Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUBSM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | 0.0 | 0.0 | 0.0 |
| 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | -3,500.0 | -6,000.0 | -4,500.0 | -6,266.7 | -3,900.0 | -3,300.0 | -3,700.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -21.1 | 1,000.0 | -42.9 | -133.3 | 69.6 | -63.6 | -168.8 | 450.0 | -214.3 | -350.0 | -172.7 | -328.6 |
| | | | | | 1,200.0 | -1,100.0 | 700.0 | -733.3 | -3,000.0 | -3,000.0 | -1,600.0 |
| -0.5 | 0.8 | 0.4 | 0.0 | -0.2 | 0.3 | -0.3 | 0.2 | -0.5 | -0.1 | -0.7 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 19.7 | 32.2 | -93.9 | 382.7 | -11.1 | -94.1 | 271.9 | 11.9 | -57.6 | -100.0 | | 111.3 |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
Operating Profit Operating ProfitCr |
| -869.9 | -725.4 | -8,869.5 | -1,946.8 | -2,285.5 | -41,059.9 | -9,660.4 | -10,380.4 | -29,891.8 | | -6,616.1 | -4,950.0 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -109.4 | -36.3 | 94.2 | -85.9 | 110.8 | -3,475.5 | 204.2 | -39.4 | -25.0 | 227.1 | -147.7 | -344.3 |
| -364.8 | -376.2 | -360.9 | -139.0 | 16.8 | -9,701.7 | 2,718.3 | 1,473.0 | 2,606.6 | | -776.6 | -1,633.3 |
| -1.3 | -1.8 | -0.1 | -0.2 | 0.0 | -0.7 | 0.7 | 0.4 | 0.3 | 1.1 | -0.5 | -1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 7 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
Current Liabilities Current LiabilitiesCr | 3 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 4 | 4 | 5 | 6 | 6 | 5 | 4 | 4 | 3 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 1 |
Non Current Assets Non Current AssetsCr | 15 | 15 | 14 | 14 | 14 | 13 | 12 | 12 | 11 | 10 | 11 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -1 | 0 | -1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| -48.3 | -57.1 | 368.5 | 1,080.5 | -3,676.3 | -82.6 | 232.0 | 231.9 | 192.3 | 186.8 | -295.2 |
CFO To EBITDA CFO To EBITDA% | -20.3 | -29.6 | 15.0 | 77.2 | 27.1 | -19.5 | -65.3 | -32.9 | -16.8 | -55.8 | -34.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 3 | 0 | 0 | 0 | 0 | 6 | 7 | 6 | 10 | 36 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.2 | 33.6 | 39.6 | 19.8 | 0.0 |
Price To Sales Price To Sales | 28.3 | 13.4 | 0.0 | 0.0 | 0.0 | | 561.0 | 670.0 | 588.0 | | 1,188.0 |
Price To Book Price To Book | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.7 | 0.6 | 0.9 | 3.3 |
| -3.4 | -1.8 | 0.0 | -0.7 | -0.9 | -0.8 | -5.4 | -5.1 | -4.2 | -6.2 | -19.0 |
Profitability Ratios Profitability Ratios |
| 44.5 | 37.3 | 96.1 | 75.4 | 72.4 | 60.6 | 30.4 | 6.8 | 24.4 | | 4.0 |
| -869.9 | -725.4 | -8,869.5 | -1,946.8 | -2,285.5 | -41,059.9 | -9,660.4 | -10,380.4 | -29,891.8 | | -6,616.1 |
| -364.8 | -376.2 | -360.9 | -139.0 | 16.8 | -9,701.7 | 2,718.3 | 1,473.0 | 2,606.6 | | -776.6 |
| -5.0 | -5.5 | 0.4 | 0.6 | 3.4 | 4.1 | 6.6 | 6.0 | 3.8 | 7.1 | 0.2 |
| -5.3 | -7.7 | -0.5 | -0.8 | 0.1 | -3.2 | 3.2 | 1.9 | 1.4 | 4.4 | -2.1 |
| -3.3 | -4.7 | -0.3 | -0.5 | 0.1 | -1.9 | 2.1 | 1.3 | 1.0 | 3.2 | -1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Subhash Silk Mills Ltd. is an Indian textile manufacturer currently undergoing a strategic pivot. Historically reliant on real estate leasing income, the company is aggressively refocusing on its core manufacturing roots—specifically **fabrics and garments**—while modernizing its corporate governance and digital infrastructure to align with global standards.
---
### **Core Manufacturing Operations & Product Portfolio**
The company’s primary industrial focus is the production of high-quality textiles designed for both institutional and retail markets. Operations are currently being streamlined to transition from a traditional mill setup to a high-efficiency production house.
* **Product Specialization:** The portfolio is divided into two primary categories:
* **Fabrics:** Sold primarily to **traders and wholesale distributors**.
* **Readymade Garments:** Targeted toward the **Service Sector** via institutional sales.
* **Operational Efficiency Initiatives:** Current management focus is directed at "yield optimization" through:
* **Waste Reduction:** Implementing processes to significantly **reduce fabric wastage** during the garment cutting and production cycles.
