Login
Home
Charts
Search
Watchlist
Products

Suditi Industries Ltd

SUDTIND-B·BSE
66.88+17.31%Wed, 23 Sept '26

Suditi Industries Ltd

SUDTIND-B
BSE
66.88
+17.31%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
364Cr
Close
Close Price
66.88
Industry
Industry
Textiles - Hosiery/Knitwear
PE
Price To Earnings
34.83
PS
Price To Sales
3.31
Revenue
Revenue
110Cr
Rev Gr TTM
Revenue Growth TTM
0.50%
PAT Gr TTM
PAT Growth TTM
26.10%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
191712152124362939223117
Growth YoY
Revenue Growth YoY%
-32.5-37.4-27.3-24.96.844.3195.496.289.4-6.7-14.2-39.3
Expenses
ExpensesCr
231819162122332736202615
Operating Profit
Operating ProfitCr
-4-1-7-202424353
OPM
OPM%
-18.4-6.6-57.1-11.10.16.99.97.49.512.215.716.1
Other Income
Other IncomeCr
004010010010
Interest Expense
Interest ExpenseCr
001000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-4-2-5-201323242
Tax
TaxCr
000000-100000
PAT
PATCr
-4-2-4-301423142
Growth YoY
PAT Growth YoY%
-62.668.244.3-145.9108.8163.7198.2176.2750.09.9-9.5-23.1
NPM
NPM%
-22.2-11.4-35.8-18.71.85.011.97.38.25.912.69.2
EPS
EPS
-1.6-0.8-1.5-1.00.10.51.50.50.80.30.50.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
191712152124362939223117
Growth YoY
Revenue Growth YoY%
-32.5-37.4-27.3-24.96.844.3195.496.289.4-6.7-14.2-39.3
Expenses
ExpensesCr
231819162122332736202615
Operating Profit
Operating ProfitCr
-4-1-7-202424353
OPM
OPM%
-18.4-6.6-57.1-11.10.16.99.97.49.512.215.716.1
Other Income
Other IncomeCr
004010010010
Interest Expense
Interest ExpenseCr
001000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-4-2-5-201323242
Tax
TaxCr
000000-100000
PAT
PATCr
-4-2-4-301423142
Growth YoY
PAT Growth YoY%
-62.668.244.3-145.9108.8163.7198.2176.2750.09.9-9.5-23.1
NPM
NPM%
-22.2-11.4-35.8-18.71.85.011.97.38.25.912.69.2
EPS
EPS
-1.6-0.8-1.5-1.00.10.51.50.50.80.30.50.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
899010411295501031036895121110
Growth
Revenue Growth%
0.315.77.8-15.2-47.2106.0-0.5-34.141.027.10.5
Expenses
ExpensesCr
8381941029162120128809210896
Operating Profit
Operating ProfitCr
789104-11-17-25-1241314
OPM
OPM%
7.49.29.19.24.5-22.9-16.6-24.6-17.63.811.112.8
Other Income
Other IncomeCr
100110-12135221
Interest Expense
Interest ExpenseCr
333445532111
Depreciation
DepreciationCr
222222123344
PBT
PBTCr
2455-1-18-35-18-1221111
Tax
TaxCr
121200000-101
PAT
PATCr
1233-2-18-35-18-1231110
Growth
PAT Growth%
63.150.33.4-150.3-960.5-99.749.932.8126.6235.226.1
NPM
NPM%
1.42.43.12.9-1.7-35.0-33.9-17.1-17.43.38.79.1
EPS
EPS
0.81.21.61.9-1.2-12.4-19.1-6.7-4.41.12.11.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
899010411295501031036895121110
Growth
Revenue Growth%
0.315.77.8-15.2-47.2106.0-0.5-34.141.027.10.5
Expenses
ExpensesCr
8381941029162120128809210896
Operating Profit
Operating ProfitCr
789104-11-17-25-1241314
OPM
OPM%
7.49.29.19.24.5-22.9-16.6-24.6-17.63.811.112.8
Other Income
Other IncomeCr
100110-12135221
Interest Expense
Interest ExpenseCr
333445532111
Depreciation
DepreciationCr
222222123344
PBT
PBTCr
2455-1-18-35-18-1221111
Tax
TaxCr
121200000-101
PAT
PATCr
1233-2-18-35-18-1231110
Growth
PAT Growth%
63.150.33.4-150.3-960.5-99.749.932.8126.6235.226.1
NPM
NPM%
1.42.43.12.9-1.7-35.0-33.9-17.1-17.43.38.79.1
EPS
EPS
0.81.21.61.9-1.2-12.4-19.1-6.7-4.41.12.11.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171718181826264050
Reserves
ReservesCr
1012161921-2-37-36-48-2212
Current Liabilities
Current LiabilitiesCr
34455566797910362616039
Non Current Liabilities
Non Current LiabilitiesCr
567728610765
Total Liabilities
Total LiabilitiesCr
65819510911910290624792119
Current Assets
Current AssetsCr
49657390100847245336086
Non Current Assets
Non Current AssetsCr
1715222019181816133233
Total Assets
Total AssetsCr
65819510911910290624792119
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171718181826264050
Reserves
ReservesCr
1012161921-2-37-36-48-2212
Current Liabilities
Current LiabilitiesCr
34455566797910362616039
Non Current Liabilities
Non Current LiabilitiesCr
567728610765
Total Liabilities
Total LiabilitiesCr
65819510911910290624792119
Current Assets
Current AssetsCr
49657390100847245336086
Non Current Assets
Non Current AssetsCr
1715222019181816133233
Total Assets
Total AssetsCr
65819510911910290624792119

