Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹499Cr
Textiles - Hosiery/Knitwear
Rev Gr TTM
Revenue Growth TTM
76.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUDTIND-B
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -33.4 | -36.5 | -32.5 | -37.4 | -27.3 | -24.9 | 6.8 | 44.3 | 195.4 | 96.2 | 89.4 | -6.7 |
| 37 | 20 | 23 | 18 | 19 | 16 | 21 | 22 | 33 | 27 | 36 | 20 |
Operating Profit Operating ProfitCr |
| -121.2 | -1.3 | -18.4 | -6.6 | -57.1 | -11.1 | 0.1 | 6.9 | 9.9 | 7.4 | 9.5 | 12.2 |
Other Income Other IncomeCr | 13 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -8 | -1 | -4 | -2 | -5 | -2 | 0 | 1 | 3 | 2 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 74.1 | -5,650.0 | -62.6 | 68.2 | 44.3 | -145.9 | 108.8 | 163.7 | 198.2 | 176.2 | 750.0 | 9.9 |
| -46.7 | -5.7 | -22.2 | -11.4 | -35.8 | -18.7 | 1.8 | 5.0 | 11.9 | 7.3 | 8.2 | 5.9 |
| -3.4 | -0.5 | -1.6 | -0.8 | -1.5 | -1.0 | 0.1 | 0.5 | 1.5 | 0.5 | 0.8 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.3 | 15.7 | 7.8 | -15.2 | -47.2 | 106.0 | -0.5 | -34.1 | 41.0 | 32.4 |
| 83 | 81 | 94 | 102 | 91 | 62 | 120 | 128 | 80 | 92 | 114 |
Operating Profit Operating ProfitCr |
| 7.4 | 9.2 | 9.1 | 9.2 | 4.5 | -22.9 | -16.6 | -24.6 | -17.6 | 3.8 | 9.6 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | -5 | -12 | 13 | 5 | 2 | 2 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 3 | 2 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| 2 | 4 | 5 | 5 | -1 | -23 | -35 | -18 | -12 | 2 | 10 |
| 1 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
|
| | 63.1 | 50.3 | 3.4 | -150.3 | -1,279.3 | -53.5 | 49.9 | 32.8 | 126.6 | 248.2 |
| 1.4 | 2.4 | 3.1 | 2.9 | -1.7 | -45.5 | -33.9 | -17.1 | -17.4 | 3.3 | 8.7 |
| 0.8 | 1.2 | 1.6 | 1.9 | -1.2 | -12.4 | -19.1 | -6.7 | -4.4 | 1.1 | 3.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 40 |
| 10 | 12 | 16 | 19 | 21 | -2 | -37 | -36 | -48 | -22 | -16 |
Current Liabilities Current LiabilitiesCr | 34 | 45 | 55 | 66 | 79 | 79 | 103 | 62 | 61 | 60 | 71 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 6 | 7 | 7 | 2 | 8 | 6 | 10 | 7 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 65 | 73 | 90 | 100 | 84 | 72 | 45 | 33 | 60 | 75 |
Non Current Assets Non Current AssetsCr | 17 | 15 | 22 | 20 | 19 | 18 | 18 | 16 | 13 | 32 | 34 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -8 | 0 | -2 | -1 | -1 | 13 | 1 | -20 |
Financing Cash Flow Financing Cash FlowCr | 4 | 1 | 4 | 5 | -5 | -2 | -4 | -10 | -2 | 45 |
|
Free Cash Flow Free Cash FlowCr | -4 | 0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 |
| -168.3 | -18.7 | 129.6 | -157.1 | -413.4 | -11.4 | -15.8 | 18.1 | -8.8 | -751.9 |
CFO To EBITDA CFO To EBITDA% | -32.9 | -4.8 | 44.0 | -50.1 | 160.5 | -22.6 | -32.1 | 12.6 | -8.7 | -646.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 39 | 111 | 101 | 44 | 15 | 18 | 83 | 48 | 41 | 95 |
Price To Earnings Price To Earnings | 31.6 | 52.8 | 31.7 | 13.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.8 |
Price To Sales Price To Sales | 0.4 | 1.2 | 1.0 | 0.4 | 0.2 | 0.4 | 0.8 | 0.5 | 0.6 | 1.0 |
Price To Book Price To Book | 1.5 | 3.8 | 3.1 | 1.2 | 0.4 | 1.2 | -4.2 | -5.0 | -1.9 | 8.2 |
| 9.4 | 16.6 | 14.3 | 8.4 | 12.3 | -5.2 | -7.2 | -1.9 | -3.9 | 28.0 |
Profitability Ratios Profitability Ratios |
| 68.3 | 51.0 | 46.2 | 40.6 | 40.8 | 28.4 | 29.5 | 28.5 | 20.8 | 28.2 |
| 7.4 | 9.2 | 9.1 | 9.2 | 4.5 | -22.9 | -16.6 | -24.6 | -17.6 | 3.8 |
| 1.4 | 2.4 | 3.1 | 2.9 | -1.7 | -45.5 | -33.9 | -17.1 | -17.4 | 3.3 |
| 11.0 | 12.2 | 12.2 | 11.3 | 3.7 | -31.4 | -138.3 | 179.2 | 62.7 | 10.1 |
| 4.9 | 7.3 | 9.9 | 9.1 | -4.3 | -147.5 | 178.6 | 183.9 | 55.6 | 17.9 |
| 2.0 | 2.6 | 3.4 | 3.0 | -1.4 | -22.4 | -38.9 | -28.4 | -25.4 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Suditi Industries Limited (**SIL**) is a vertically integrated Indian textile and garment powerhouse currently undergoing a high-stakes strategic pivot. Historically a fabric processor, the company is transforming into a brand-led retail entity, anchored by the acquisition of the iconic **Gini & Jony** brand. With over **95% of revenues** derived from the domestic Indian market, SIL is strategically insulated from global trade volatility while positioned to capture the **₹3,00,000 crore** Indian kidswear market.
