Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹577Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUBAM
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | |
| 142 | 137 |
Operating Profit Operating ProfitCr |
| 7.4 | 5.8 |
Other Income Other IncomeCr | 2 | 1 |
Interest Expense Interest ExpenseCr | 5 | 5 |
Depreciation DepreciationCr | 4 | 4 |
| 4 | 0 |
| -2 | 1 |
|
Growth YoY PAT Growth YoY% | | |
| 3.6 | -0.3 |
| 2.5 | 0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 9.7 | 22.9 | 54.4 | -2.8 | 9.2 |
| 213 | 220 | 288 | 476 | 427 | 473 |
Operating Profit Operating ProfitCr |
| 12.6 | 17.7 | 12.5 | 6.4 | 13.6 | 12.3 |
Other Income Other IncomeCr | 8 | -8 | 3 | 1 | 3 | 7 |
Interest Expense Interest ExpenseCr | 0 | 2 | 3 | 14 | 18 | 20 |
Depreciation DepreciationCr | 8 | 8 | 7 | 16 | 13 | 16 |
| 30 | 29 | 34 | 4 | 39 | 37 |
| 9 | 7 | 9 | 4 | 11 | 10 |
|
| | -1.1 | 15.6 | -102.7 | 4,234.3 | -4.9 |
| 8.9 | 8.1 | 7.6 | -0.1 | 5.7 | 5.0 |
| 142.1 | 138.8 | 159.8 | -1.6 | 176.0 | 15.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 23 |
| 116 | 138 | 164 | 164 | 198 | 297 |
Current Liabilities Current LiabilitiesCr | 52 | 52 | 126 | 143 | 161 | 164 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 3 | 103 | 106 | 101 | 94 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 130 | 125 | 190 | 175 | 196 | 274 |
Non Current Assets Non Current AssetsCr | 49 | 70 | 205 | 239 | 264 | 304 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 32 | -3 | 69 | 39 | 32 |
Investing Cash Flow Investing Cash FlowCr | -7 | -28 | -134 | -60 | -38 | -61 |
Financing Cash Flow Financing Cash FlowCr | -9 | -7 | 140 | -9 | 3 | 55 |
|
Free Cash Flow Free Cash FlowCr | 17 | 23 | -137 | 3 | 39 | 20 |
| 92.4 | 146.2 | -12.3 | -10,131.9 | 136.2 | 120.1 |
CFO To EBITDA CFO To EBITDA% | 65.7 | 66.5 | -7.5 | 211.5 | 57.3 | 48.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 217 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
| 0.3 | 0.0 | 3.6 | 4.7 | 2.6 | 5.2 |
Profitability Ratios Profitability Ratios |
| 46.7 | 45.6 | 36.3 | 31.1 | 51.3 | 48.0 |
| 12.6 | 17.7 | 12.5 | 6.4 | 13.6 | 12.3 |
| 8.9 | 8.1 | 7.6 | -0.1 | 5.7 | 5.0 |
| 22.7 | 21.2 | 11.6 | 5.4 | 14.8 | 11.7 |
| 18.6 | 15.4 | 15.1 | -0.4 | 14.2 | 8.4 |
| 12.2 | 11.1 | 6.3 | -0.2 | 6.1 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Subam Papers Limited is a leading integrated packaging solutions provider based in Southern India. Operating on a **100% circular economy model**, the company manufactures high-quality paper products using **recycled waste paper** rather than wood pulp. Strategically headquartered in **Tirunelveli, Tamil Nadu**, the company leverages its proximity to the **Thamirabarani River** for water security and the **Tuticorin port** for efficient international and domestic logistics.
---
### **Transformative Capacity Expansion & Production Scale**
Following the commencement of commercial production at its newest facility in **April 2026**, Subam Papers has achieved a massive scale-up in its manufacturing footprint. The company has transitioned from a regional player to a high-volume industrial leader, now targeting a daily production rate of over **1,000 Metric Tons** by **Q4 FY 2025-26**.
**Consolidated Capacity Growth:**
| Segment | Pre-Expansion Capacity | Post-Expansion Capacity | Growth % |
| :--- | :--- | :--- | :--- |
| **Kraft Paper** | **1,32,000 MTPA** | **2,59,750 MTPA** | **+96.78%** |
| **Total Consolidated** | **1,80,000 MTPA** | **3,07,750 MTPA** | **+70.97%** |
**Machine-Level Capabilities:**
* **PM1 (Duplex Board):** Expanded to **150 MTPD**.
* **PM2 (Kraft Paper):** Expanded to **400 TPD**.
* **PM3 (Multi-grade Paper):** Expanded to **350 TPD**.
* **Cone Board Machine:** **100 TPD**.
---
### **Diversified Product Portfolio & Technical Specifications**
Subam has evolved from a commodity manufacturer into a value-added solutions provider. Its products serve high-growth industries including **FMCG, E-commerce, Textiles, Pharmaceuticals, and Automobiles**.