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-204-5736-31-24-15
Investing Cash Flow
Investing Cash FlowCr
-2-1-8000-1131-20-5
Financing Cash Flow
Financing Cash FlowCr
414500-4-10-24535
Net Cash Flow
Net Cash FlowCr
000000000114
Free Cash Flow
Free Cash FlowCr
-404-5736-31-24
CFO To PAT
CFO To PAT%
-168.3-18.7129.6-157.1-413.4-14.8-15.818.1-8.8-751.9-145.9
CFO To EBITDA
CFO To EBITDA%
-32.9-4.844.0-50.1160.5-22.6-32.112.6-8.7-646.3-114.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-204-5736-31-24-15
Investing Cash Flow
Investing Cash FlowCr
-2-1-8000-1131-20-5
Financing Cash Flow
Financing Cash FlowCr
414500-4-10-24535
Net Cash Flow
Net Cash FlowCr
000000000114
Free Cash Flow
Free Cash FlowCr
-404-5736-31-24
CFO To PAT
CFO To PAT%
-168.3-18.7129.6-157.1-413.4-14.8-15.818.1-8.8-751.9-145.9
CFO To EBITDA
CFO To EBITDA%
-32.9-4.844.0-50.1160.5-22.6-32.112.6-8.7-646.3-114.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
39111101441518834841143387364
Price To Earnings
Price To Earnings
31.652.831.713.445.837.034.8
Price To Sales
Price To Sales
0.41.21.00.40.20.40.80.50.61.53.23.3
Price To Book
Price To Book
1.53.83.11.20.41.2-4.2-5.0-1.98.26.34.8
EV To EBITDA
EV To EBITDA
9.416.614.38.412.3-5.1-7.2-1.9-3.941.128.321.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.129.125.322.517.1-0.32.44.511.021.1
OPM
OPM%
7.49.29.19.24.5-22.9-16.6-24.6-17.63.811.112.8
NPM
NPM%
1.42.43.12.9-1.7-35.0-33.9-17.1-17.43.38.79.1
ROCE
ROCE%
11.012.212.211.33.7-22.8-138.3179.262.710.116.916.9
ROE
ROE%
4.97.39.99.1-4.3-113.5178.6183.955.617.917.017.0
ROA
ROA%
2.02.63.43.0-1.4-17.2-38.9-28.4-25.43.48.88.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
39111101441518834841143387364
Price To Earnings
Price To Earnings
31.652.831.713.445.837.034.8
Price To Sales
Price To Sales
0.41.21.00.40.20.40.80.50.61.53.23.3
Price To Book
Price To Book
1.53.83.11.20.41.2-4.2-5.0-1.98.26.34.8
EV To EBITDA
EV To EBITDA
9.416.614.38.412.3-5.1-7.2-1.9-3.941.128.321.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.129.125.322.517.1-0.32.44.511.021.1
OPM
OPM%
7.49.29.19.24.5-22.9-16.6-24.6-17.63.811.112.8
NPM
NPM%
1.42.43.12.9-1.7-35.0-33.9-17.1-17.43.38.79.1
ROCE
ROCE%
11.012.212.211.33.7-22.8-138.3179.262.710.116.916.9
ROE
ROE%
4.97.39.99.1-4.3-113.5178.6183.955.617.917.017.0
ROA
ROA%
2.02.63.43.0-1.4-17.2-38.9-28.4-25.43.48.88.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Suditi Industries is a textile manufacturer that has spent three decades learning one lesson: making fabric is not enough - owning the brand that sells it is where the money lives. Incorporated in 1991 as a fabric processor in Navi Mumbai, the company first added garment-making, then stitched licensed logos of global sports clubs onto its clothes, and in FY25 made its boldest move yet by acquiring the iconic children’s brand Gini & Jony. The recurring approach is vertical integration backward into manufacturing to control cost and quality, paired with a forward push into owned or licensed brands that command a consumer premium - a strategy now being rebuilt almost entirely around kidswear. # Business segments Two engines at different stages - a legacy textile manufacturing backbone that supplies fabric and garments to the domestic market, and a newly acquired kidswear brand being transformed into a vertically integrated retail business - with the company’s future now anchored on the second. ## 1. Vertically integrated textile manufacturing: the factory that funds the pivot **The company runs its own knitting, dyeing, printing and finishing operations under one roof, making knitted fabric and readymade garments for sale to domestic retailers and e-commerce platforms - a low-margin but cash-generating engine.