| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 17 | 12 | 15 | 21 | 24 | 36 | 29 | 39 | 22 | 31 | 17 | |
Growth YoY Revenue Growth YoY% | -32.5 | -37.4 | -27.3 | -24.9 | 6.8 | 44.3 | 195.4 | 96.2 | 89.4 | -6.7 | -14.2 | -39.3 |
| 23 | 18 | 19 | 16 | 21 | 22 | 33 | 27 | 36 | 20 | 26 | 15 | |
| -4 | -1 | -7 | -2 | 0 | 2 | 4 | 2 | 4 | 3 | 5 | 3 | |
OPM OPM% | -18.4 | -6.6 | -57.1 | -11.1 | 0.1 | 6.9 | 9.9 | 7.4 | 9.5 | 12.2 | 15.7 | 16.1 |
| 0 | 0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -4 | -2 | -5 | -2 | 0 | 1 | 3 | 2 | 3 | 2 | 4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -2 | -4 | -3 | 0 | 1 | 4 | 2 | 3 | 1 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -62.6 | 68.2 | 44.3 | -145.9 | 108.8 | 163.7 | 198.2 | 176.2 | 750.0 | 9.9 | -9.5 | -23.1 |
NPM NPM% | -22.2 | -11.4 | -35.8 | -18.7 | 1.8 | 5.0 | 11.9 | 7.3 | 8.2 | 5.9 | 12.6 | 9.2 |
| -1.6 | -0.8 | -1.5 | -1.0 | 0.1 | 0.5 | 1.5 | 0.5 | 0.8 | 0.3 | 0.5 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 17 | 12 | 15 | 21 | 24 | 36 | 29 | 39 | 22 | 31 | 17 | |
Growth YoY Revenue Growth YoY% | -32.5 | -37.4 | -27.3 | -24.9 | 6.8 | 44.3 | 195.4 | 96.2 | 89.4 | -6.7 | -14.2 | -39.3 |
| 23 | 18 | 19 | 16 | 21 | 22 | 33 | 27 | 36 | 20 | 26 | 15 | |
| -4 | -1 | -7 | -2 | 0 | 2 | 4 | 2 | 4 | 3 | 5 | 3 | |
OPM OPM% | -18.4 | -6.6 | -57.1 | -11.1 | 0.1 | 6.9 | 9.9 | 7.4 | 9.5 | 12.2 | 15.7 | 16.1 |
| 0 | 0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -4 | -2 | -5 | -2 | 0 | 1 | 3 | 2 | 3 | 2 | 4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -2 | -4 | -3 | 0 | 1 | 4 | 2 | 3 | 1 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -62.6 | 68.2 | 44.3 | -145.9 | 108.8 | 163.7 | 198.2 | 176.2 | 750.0 | 9.9 | -9.5 | -23.1 |
NPM NPM% | -22.2 | -11.4 | -35.8 | -18.7 | 1.8 | 5.0 | 11.9 | 7.3 | 8.2 | 5.9 | 12.6 | 9.2 |
| -1.6 | -0.8 | -1.5 | -1.0 | 0.1 | 0.5 | 1.5 | 0.5 | 0.8 | 0.3 | 0.5 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 89 | 90 | 104 | 112 | 95 | 50 | 103 | 103 | 68 | 95 | 121 | 110 |
Growth Revenue Growth% | 0.3 | 15.7 | 7.8 | -15.2 | -47.2 | 106.0 | -0.5 | -34.1 | 41.0 | 27.1 | 0.5 | |
| 83 | 81 | 94 | 102 | 91 | 62 | 120 | 128 | 80 | 92 | 108 | 96 | |
| 7 | 8 | 9 | 10 | 4 | -11 | -17 | -25 | -12 | 4 | 13 | 14 | |
OPM OPM% | 7.4 | 9.2 | 9.1 | 9.2 | 4.5 | -22.9 | -16.6 | -24.6 | -17.6 | 3.8 | 11.1 | 12.8 |
| 1 | 0 | 0 | 1 | 1 | 0 | -12 | 13 | 5 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 3 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 4 |
PBT PBTCr | 2 | 4 | 5 | 5 | -1 | -18 | -35 | -18 | -12 | 2 | 11 | 11 |
| 1 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | |
PAT PATCr | 1 | 2 | 3 | 3 | -2 | -18 | -35 | -18 | -12 | 3 | 11 | 10 |
Growth PAT Growth% | 63.1 | 50.3 | 3.4 | -150.3 | -960.5 | -99.7 | 49.9 | 32.8 | 126.6 | 235.2 | 26.1 | |
