focus & Application | | :--- | :--- | | **High-Performance Recycled Grades** | Engineered with specific strength and aesthetics to replace expensive **Kraft Liner** and virgin pulp grades. | | **E-commerce Solutions** | Production of **mailer bag stock**, targeting the shift from plastic to sustainable paper-based shipping materials. | | **Special Application Grades** | Custom-developed products for electronics, white goods, and automotive components (substituting wooden packaging). | | **Corrugated Case Materials** | High-quality liners and fluting for the corrugated box industry. | **Key Certifications:** * **ISO 9001:2015:** Quality Management Systems certified by **Bureau Veritas** (valid until **May 2027**). * **FSC Certification:** Compliant with **FSC-STD-40-003/004/007**, authorizing the manufacture of **FSC Recycled** and **FSC Mixed** products for global traceability. --- ### **Manufacturing Footprint & Resource Integration** The company operates through three primary locations in Karnataka, maintaining a high degree of self-sufficiency. * **Paper Mill (Nanjangud):** The core manufacturing hub and registered office. * **Printing & Packaging Division (Thandavapura):** A dedicated unit for converting paper into finished cartons, which recorded a **72%** conversion tonnage in **FY 2023-24**. * **Energy Self-Sufficiency:** SIPM operates an in-house **Circulating Fluidised Bed Combustion (CFBC)** boiler for steam and power. * **Green Energy Initiative:** In **April 2024**, the company entered a **Share Subscription cum Shareholder's Agreement (SSSHA)** to acquire **1,32,000 shares** (**2.48%** stake) in **Green Infra Wind Power Generation Ltd**. This secures **1.1 crore units** of power annually under a **Group Captive Structure**. * **Water & Efficiency:** The facility utilizes **Variable Frequency Drives (VFD)** on all **PM6** pumps and maintains a **2 km delivery pipeline** to provide treated effluent water for local irrigation. --- ### **Financial Performance & Capital Structure** While revenue is on an upward trajectory, the company is currently navigating a period of financial recovery following its heavy investment phase. **Five-Year Financial Summary (₹ in Lakhs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | | :--- | :---: | :---: | :---: | :---: | :---: | | **Revenue from Operations** | **36,931** | **31,231** | **28,704** | **30,426** | **22,591** | | **PBDIT** | - | **1,870** | **(502)** | **3,822** | - | | **Profit / (Loss) After Tax** | - | **(1,340)** | **(1,667)** | **2,166** | **1,905** | **Debt and Liquidity Profile:** * **Revenue Growth:** Increased by **18.25%** in **FY25**, following an **8.50%** increase in **FY24**. * **Debt Obligations:** Secured term loans from **Bank of Baroda** and **HDFC Bank** are backed by **32.6 acres** of land and machinery, with repayments scheduled through **June 2030**. * **Capital Infusion:** A preferential issue in **March 2023** raised **₹45.37 crores** (at **₹121 per share**) to support liquidity. * **Taxation:** Operates under the new tax regime at an effective rate of **25.17%**. --- ### **Governance & Human Capital** The company has recently refreshed its leadership to oversee the stabilization of the **PM6** project. * **Leadership:** **Mr. Manish M Patel** was re-appointed as **Managing Director** for a 5-year term (until **May 2029**). **Mr. Kanishka Harshad Modi** was appointed **Whole Time Director** in **December 2023**. * **Board Oversight:** **Four new Independent Directors** were appointed in **March 2025** to enhance corporate governance. * **Workforce:** Employs **341** personnel (**209** workmen; **132** staff). * **Labor Relations:** A 4-year wage settlement for the Paper Mill is active until **March 2026**. The company expects no material incremental liability from the **New Labour Codes** effective **November 2025**. --- ### **Risk Matrix & Mitigation Strategies** | Risk Category | Description & Impact | Mitigation Strategy | | :--- | :--- | :--- | | **Credit Rating** | ICRA downgraded long-term rating to **[ICRA]BB+ (Negative)** in 2025 due to stretched liquidity. | Focus on achieving optimum scale of operation to reach positive cash profits. | | **Market Volatility** | Competition from Chinese-backed capacities in SE Asia and volatile imported fiber prices. | Shifting focus toward **domestic waste paper collection** and high-margin import substitution. | | **Interest Rate Risk** | **₹19,455.59 Lakhs** in variable rate borrowings; **0.25%** rate hike impacts PBT by **₹43.59 Lakhs**. | Monitoring debt-to-equity (currently **0.68**) and exploring refinancing options. | | **Operational Risk** | **November 2023** fire at **PM5** warehouse caused a **₹30 lakh** net loss. | Enhanced fire safety protocols and comprehensive insurance coverage. | | **Credit Risk** | Potential for bad debts in a competitive corrugated box market. | "Stop-supply" mechanism for overdue accounts and mandatory **security deposits** from agents. | | **Regulatory Risk** | Uncertainty regarding tariff policies and new **Renewable Consumption Obligations (RCO)**. | Investment in **Group Captive Wind Power** to meet green energy mandates. |