Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹177Cr
Rev Gr TTM
Revenue Growth TTM
13.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

STHINPA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -9.7 | -4.5 | -3.2 | 14.0 | 31.3 | 16.8 | 39.8 | 16.2 | 3.8 | 19.0 | 9.6 | 21.3 |
| 76 | 74 | 68 | 67 | 85 | 85 | 95 | 79 | 88 | 96 | 99 | 89 |
Operating Profit Operating ProfitCr |
| -10.4 | 3.4 | 6.4 | 6.5 | 5.8 | 5.3 | 6.3 | 5.0 | 6.4 | 9.8 | 11.6 | 12.0 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| -16 | -6 | -5 | -4 | -4 | -4 | -2 | -4 | -3 | 1 | 4 | 3 |
| -5 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -329.9 | -8,380.0 | 48.5 | -2,378.6 | 73.5 | 31.4 | 64.2 | -4.4 | 17.2 | 134.5 | 332.2 | 171.2 |
| -14.9 | -5.4 | -4.6 | -4.4 | -3.0 | -3.2 | -1.2 | -4.0 | -2.4 | 0.9 | 2.5 | 2.3 |
| -6.8 | -2.2 | -1.8 | -1.7 | -1.4 | -1.5 | -0.6 | -1.8 | -1.2 | 0.5 | 1.5 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 29.3 | 11.4 | -5.5 | -31.0 | 80.1 | -10.3 | 4.2 | 34.6 | -5.7 | 8.5 | 18.3 | 12.1 |
| 156 | 171 | 165 | 122 | 206 | 183 | 189 | 268 | 294 | 295 | 348 | 372 |
Operating Profit Operating ProfitCr |
| 15.8 | 17.3 | 15.6 | 9.2 | 15.0 | 15.8 | 16.6 | 12.3 | -2.2 | 5.5 | 5.8 | 10.0 |
Other Income Other IncomeCr | 1 | 9 | 1 | 2 | 1 | 1 | 3 | 3 | 14 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 5 | 4 | 4 | 4 | 6 | 16 | 18 | 20 | 20 |
Depreciation DepreciationCr | 8 | 8 | 10 | 9 | 10 | 10 | 10 | 9 | 16 | 18 | 17 | 17 |
| 21 | 35 | 18 | 1 | 23 | 21 | 27 | 26 | -24 | -18 | -13 | 5 |
| 7 | 11 | 6 | 0 | 5 | 5 | 8 | 4 | -7 | -4 | -3 | 1 |
|
| 247.9 | 78.0 | -50.4 | -92.0 | 1,827.7 | -13.2 | 19.4 | 13.7 | -177.0 | 19.5 | 28.2 | 140.4 |
| 7.3 | 11.7 | 6.1 | 0.7 | 7.6 | 7.3 | 8.4 | 7.1 | -5.8 | -4.3 | -2.6 | 0.9 |
| 9.0 | 16.1 | 8.0 | 0.6 | 12.3 | 10.6 | 12.7 | 14.4 | -11.1 | -7.2 | -5.1 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 19 | 19 | 19 | 19 |
| 93 | 112 | 126 | 125 | 141 | 154 | 171 | 191 | 215 | 202 | 192 | 196 |
Current Liabilities Current LiabilitiesCr | 35 | 53 | 40 | 42 | 34 | 39 | 67 | 104 | 111 | 118 | 120 | 128 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 36 | 49 | 53 | 49 | 45 | 86 | 161 | 145 | 118 | 112 | 113 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 77 | 74 | 85 | 88 | 79 | 93 | 119 | 124 | 120 | 121 | 140 |
Non Current Assets Non Current AssetsCr | 91 | 139 | 156 | 150 | 150 | 175 | 246 | 351 | 365 | 336 | 323 | 316 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 30 | 26 | -2 | 39 | 40 | 22 | 39 | 1 | -18 | 40 |
Investing Cash Flow Investing Cash FlowCr | -7 | -44 | -29 | 1 | -12 | -31 | -77 | -105 | -13 | -1 | 2 |
Financing Cash Flow Financing Cash FlowCr | -4 | 12 | 3 | -2 | -21 | -3 | 51 | 84 | 18 | -12 | -41 |
|
Free Cash Flow Free Cash FlowCr | 7 | -23 | -3 | -1 | 26 | 8 | -57 | -66 | -13 | -20 | 42 |
| 107.7 | 124.5 | 218.8 | -172.9 | 212.0 | 248.0 | 115.1 | 179.7 | -4.3 | 137.0 | -417.9 |
CFO To EBITDA CFO To EBITDA% | 49.8 | 83.8 | 85.8 | -13.3 | 107.1 | 115.0 | 58.1 | 103.5 | -11.5 | -106.7 | 187.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 99 | 147 | 173 | 178 | 124 | 63 | 131 | 248 | 214 | 136 | 157 |