NPM NPM% | 1.4 | 2.4 | 3.1 | 2.9 | -1.7 | -35.0 | -33.9 | -17.1 | -17.4 | 3.3 | 8.7 | 9.1 |
| 0.8 | 1.2 | 1.6 | 1.9 | -1.2 | -12.4 | -19.1 | -6.7 | -4.4 | 1.1 | 2.1 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 89 | 90 | 104 | 112 | 95 | 50 | 103 | 103 | 68 | 95 | 121 | 110 |
Growth Revenue Growth% | 0.3 | 15.7 | 7.8 | -15.2 | -47.2 | 106.0 | -0.5 | -34.1 | 41.0 | 27.1 | 0.5 | |
| 83 | 81 | 94 | 102 | 91 | 62 | 120 | 128 | 80 | 92 | 108 | 96 | |
| 7 | 8 | 9 | 10 | 4 | -11 | -17 | -25 | -12 | 4 | 13 | 14 | |
OPM OPM% | 7.4 | 9.2 | 9.1 | 9.2 | 4.5 | -22.9 | -16.6 | -24.6 | -17.6 | 3.8 | 11.1 | 12.8 |
| 1 | 0 | 0 | 1 | 1 | 0 | -12 | 13 | 5 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 3 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 4 |
PBT PBTCr | 2 | 4 | 5 | 5 | -1 | -18 | -35 | -18 | -12 | 2 | 11 | 11 |
| 1 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | |
PAT PATCr | 1 | 2 | 3 | 3 | -2 | -18 | -35 | -18 | -12 | 3 | 11 | 10 |
Growth PAT Growth% | 63.1 | 50.3 | 3.4 | -150.3 | -960.5 | -99.7 | 49.9 | 32.8 | 126.6 | 235.2 | 26.1 | |
NPM NPM% | 1.4 | 2.4 | 3.1 | 2.9 | -1.7 | -35.0 | -33.9 | -17.1 | -17.4 | 3.3 | 8.7 | 9.1 |
| 0.8 | 1.2 | 1.6 | 1.9 | -1.2 | -12.4 | -19.1 | -6.7 | -4.4 | 1.1 | 2.1 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
Reserves ReservesCr | 10 | 12 | 16 | 19 | 21 | -2 | -37 | -36 | -48 | -22 | 12 |
| 34 | 45 | 55 | 66 | 79 | 79 | 103 | 62 | 61 | 60 | 39 | |
| 5 | 6 | 7 | 7 | 2 | 8 | 6 | 10 | 7 | 6 | 5 | |
| 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 119 | |
| 49 | 65 | 73 | 90 | 100 | 84 | 72 | 45 | 33 | 60 | 86 | |
| 17 | 15 | 22 | 20 | 19 | 18 | 18 | 16 | 13 | 32 | 33 | |
| 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 119 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
Reserves ReservesCr | 10 | 12 | 16 | 19 | 21 | -2 | -37 | -36 | -48 | -22 | 12 |
| 34 | 45 | 55 | 66 | 79 | 79 | 103 | 62 | 61 | 60 | 39 | |
| 5 | 6 | 7 | 7 | 2 | 8 | 6 | 10 | 7 | 6 | 5 | |
| 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 119 | |
| 49 | 65 | 73 | 90 | 100 | 84 | 72 | 45 | 33 | 60 | 86 | |
| 17 | 15 | 22 | 20 | 19 | 18 | 18 | 16 | 13 | 32 | 33 | |
| 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 119 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | -15 | |
| -2 | -1 | -8 | 0 | 0 | 0 | -1 | 13 | 1 | -20 | -5 | |
| 4 | 1 | 4 | 5 | 0 | 0 | -4 | -10 | -2 | 45 | 35 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 14 |
Free Cash Flow Free Cash FlowCr | -4 | 0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | |
CFO To PAT CFO To PAT% | -168.3 | -18.7 | 129.6 | -157.1 | -413.4 | -14.8 | -15.8 | 18.1 | -8.8 | -751.9 | -145.9 |
