


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -3.6 | -3.6 | 14.3 | 10.7 | 22.2 | 14.8 | 0.0 | 3.2 | 0.0 | 25.8 | -6.3 | 3.1 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -92.6 | -103.7 | -90.6 | -80.7 | -75.8 | -93.5 | -65.6 | -53.1 | -39.4 | -59.0 | -80.0 | -48.5 |
| 0 | 22 | 25 | -6 | -13 | -2 | 0 | -6 | -8 | 33 | -17 | -11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 21 | 24 | -7 | -13 | -2 | 0 | -6 | -8 | 33 | -17 | -11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 21 | 24 | -7 | -13 | -2 | 0 | -6 | -8 | 33 | -17 | -11 | |
Growth YoY PAT Growth YoY% | 88.4 | 1,478.4 | 1,080.2 | -4,262.5 | -1,769.0 | -110.3 | -101.7 | 5.0 | 40.2 | 1,625.7 | -4,165.0 | -71.9 |
NPM NPM% | -263.0 | 7,833.3 | 7,596.9 | -2,148.4 | -4,021.2 | -703.2 | -125.0 | -1,978.1 | -2,406.1 | 8,528.2 | -5,686.7 | -3,297.0 |
| -0.8 | 24.5 | 28.1 | -7.7 | -15.3 | -2.5 | -0.5 | -7.3 | -9.2 | 38.5 | -19.7 | -12.6 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 |
Growth Revenue Growth% | 5.3 | 4.8 | |
| 2 | 2 | 2 | |
| -1 | -1 | -1 | |
OPM OPM% | -87.5 | -60.7 | -56.3 |
| 0 | 0 | -2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -3 |
| 0 | 0 | 0 | |
PAT PATCr | -1 | -1 | -3 |
Growth PAT Growth% | 35.0 | -203.1 | |
NPM NPM% | -108.6 | -67.1 | -194.1 |
| 29.5 | -19.5 | -3.0 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 |
Reserves ReservesCr | 81 | 63 | 79 |
| 13 | 15 | 16 | |
| 2 | 0 | 0 | |
| 105 | 87 | 104 | |
| 11 | 11 | 10 | |
| 94 | 76 | 93 | |
| 105 | 87 | 104 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 1 | 1 | |
| 0 | 0 | |
| -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 1 |
CFO To PAT CFO To PAT% | -71.2 | -113.4 |
CFO To EBITDA CFO To EBITDA% | -88.4 | -125.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Market Cap Market CapitalizationCr | 29 | 22 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 23.9 | 17.3 |
Price To Book Price To Book | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -29.0 | -28.3 |
GPM GPM% | 100.0 | 100.0 |
OPM OPM% | -87.5 | -60.7 |
NPM NPM% | -108.6 | -67.1 |
ROCE ROCE% | -1.1 | -1.1 |
ROE ROE% | -1.5 | -1.2 |
ROA ROA% | -1.3 | -1.0 |