* **Core Kraft Portfolio:** Offers a GSM range from **120 to 300**, with a **Bursting Factor (BF) of 16 to 35**. Technical capabilities include deckle sizes up to **4,400 MM** and reel diameters up to **1,400 MM**.
* **Premium Lightweight Segment:** A strategic focus on **80-120 GSM** paper specifically for high-quality printable carry bags, capitalizing on the global shift away from single-use plastics.
* **Textile Solutions:** Specialized manufacturing of **Paper Cones, Tubes, and Cores** for yarn winding.
* **Food-Grade Quality:** Utilization of advanced **Effluent Treatment Plant (ETP)** technology ensures the production of **odor-free paper**, a critical requirement for food-grade packaging.
---
### **Vertical Integration & Market Strategy**
The company is executing a "Forward Integration" strategy to capture more value across the packaging supply chain, moving from raw paper production to finished packaging products.
* **Corrugated Packaging:** Through **Nellai Subam Packaging LLP (80% stake)** and a **₹30.01 crore** investment in its subsidiary, the company is establishing large-scale corrugated and carton box manufacturing.
* **Strategic Partnerships:** Expansion via specialized LLPs including **Mercury Pack & Paper Products (51% stake)** and **Rajapalayam Success Packagings (51% stake)**.
* **Logistics Vertical:** The establishment of **VIB Logistics** allows the company to manage its own fleet, reducing freight costs and ensuring timely delivery to key markets in **Tamil Nadu and Kerala**.
* **E-commerce Tailwinds:** With Indian e-commerce shipments reaching **520 crore in 2024**, Subam is positioned as a primary supplier for the resulting surge in corrugated box demand.
---
### **Operational Efficiency & Energy Self-Sufficiency**
Subam Papers has invested heavily in captive infrastructure to insulate itself from rising utility costs and ensure environmental compliance.
* **Energy Independence:** The company operates a **9.5 MW Co-generation (COGEN)** power plant. This has successfully reduced external power dependence from **20 Lakh Units to 5 Lakh Units per month**, increasing self-sufficiency from **55.6% to 93.75%**.
* **Renewable Energy Mix:** The captive power portfolio includes **14 MW of Solar** capacity and **1.7 MW of Wind** capacity (via two 850 KW turbines).
* **Water Security:** Authorized to withdraw **25,000 gallons per hour** from the Thambaraparani River, supported by a **10 Lakh Litres/day** rainwater harvesting system.
* **Digitalization:** Implementation of **Integrated ERP technology** for real-time inventory management and automated production controls to minimize human error.
---
### **Corporate Structure & Capital Management**
Subam Papers Limited operates as the parent entity for several specialized subsidiaries, ensuring a focused approach to different segments of the circular economy.
**Group Entities:**
| Entity Name | Relationship | Core Activity |
| :--- | :--- | :--- |
| **Subam Papers Limited** | Parent Company | Paper & Board Manufacturing |
| **Subam Paper and Boards Pvt Ltd** | Wholly Owned Subsidiary | Paper Products Manufacturing |
| **Subam Agro Ventures Pvt Ltd** | Wholly Owned Subsidiary | Agro-related activities |
| **Nellai Subam Packaging LLP** | Subsidiary (**80%**) | Corrugated & Carton Boxes |
**Capital Restructuring & Listing:**
The company successfully listed on the **BSE SME platform** on **October 08, 2024**. Following an IPO and a preferential issue that raised **₹107.04 crore** at **₹152 per share**, the company is preparing to migrate to the **Main Board** as its paid-up capital now exceeds **₹25 crore**.
* **Debt Reduction:** **₹73 crore** from recent capital raises was earmarked for the **prepayment/repayment of debt**, significantly strengthening the balance sheet.
* **Credit Profile:** The company maintains **zero defaults** on interest or principal repayments. Facilities are secured by a **joint equitable mortgage** of all immovable properties and machinery.
---
### **Risk Factors & Contingent Liabilities**
While the company has shown strong growth, it manages several ongoing legal and operational risks.
* **Taxation Disputes:** The company is currently contesting **GST demand orders** totaling approximately **₹6.46 crore** for the periods 2019-2021, with required pre-deposits already made.
* **Insurance Litigation:** An ongoing appeal persists regarding a **₹17.08 crore** claim from a **2018 fire accident** involving waste paper stocks, which was initially repudiated by the insurer.
* **Regulatory Moat:** While the ban on single-use plastics is a benefit, the company must navigate evolving environmental regulations and the potential impact of the **Code on Social Security, 2020**, which may increase employee benefit costs upon notification.
* **Liability Trend:** Total contingent liabilities have seen a sharp reduction from **₹24.99 crore** in March 2024 to **₹11.82 crore** as of March 2025.