Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Subam Papers Ltd

SUBAM
BSE
209.90
1.34%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Subam Papers Ltd

SUBAM
BSE
209.90
1.34%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
577Cr
Close
Close Price
209.90
Industry
Industry
Packaging - Others
PE
Price To Earnings
21.57
PS
Price To Sales
1.07
Revenue
Revenue
539Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SUBAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUBAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2025Dec 2025
Revenue
RevenueCr
153146
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
142137
Operating Profit
Operating ProfitCr
118
OPM
OPM%
7.45.8
Other Income
Other IncomeCr
21
Interest Expense
Interest ExpenseCr
55
Depreciation
DepreciationCr
44
PBT
PBTCr
40
Tax
TaxCr
-21
PAT
PATCr
60
Growth YoY
PAT Growth YoY%
NPM
NPM%
3.6-0.3
EPS
EPS
2.50.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
244268329508494539
Growth
Revenue Growth%
9.722.954.4-2.89.2
Expenses
ExpensesCr
213220288476427473
Operating Profit
Operating ProfitCr
314841336766
OPM
OPM%
12.617.712.56.413.612.3
Other Income
Other IncomeCr
8-83137
Interest Expense
Interest ExpenseCr
023141820
Depreciation
DepreciationCr
887161316
PBT
PBTCr
30293443937
Tax
TaxCr
97941110
PAT
PATCr
222225-12827
Growth
PAT Growth%
-1.115.6-102.74,234.3-4.9
NPM
NPM%
8.98.17.6-0.15.75.0
EPS
EPS
142.1138.8159.8-1.6176.015.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
2222223
Reserves
ReservesCr
116138164164198297
Current Liabilities
Current LiabilitiesCr
5252126143161164
Non Current Liabilities
Non Current LiabilitiesCr
10310310610194
Total Liabilities
Total LiabilitiesCr
180194394414461578
Current Assets
Current AssetsCr
130125190175196274
Non Current Assets
Non Current AssetsCr
4970205239264304
Total Assets
Total AssetsCr
180194394414461578