CFO To EBITDA CFO To EBITDA% | -32.9 | -4.8 | 44.0 | -50.1 | 160.5 | -22.6 | -32.1 | 12.6 | -8.7 | -646.3 | -114.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | -15 | |
| -2 | -1 | -8 | 0 | 0 | 0 | -1 | 13 | 1 | -20 | -5 | |
| 4 | 1 | 4 | 5 | 0 | 0 | -4 | -10 | -2 | 45 | 35 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 14 |
Free Cash Flow Free Cash FlowCr | -4 | 0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | |
CFO To PAT CFO To PAT% | -168.3 | -18.7 | 129.6 | -157.1 | -413.4 | -14.8 | -15.8 | 18.1 | -8.8 | -751.9 | -145.9 |
CFO To EBITDA CFO To EBITDA% | -32.9 | -4.8 | 44.0 | -50.1 | 160.5 | -22.6 | -32.1 | 12.6 | -8.7 | -646.3 | -114.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 111 | 101 | 44 | 15 | 18 | 83 | 48 | 41 | 143 | 387 | 364 |
Price To Earnings Price To Earnings | 31.6 | 52.8 | 31.7 | 13.4 | 45.8 | 37.0 | 34.8 | |||||
Price To Sales Price To Sales | 0.4 | 1.2 | 1.0 | 0.4 | 0.2 | 0.4 | 0.8 | 0.5 | 0.6 | 1.5 | 3.2 | 3.3 |
Price To Book Price To Book | 1.5 | 3.8 | 3.1 | 1.2 | 0.4 | 1.2 | -4.2 | -5.0 | -1.9 | 8.2 | 6.3 | 4.8 |
EV To EBITDA EV To EBITDA | 9.4 | 16.6 | 14.3 | 8.4 | 12.3 | -5.1 | -7.2 | -1.9 | -3.9 | 41.1 | 28.3 | 21.4 |
GPM GPM% | 46.1 | 29.1 | 25.3 | 22.5 | 17.1 | -0.3 | 2.4 | 4.5 | 11.0 | 21.1 | ||
OPM OPM% | 7.4 | 9.2 | 9.1 | 9.2 | 4.5 | -22.9 | -16.6 | -24.6 | -17.6 | 3.8 | 11.1 | 12.8 |
NPM NPM% | 1.4 | 2.4 | 3.1 | 2.9 | -1.7 | -35.0 | -33.9 | -17.1 | -17.4 | 3.3 | 8.7 | 9.1 |
ROCE ROCE% | 11.0 | 12.2 | 12.2 | 11.3 | 3.7 | -22.8 | -138.3 | 179.2 | 62.7 | 10.1 | 16.9 | 16.9 |
ROE ROE% | 4.9 | 7.3 | 9.9 | 9.1 | -4.3 | -113.5 | 178.6 | 183.9 | 55.6 | 17.9 | 17.0 | 17.0 |
ROA ROA% | 2.0 | 2.6 | 3.4 | 3.0 | -1.4 | -17.2 | -38.9 | -28.4 | -25.4 | 3.4 | 8.8 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 111 | 101 | 44 | 15 | 18 | 83 | 48 | 41 | 143 | 387 | 364 |
Price To Earnings Price To Earnings | 31.6 | 52.8 | 31.7 | 13.4 | 45.8 | 37.0 | 34.8 | |||||
Price To Sales Price To Sales | 0.4 | 1.2 | 1.0 | 0.4 | 0.2 | 0.4 | 0.8 | 0.5 | 0.6 | 1.5 | 3.2 | 3.3 |
Price To Book Price To Book | 1.5 | 3.8 | 3.1 | 1.2 | 0.4 | 1.2 | -4.2 | -5.0 | -1.9 | 8.2 | 6.3 | 4.8 |
EV To EBITDA EV To EBITDA | 9.4 | 16.6 | 14.3 | 8.4 | 12.3 | -5.1 | -7.2 | -1.9 | -3.9 | 41.1 | 28.3 | 21.4 |
GPM GPM% | 46.1 | 29.1 | 25.3 | 22.5 | 17.1 | -0.3 | 2.4 | 4.5 | 11.0 | 21.1 | ||
OPM OPM% | 7.4 | 9.2 | 9.1 | 9.2 | 4.5 | -22.9 | -16.6 | -24.6 | -17.6 | 3.8 | 11.1 | 12.8 |
NPM NPM% | 1.4 | 2.4 | 3.1 | 2.9 | -1.7 | -35.0 | -33.9 | -17.1 | -17.4 | 3.3 | 8.7 | 9.1 |
ROCE ROCE% | 11.0 | 12.2 | 12.2 | 11.3 | 3.7 | -22.8 | -138.3 | 179.2 | 62.7 | 10.1 | 16.9 | 16.9 |
ROE ROE% | 4.9 | 7.3 | 9.9 | 9.1 | -4.3 | -113.5 | 178.6 | 183.9 | 55.6 | 17.9 | 17.0 | 17.0 |
ROA ROA% | 2.0 | 2.6 | 3.4 | 3.0 | -1.4 | -17.2 | -38.9 | -28.4 | -25.4 | 3.4 | 8.8 | 8.8 |
Documents — Suditi Industries Ltd