---
### **Strategic Pivot: The "Gini & Jony" Transformation**
The cornerstone of SIL’s current growth strategy is the acquisition and revitalization of **Gini & Jony**, a 44-year-old legacy brand in the kidswear segment.
* **Acquisition Details:** Completed in **April 2025** for a total cost of **₹19.38 crores** (including **₹18.51 crores** purchase price). The brand is capitalized as an **Intangible Asset** with a **20-year** useful life.
* **Market Positioning:** Targeted at the aspirational **₹999–₹2,499** price bracket.
* **Retail Footprint:** The acquisition provides immediate access to **700 points of sale**, including **59 Exclusive Brand Outlets (EBOs)**, **70+ Large Format Stores (LFS)**, and a network of **600+ distributors**.
* **Long-term Targets:** Management aims for a brand portfolio turnover of **₹500–600 crore** over the next five years, targeting stabilized **EBITDA margins of 7–8%**.
---
### **Integrated Manufacturing & Operational Infrastructure**
SIL operates a fully integrated model in **Navi Mumbai (Turbhe)**, controlling the value chain from raw fiber processing to finished retail apparel.
* **Production Capacity:**
* **Knitting:** Approximately **2,000 metric tonnes** of fabric annually.
* **Dyeing:** Capacity of **12 metric tonnes per day**.
* **Processing:** Full capabilities for **Single Jersey, Interlock, Rib, and Pique** fabrics, including rotary and flatbed printing.
* **Recent Capex:** Invested **₹3 crores** in FY25 for a new **Boiler and Stenter Machine** to enhance finishing quality.
* **Supply Chain Synergy:** The company leverages its in-house manufacturing to provide **Gini & Jony** with superior quality control and faster speed-to-market compared to pure-play retail competitors.
* **Leadership:** Operations are overseen by **Mr. Raja Gopal Chinraj** (CEO), a textile technologist with **45 years** of industry experience.
---
### **Omni-Channel Distribution & Market Expansion**
SIL is aggressively scaling its "Retail Door" count to transition from a manufacturer to a consumer-facing brand house.
| Period | Retail Door Count (Target/Actual) | Growth Metric |
| :--- | :--- | :--- |
| **Summer 2025** | **200 Doors** | Base Year |
| **Winter 2025** | **350 Doors** | **75% Increase** |
| **Summer 2026 (Target)** | **700+ Doors** | **250% Cumulative Growth** |
* **Premiumization:** The launch of the **Gold Collection** for Spring-Summer 2026 has already resulted in a **40% increase in Average Selling Price (ASP)**.
* **Brand Portfolio:** Beyond Gini & Jony, the company maintains in-house brands **Riot** and **Indianink**, and has historically managed licensed apparel for the **NBA**, **FC Barcelona**, and **Manchester City**.
---
### **Financial Turnaround & Capital Restructuring**
Following a period of losses, FY2025 marked a significant financial recovery for the company.
#### **Key Financial Metrics**
| Metric | FY2025 (Consolidated) | FY2024 (Consolidated) |
| :--- | :--- | :--- |
| **Total Revenue** | **₹95.48 Crore** | **₹67.71 Crore** |
| **Net Profit / (Loss)** | **₹3.14 Crore** | **(₹12.01 Crore)** |
| **Operating Margin** | **+3.8%** | **-17.6%** |
| **Revenue Growth** | **41% YoY** | - |
#### **Fundraising & Equity Dilution**
To fund the Gini & Jony acquisition and deleverage the balance sheet, SIL has executed several capital raises:
* **Preferential Allotment (Feb 2025):** Raised **₹36.43 Crore** at **₹27.50 per share** (including premium).
* **Warrant Conversions:** Significant promoter and non-promoter warrant conversions in **Dec 2025** and **Mar 2026** raised over **₹70 crore** cumulatively for working capital and capex.
* **Authorized Capital:** Expanded from **₹30 crore** to **₹70 crore** to accommodate growth.
---
### **Corporate Restructuring & Subsidiary Status**
SIL has streamlined its corporate structure to eliminate non-performing legacy ventures.
| Entity | Status | Impact/Note |
| :--- | :--- | :--- |
| **Suditi Sports Apparel (SSAL)** | **Divested** | Entire stake sold **Sept 11, 2025**; removed from consolidated books. |
| **Suditi Design Studio Ltd** | **Inactive** | Wholly owned; **Net worth fully eroded** (₹8.94 Cr loss); operations suspended. |
| **SAA & Suditi Retail (JV)** | **Expired** | JV with **Anushka Sharma** ("Nush") ended; net worth eroded; inventory liquidated. |
---
### **Risk Profile & Mitigation Strategies**
Investors should note the following challenges as the company scales:
* **Asset Quality & Receivables:** The company carries significant legacy receivables. In FY25, an additional **₹2.52 Crore** was provided for pandemic-era balances, bringing total provisions to **₹8.07 Crore**.
* **Subsidiary Drag:** The "Going Concern" status of **Suditi Design Studio** remains a point of audit emphasis due to eroded net worth.
* **Input Volatility:** Exposure to **cotton and yarn price fluctuations** is high; the company does not currently use financial hedging instruments, relying instead on price negotiations.
* **Regulatory Environment:** A proposed **GST reduction (12% to 5%)** on apparel is a potential tailwind for margins, while global "China+1" shifts offer long-term tailwinds for domestic manufacturing.
* **Governance:** To mitigate execution risk, SIL has onboarded institutional advisors from **Edelweiss** and **GlobalBees** to professionalize management and sharpen retail execution.