* **Quality Refinement:** Ongoing upgrades to **stitching quality** and production techniques to meet premium market standards.
* **Logistics Optimization:** Researching advanced **packaging methodologies** to reduce the **packed weight** of shipments, thereby lowering **transportation expenses**.
* **Integrated R&D:** Rather than maintaining a separate capital-heavy vertical, **Research & Development** is integrated into daily departmental operations, focusing on **technology absorption** and immediate production-line innovations.
---
### **Strategic Growth Roadmap & Macro Alignment**
The company is positioning itself to capitalize on the Indian Government’s goal of reaching a **US$ 250 billion** textile economy. Its strategy involves leveraging national infrastructure and global shifts in sourcing.
* **Government Policy Integration:** The company aims to align with the **Production Linked Incentive (PLI) Scheme** and the **PM MITRA (Mega Investment Textile Parks)** initiative to enhance manufacturing scale and logistics.
* **Technical Textiles:** Exploring opportunities under the **National Technical Textiles Mission (NTTM)** for specialized machinery and testing instruments.
* **Sustainability Pivot:** Increasing the integration of **eco-friendly and organic textiles** to meet the ethical sourcing requirements of international buyers.
* **Modernization:** A core strategic pillar is the transition toward **modern installations** and high-efficiency machinery to maintain competitiveness against low-cost hubs like **Bangladesh and Vietnam**.
---
### **Financial Performance & Revenue Transition**
Subhash Silk Mills is in a **transitional financial phase**. While it has historically been a profit-making entity through leasing, it is now recording its first instances of direct operational revenue in recent years.
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹2,44,69,885** | **₹2,87,77,569** | **₹2,57,95,584** |
| **Income from Operations** | **₹2,84,002** | **Nil** | **Nil** |
| **Total Expenses** | **₹2,47,15,528** | **₹2,13,27,689** | **₹2,21,11,805** |
| **Net Profit/(Loss) After Tax** | **(₹22,05,583)** | **₹46,23,926** | **₹14,13,779** |
| **Dividend Declared** | **Nil** | **Nil** | **Nil** |
**Financial Analysis:**
* **Revenue Mix:** The majority of income currently stems from **Leave and License agreements** for the company’s **Khopoli premises**. However, the **₹2,84,002** recorded in **FY 2024-25** marks a critical return to **Income from Operations**.
* **Profitability Pressure:** The shift to a **Net Loss** in the most recent fiscal year is attributed to a general business slowdown and **strategic investments** intended to build long-term resilience.
* **Capital Structure:** The company maintains a conservative balance sheet with **no significant borrowings** from financial institutions, providing a buffer against rising **interest rates**.
---
### **Corporate Governance & Shareholder Infrastructure**
The company is committed to high transparency and a robust regulatory framework, evidenced by its long-term appointments and digital-first shareholding strategy.
* **Leadership Stability:** The board has secured an **Independent Director** for a **5-year term** (2025–2030) and appointed **M/s. KNK & Co. LLP** as Secretarial Auditors for a concurrent **5-year tenure**.
* **Digital Shareholding (Dematerialization):** In alignment with **SEBI mandates**, the company is aggressively pursuing **100% dematerialization**. It has active agreements with both **CDSL** and **NSDL**.
* **Registrar Services:** **Purva Sharegistry (India) Pvt. Ltd.** manages the transition from physical to electronic holdings to eliminate risks of **forgery and loss of certificates**.
| Service Provider | Role | Status |
| :--- | :--- | :--- |
| **CDSL & NSDL** | Depositories | **Active** |
| **Purva Sharegistry** | Registrar & Transfer Agent | **Active** |
| **Audit Committee** | Oversight | Led by expert with **40+ years experience** |
---
### **Risk Landscape & Mitigation Strategies**
Management identifies several external and internal headwinds that could impact the execution of its growth strategy.
* **Market & Geopolitical Risks:** Volatility from the **Russia-Ukraine** and **Iran** conflicts, alongside recessionary trends in export markets, poses a risk of **order cancellations** and plateauing demand.
* **Input Cost Volatility:** Significant fluctuations in **cotton and synthetic fiber** prices, combined with rising **energy and labor costs**, challenge margin maintenance.
* **Competitive Pressure:** Stiff competition from **China, Bangladesh, and Vietnam** requires the company to focus on **value-added textiles** rather than commodity products.
* **Compliance Oversight:** The company recently addressed a secretarial qualification regarding the delayed filing of **Form MGT-14**. The **penalty has been paid**, and administrative protocols have been tightened to prevent recurrence during staff absences.
| Risk Factor | Mitigation Approach |
| :--- | :--- |
| **Physical Share Fraud** | Mandatory transition to **Demat mode** |
| **Operational Downturn** | Focus on **internal efficiencies** and **wastage reduction** |
| **Financial Volatility** | Maintaining a **debt-free** status regarding bank borrowings |
| **Global Competition** | Shifting toward **sustainable and organic** textile segments |