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2032-3693932
Investing Cash Flow
Investing Cash FlowCr
-7-28-134-60-38-61
Financing Cash Flow
Financing Cash FlowCr
-9-7140-9355
Net Cash Flow
Net Cash FlowCr
5-320326
Free Cash Flow
Free Cash FlowCr
1723-13733920
CFO To PAT
CFO To PAT%
92.4146.2-12.3-10,131.9136.2120.1
CFO To EBITDA
CFO To EBITDA%
65.766.5-7.5211.557.348.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000217
Price To Earnings
Price To Earnings
0.00.00.00.00.08.1
Price To Sales
Price To Sales
0.00.00.00.00.00.4
Price To Book
Price To Book
0.00.00.00.00.00.7
EV To EBITDA
EV To EBITDA
0.30.03.64.72.65.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.745.636.331.151.348.0
OPM
OPM%
12.617.712.56.413.612.3
NPM
NPM%
8.98.17.6-0.15.75.0
ROCE
ROCE%
22.721.211.65.414.811.7
ROE
ROE%
18.615.415.1-0.414.28.4
ROA
ROA%
12.211.16.3-0.26.14.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Subam Papers Limited is a leading integrated packaging solutions provider based in Southern India. Operating on a **100% circular economy model**, the company manufactures high-quality paper products using **recycled waste paper** rather than wood pulp. Strategically headquartered in **Tirunelveli, Tamil Nadu**, the company leverages its proximity to the **Thamirabarani River** for water security and the **Tuticorin port** for efficient international and domestic logistics. --- ### **Transformative Capacity Expansion & Production Scale** Following the commencement of commercial production at its newest facility in **April 2026**, Subam Papers has achieved a massive scale-up in its manufacturing footprint. The company has transitioned from a regional player to a high-volume industrial leader, now targeting a daily production rate of over **1,000 Metric Tons** by **Q4 FY 2025-26**. **Consolidated Capacity Growth:** | Segment | Pre-Expansion Capacity | Post-Expansion Capacity | Growth % | | :--- | :--- | :--- | :--- | | **Kraft Paper** | **1,32,000 MTPA** | **2,59,750 MTPA** | **+96.78%** | | **Total Consolidated** | **1,80,000 MTPA** | **3,07,750 MTPA** | **+70.97%** | **Machine-Level Capabilities:** * **PM1 (Duplex Board):** Expanded to **150 MTPD**. * **PM2 (Kraft Paper):** Expanded to **400 TPD**. * **PM3 (Multi-grade Paper):** Expanded to **350 TPD**. * **Cone Board Machine:** **100 TPD**. --- ### **Diversified Product Portfolio & Technical Specifications** Subam has evolved from a commodity manufacturer into a value-added solutions provider. Its products serve high-growth industries including **FMCG, E-commerce, Textiles, Pharmaceuticals, and Automobiles**. * **Core Kraft Portfolio:** Offers a GSM range from **120 to 300**, with a **Bursting Factor (BF) of 16 to 35**. Technical capabilities include deckle sizes up to **4,400 MM** and reel diameters up to **1,400 MM**. * **Premium Lightweight Segment:** A strategic focus on **80-120 GSM** paper specifically for high-quality printable carry bags, capitalizing on the global shift away from single-use plastics. * **Textile Solutions:** Specialized manufacturing of **Paper Cones, Tubes, and Cores** for yarn winding. * **Food-Grade Quality:** Utilization of advanced **Effluent Treatment Plant (ETP)** technology ensures the production of **odor-free paper**, a critical requirement for food-grade packaging. --- ### **Vertical Integration & Market Strategy** The company is executing a "Forward Integration" strategy to capture more value across the packaging supply chain, moving from raw paper production to finished packaging products. * **Corrugated Packaging:** Through **Nellai Subam Packaging LLP (80% stake)** and a **₹30.01 crore** investment in its subsidiary, the company is establishing large-scale corrugated and carton box manufacturing. * **Strategic Partnerships:** Expansion via specialized LLPs including **Mercury Pack & Paper Products (51% stake)** and **Rajapalayam Success Packagings (51% stake)**. * **Logistics Vertical:** The establishment of **VIB Logistics** allows the company to manage its own fleet, reducing freight costs and ensuring timely delivery to key markets in **Tamil Nadu and Kerala**. * **E-commerce Tailwinds:** With Indian e-commerce shipments reaching **520 crore in 2024**, Subam is positioned as a primary supplier for the resulting surge in corrugated box demand. --- ### **Operational Efficiency & Energy Self-Sufficiency** Subam Papers has invested heavily in captive infrastructure to insulate itself from rising utility costs and ensure environmental compliance. * **Energy Independence:** The company operates a **9.5 MW Co-generation (COGEN)** power plant. This has successfully reduced external power dependence from **20 Lakh Units to 5 Lakh Units per month**, increasing self-sufficiency from **55.6% to 93.75%**. * **Renewable Energy Mix:** The captive power portfolio includes **14 MW of Solar** capacity and **1.7 MW of Wind** capacity (via two 850 KW turbines). * **Water Security:** Authorized to withdraw **25,000 gallons per hour** from the Thambaraparani River, supported by a **10 Lakh Litres/day** rainwater harvesting system. * **Digitalization:** Implementation of **Integrated ERP technology** for real-time inventory management and automated production controls to minimize human error. --- ### **Corporate Structure & Capital Management** Subam Papers Limited operates as the parent entity for several specialized subsidiaries, ensuring a focused approach to different segments of the circular economy. **Group Entities:** | Entity Name | Relationship | Core Activity | | :--- | :--- | :--- | | **Subam Papers Limited** | Parent Company | Paper & Board Manufacturing | | **Subam Paper and Boards Pvt Ltd** | Wholly Owned Subsidiary | Paper Products Manufacturing | | **Subam Agro Ventures Pvt Ltd** | Wholly Owned Subsidiary | Agro-related activities | | **Nellai Subam Packaging LLP** | Subsidiary (**80%**) | Corrugated & Carton Boxes | **Capital Restructuring & Listing:** The company successfully listed on the **BSE SME platform** on **October 08, 2024**. Following an IPO and a preferential issue that raised **₹107.04 crore** at **₹152 per share**, the company is preparing to migrate to the **Main Board** as its paid-up capital now exceeds **₹25 crore**. * **Debt Reduction:** **₹73 crore** from recent capital raises was earmarked for the **prepayment/repayment of debt**, significantly strengthening the balance sheet. * **Credit Profile:** The company maintains **zero defaults** on interest or principal repayments. Facilities are secured by a **joint equitable mortgage** of all immovable properties and machinery. --- ### **Risk Factors & Contingent Liabilities** While the company has shown strong growth, it manages several ongoing legal and operational risks. * **Taxation Disputes:** The company is currently contesting **GST demand orders** totaling approximately **₹6.46 crore** for the periods 2019-2021, with required pre-deposits already made. * **Insurance Litigation:** An ongoing appeal persists regarding a **₹17.08 crore** claim from a **2018 fire accident** involving waste paper stocks, which was initially repudiated by the insurer. * **Regulatory Moat:** While the ban on single-use plastics is a benefit, the company must navigate evolving environmental regulations and the potential impact of the **Code on Social Security, 2020**, which may increase employee benefit costs upon notification. * **Liability Trend:** Total contingent liabilities have seen a sharp reduction from **₹24.99 crore** in March 2024 to **₹11.82 crore** as of March 2025.