** - **Full chain in-house** - the manufacturing campus in Navi Mumbai houses knitting, dyeing (capacity of 12 metric tonnes per day), printing and finishing, producing roughly 2,000 metric tonnes of knitted fabric annually. A separate garment unit in Vapi, Gujarat, was added to expand stitching capacity by more than 1.5 lakh pieces per month once fully ramped. - **Bought-in raw materials, passed-through prices** - the company buys virtually all its textile grade yarn and grey fabric from third parties on the open market, and selling prices move in the same direction as input costs, so the factory earns a processing and conversion spread rather than a commodity bet. - **Sold entirely at home** - every rupee of product revenue in FY25 came from the domestic Indian market, with zero exports; customers are a mix of organised retail buyers and dealers, typically given 60-90 days to pay. - **The process house stayed put by renting its own former building** - in FY23 the company sold the land and building housing its main process house, then signed a five-year leave-and-license agreement with the buyer to keep operating the plant in the same location, using the sale proceeds to wipe out working-capital borrowings. ## 2. Gini & Jony kidswear: the brand-led retail bet **An acquired mid-premium children’s apparel brand, positioned in the ₹999-₹2,499 price range, that came with an existing retail network and loyal customers - and is now being rebuilt as a vertically integrated, omnichannel kids’ retail business.** - **Bought, not built** - the company acquired the trademarks, domain names and social-media handles of Gini & Jony in FY25 through a deed of assignment, gaining immediate access to brand equity and a distribution footprint it would have taken years to create organically. - **Funded for a full retail build-out** - in December 2025 the company raised roughly ₹59 crore from a mix of financial investors and entrepreneurs, earmarked for retail expansion, digital and omnichannel capabilities, deeper product categories and backend infrastructure. - **The factory feeds the brand** - because Suditi already owns knitting, dyeing and garmenting capacity, the Gini & Jony business can draw on in-house manufacturing for quality and cost control, turning the legacy factory into a captive supply chain for the brand. - **A legal pivot to match the strategy** - the company amended its constitutional documents in FY26 to explicitly permit retailing, franchising, brand licensing and operating online platforms across apparel, lifestyle products, cosmetics and homeware, signalling that the Gini & Jony acquisition is the template, not a one-off. # Group structure and partners **The company operates through a holding company with two subsidiaries and a joint venture - one subsidiary already divested, the joint venture recently brought fully in-house - as it simplifies its structure around the core manufacturing and kidswear businesses.** - **Suditi Design Studio Limited** - a wholly owned subsidiary originally set up for retail, but its net worth was fully eroded by pandemic-era losses and it had conducted no business by late 2024. - **SAA & Suditi Retail Private Limited** - a 50:50 joint venture with a company promoted by actor Anushka Sharma, selling products under the ‘NUSH’ brand; Suditi acquired the remaining 50% stake in March 2026 for ₹5,000, making it a wholly owned subsidiary with negligible recent turnover.

Documents — Suditi Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/q9ezfd4i1gttlp0ibwxgyryg.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6hrc4410jgw1y1bu5utf3vx6.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/co6s3ybpg848204ohvnhnzhj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1ch2hfm6g2rv0pmf7mrs7cyy.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0vmu4pm2yhtyld5z94ancb8t.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2po4ofmxeys7mun86jzcxvmi.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xot7kuaytgccbapubujnuid2.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/8uyvih0yyvfo8nchiyers0ek.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ud5t7htdbia01yk396m6e5a0.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/46a2w7cmos7hja7yrx77yxv3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/v6iisoktbcx6bnjmuy29cx8m.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/kw0g3xpqq3kdgegsdcuj257s.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/j2ig2j1awpivi73cm9lw79tk.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/1ylef9ar0g8yji00um76wl2h.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/a6nv8j4c2oaezefd6y8kjfx3.pdf