Price To Earnings Price To Earnings | 7.8 | 6.3 | 14.4 | 185.4 | 6.7 | 4.0 | 6.9 | 11.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.7 | 0.9 | 1.3 | 0.5 | 0.3 | 0.6 | 0.8 | 0.7 | 0.4 | 0.4 |
Price To Book Price To Book | 0.9 | 1.2 | 1.2 | 1.3 | 0.8 | 0.4 | 0.7 | 1.2 | 0.9 | 0.6 | 0.8 |
| 3.7 | 4.8 | 7.0 | 17.9 | 4.1 | 2.5 | 5.9 | 11.1 | -59.8 | 19.3 | 15.4 |
Profitability Ratios Profitability Ratios |
| 51.9 | 53.0 | 52.9 | 51.7 | 54.2 | 57.1 | 55.8 | 48.8 | 43.0 | 44.8 | 38.8 |
| 15.8 | 17.3 | 15.6 | 9.2 | 15.0 | 15.8 | 16.6 | 12.3 | -2.2 | 5.5 | 5.8 |
| 7.3 | 11.7 | 6.1 | 0.7 | 7.6 | 7.3 | 8.4 | 7.1 | -5.8 | -4.3 | -2.6 |
| 18.4 | 23.4 | 11.9 | 3.0 | 14.7 | 12.3 | 10.9 | 7.8 | -1.8 | 0.1 | 1.8 |
| 12.5 | 19.0 | 8.5 | 0.7 | 11.8 | 9.4 | 10.3 | 10.5 | -7.2 | -6.1 | -4.6 |
| 8.3 | 11.2 | 5.2 | 0.4 | 7.7 | 6.3 | 5.6 | 4.6 | -3.4 | -2.9 | -2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The South India Paper Mills Limited (SIPM) is a vertically integrated manufacturer of paper, paperboards, and corrugated packaging. The company has recently undergone a structural transformation, transitioning from a legacy manufacturing setup to a high-capacity, technology-driven production model. SIPM specializes in utilizing **recycled waste paper** and agricultural residues to produce high-performance industrial packaging materials designed to substitute expensive virgin pulp products.
---
### **Strategic Asset Overhaul: The PM6 Transition**
The company has recently completed a major capital expenditure program to modernize its production capabilities and achieve economies of scale.
* **Capacity Expansion:** The company replaced its older, less efficient machinery with the **PM6** production line, increasing total paper capacity from **200 MTPD** to **350 MTPD**.
* **Operational Status:** The new plant was fully completed in **August 2023**. Production on legacy machines was permanently halted in **Q4 FY 2022-23**.
* **Utilization Ramp-up:** Capacity utilization of the **PM6** line has shown steady improvement:
* **FY 2022-23:** **44%**
* **FY 2023-24:** **60%** (reaching **73%** in **Q4**)
* **FY 2024-25:** **66.43%**
* **Workforce Readiness:** Supervisory and technical staff have completed specialized training to manage the sophisticated automated systems of the new facility.
---
### **Product Portfolio & Market Positioning**
SIPM is pivoting toward high-value, sustainable packaging solutions to capture growth in the e-commerce and FMCG sectors.
| Product Category | Strategic Focus & Application |
| :--- | :--- |
| **High-Performance Recycled Grades** | Engineered with specific strength and aesthetics to replace expensive **Kraft Liner** and virgin pulp grades. |
| **E-commerce Solutions** | Production of **mailer bag stock**, targeting the shift from plastic to sustainable paper-based shipping materials. |
| **Special Application Grades** | Custom-developed products for electronics, white goods, and automotive components (substituting wooden packaging). |
| **Corrugated Case Materials** | High-quality liners and fluting for the corrugated box industry. |
**Key Certifications:**
* **ISO 9001:2015:** Quality Management Systems certified by **Bureau Veritas** (valid until **May 2027**).
* **FSC Certification:** Compliant with **FSC-STD-40-003/004/007**, authorizing the manufacture of **FSC Recycled** and **FSC Mixed** products for global traceability.
---
### **Manufacturing Footprint & Resource Integration**
The company operates through three primary locations in Karnataka, maintaining a high degree of self-sufficiency.
* **Paper Mill (Nanjangud):** The core manufacturing hub and registered office.
* **Printing & Packaging Division (Thandavapura):** A dedicated unit for converting paper into finished cartons, which recorded a **72%** conversion tonnage in **FY 2023-24**.
* **Energy Self-Sufficiency:** SIPM operates an in-house **Circulating Fluidised Bed Combustion (CFBC)** boiler for steam and power.
* **Green Energy Initiative:** In **April 2024**, the company entered a **Share Subscription cum Shareholder's Agreement (SSSHA)** to acquire **1,32,000 shares** (**2.48%** stake) in **Green Infra Wind Power Generation Ltd**. This secures **1.1 crore units** of power annually under a **Group Captive Structure**.
* **Water & Efficiency:** The facility utilizes **Variable Frequency Drives (VFD)** on all **PM6** pumps and maintains a **2 km delivery pipeline** to provide treated effluent water for local irrigation.
---
### **Financial Performance & Capital Structure**
While revenue is on an upward trajectory, the company is currently navigating a period of financial recovery following its heavy investment phase.
**Five-Year Financial Summary (₹ in Lakhs):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 |
| :--- | :---: | :---: | :---: | :---: | :---: |
| **Revenue from Operations** | **36,931** | **31,231** | **28,704** | **30,426** | **22,591** |
| **PBDIT** | - | **1,870** | **(502)** | **3,822** | - |
| **Profit / (Loss) After Tax** | - | **(1,340)** | **(1,667)** | **2,166** | **1,905** |
**Debt and Liquidity Profile:**
* **Revenue Growth:** Increased by **18.25%** in **FY25**, following an **8.50%** increase in **FY24**.
* **Debt Obligations:** Secured term loans from **Bank of Baroda** and **HDFC Bank** are backed by **32.6 acres** of land and machinery, with repayments scheduled through **June 2030**.
* **Capital Infusion:** A preferential issue in **March 2023** raised **₹45.37 crores** (at **₹121 per share**) to support liquidity.
* **Taxation:** Operates under the new tax regime at an effective rate of **25.17%**.
---
### **Governance & Human Capital**
The company has recently refreshed its leadership to oversee the stabilization of the **PM6** project.
* **Leadership:** **Mr. Manish M Patel** was re-appointed as **Managing Director** for a 5-year term (until **May 2029**). **Mr. Kanishka Harshad Modi** was appointed **Whole Time Director** in **December 2023**.
* **Board Oversight:** **Four new Independent Directors** were appointed in **March 2025** to enhance corporate governance.
* **Workforce:** Employs **341** personnel (**209** workmen; **132** staff).
* **Labor Relations:** A 4-year wage settlement for the Paper Mill is active until **March 2026**. The company expects no material incremental liability from the **New Labour Codes** effective **November 2025**.
---
### **Risk Matrix & Mitigation Strategies**
| Risk Category | Description & Impact | Mitigation Strategy |
| :--- | :--- | :--- |
| **Credit Rating** | ICRA downgraded long-term rating to **[ICRA]BB+ (Negative)** in 2025 due to stretched liquidity. | Focus on achieving optimum scale of operation to reach positive cash profits. |
| **Market Volatility** | Competition from Chinese-backed capacities in SE Asia and volatile imported fiber prices. | Shifting focus toward **domestic waste paper collection** and high-margin import substitution. |
| **Interest Rate Risk** | **₹19,455.59 Lakhs** in variable rate borrowings; **0.25%** rate hike impacts PBT by **₹43.59 Lakhs**. | Monitoring debt-to-equity (currently **0.68**) and exploring refinancing options. |
| **Operational Risk** | **November 2023** fire at **PM5** warehouse caused a **₹30 lakh** net loss. | Enhanced fire safety protocols and comprehensive insurance coverage. |
| **Credit Risk** | Potential for bad debts in a competitive corrugated box market. | "Stop-supply" mechanism for overdue accounts and mandatory **security deposits** from agents. |
| **Regulatory Risk** | Uncertainty regarding tariff policies and new **Renewable Consumption Obligations (RCO)**. | Investment in **Group Captive Wind Power** to meet green energy mandates. |