Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Suditi Industries Ltd

SUDTIND-B
BSE
101.75
1.59%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Suditi Industries Ltd

SUDTIND-B
BSE
101.75
1.59%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
499Cr
Close
Close Price
101.75
Industry
Industry
Textiles - Hosiery/Knitwear
PE
Price To Earnings
31.60
PS
Price To Sales
3.95
Revenue
Revenue
126Cr
Rev Gr TTM
Revenue Growth TTM
76.68%
PAT Gr TTM
PAT Growth TTM
-298.19%
Peer Comparison
How does SUDTIND-B stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUDTIND-B
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
171919171215212436293922
Growth YoY
Revenue Growth YoY%
-33.4-36.5-32.5-37.4-27.3-24.96.844.3195.496.289.4-6.7
Expenses
ExpensesCr
372023181916212233273620
Operating Profit
Operating ProfitCr
-200-4-1-7-2024243
OPM
OPM%
-121.2-1.3-18.4-6.6-57.1-11.10.16.99.97.49.512.2
Other Income
Other IncomeCr
1300040100100
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-8-1-4-2-5-2013232
Tax
TaxCr
00000000-1000
PAT
PATCr
-8-1-4-2-4-3014231
Growth YoY
PAT Growth YoY%
74.1-5,650.0-62.668.244.3-145.9108.8163.7198.2176.2750.09.9
NPM
NPM%
-46.7-5.7-22.2-11.4-35.8-18.71.85.011.97.38.25.9
EPS
EPS
-3.4-0.5-1.6-0.8-1.5-1.00.10.51.50.50.80.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
899010411295501031036895126
Growth
Revenue Growth%
0.315.77.8-15.2-47.2106.0-0.5-34.141.032.4
Expenses
ExpensesCr
83819410291621201288092114
Operating Profit
Operating ProfitCr
789104-11-17-25-12412
OPM
OPM%
7.49.29.19.24.5-22.9-16.6-24.6-17.63.89.6
Other Income
Other IncomeCr
10011-5-1213522
Interest Expense
Interest ExpenseCr
33344553211
Depreciation
DepreciationCr
22222212334
PBT
PBTCr
2455-1-23-35-18-12210
Tax
TaxCr
121200000-1-1
PAT
PATCr
1233-2-23-35-18-12311
Growth
PAT Growth%
63.150.33.4-150.3-1,279.3-53.549.932.8126.6248.2
NPM
NPM%
1.42.43.12.9-1.7-45.5-33.9-17.1-17.43.38.7
EPS
EPS
0.81.21.61.9-1.2-12.4-19.1-6.7-4.41.13.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1717171718181826264040
Reserves
ReservesCr
1012161921-2-37-36-48-22-16
Current Liabilities
Current LiabilitiesCr
34455566797910362616071
Non Current Liabilities
Non Current LiabilitiesCr
567728610766
Total Liabilities
Total LiabilitiesCr
65819510911910290624792109
Current Assets
Current AssetsCr
49657390100847245336075
Non Current Assets
Non Current AssetsCr
1715222019181816133234
Total Assets
Total AssetsCr
65819510911910290624792109

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-204-5736-31-24
Investing Cash Flow
Investing Cash FlowCr
-2-1-80-2-1-1131-20
Financing Cash Flow
Financing Cash FlowCr
4145-5-2-4-10-245
Net Cash Flow
Net Cash FlowCr
0000000001
Free Cash Flow
Free Cash FlowCr
-404-5736-31-24
CFO To PAT
CFO To PAT%
-168.3-18.7129.6-157.1-413.4-11.4-15.818.1-8.8-751.9
CFO To EBITDA
CFO To EBITDA%
-32.9-4.844.0-50.1160.5-22.6-32.112.6-8.7-646.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3911110144151883484195
Price To Earnings
Price To Earnings
31.652.831.713.40.00.00.00.00.045.8
Price To Sales
Price To Sales
0.41.21.00.40.20.40.80.50.61.0
Price To Book
Price To Book
1.53.83.11.20.41.2-4.2-5.0-1.98.2
EV To EBITDA
EV To EBITDA
9.416.614.38.412.3-5.2-7.2-1.9-3.928.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
68.351.046.240.640.828.429.528.520.828.2
OPM
OPM%
7.49.29.19.24.5-22.9-16.6-24.6-17.63.8
NPM
NPM%
1.42.43.12.9-1.7-45.5-33.9-17.1-17.43.3
ROCE
ROCE%
11.012.212.211.33.7-31.4-138.3179.262.710.1
ROE
ROE%
4.97.39.99.1-4.3-147.5178.6183.955.617.9
ROA
ROA%
2.02.63.43.0-1.4-22.4-38.9-28.4-25.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Suditi Industries Limited (**SIL**) is a vertically integrated Indian textile and garment powerhouse currently undergoing a high-stakes strategic pivot. Historically a fabric processor, the company is transforming into a brand-led retail entity, anchored by the acquisition of the iconic **Gini & Jony** brand. With over **95% of revenues** derived from the domestic Indian market, SIL is strategically insulated from global trade volatility while positioned to capture the **₹3,00,000 crore** Indian kidswear market. --- ### **Strategic Pivot: The "Gini & Jony" Transformation** The cornerstone of SIL’s current growth strategy is the acquisition and revitalization of **Gini & Jony**, a 44-year-old legacy brand in the kidswear segment. * **Acquisition Details:** Completed in **April 2025** for a total cost of **₹19.38 crores** (including **₹18.51 crores** purchase price). The brand is capitalized as an **Intangible Asset** with a **20-year** useful life. * **Market Positioning:** Targeted at the aspirational **₹999–₹2,499** price bracket. * **Retail Footprint:** The acquisition provides immediate access to **700 points of sale**, including **59 Exclusive Brand Outlets (EBOs)**, **70+ Large Format Stores (LFS)**, and a network of **600+ distributors**. * **Long-term Targets:** Management aims for a brand portfolio turnover of **₹500–600 crore** over the next five years, targeting stabilized **EBITDA margins of 7–8%**. --- ### **Integrated Manufacturing & Operational Infrastructure** SIL operates a fully integrated model in **Navi Mumbai (Turbhe)**, controlling the value chain from raw fiber processing to finished retail apparel. * **Production Capacity:** * **Knitting:** Approximately **2,000 metric tonnes** of fabric annually. * **Dyeing:** Capacity of **12 metric tonnes per day**. * **Processing:** Full capabilities for **Single Jersey, Interlock, Rib, and Pique** fabrics, including rotary and flatbed printing. * **Recent Capex:** Invested **₹3 crores** in FY25 for a new **Boiler and Stenter Machine** to enhance finishing quality. * **Supply Chain Synergy:** The company leverages its in-house manufacturing to provide **Gini & Jony** with superior quality control and faster speed-to-market compared to pure-play retail competitors. * **Leadership:** Operations are overseen by **Mr. Raja Gopal Chinraj** (CEO), a textile technologist with **45 years** of industry experience. --- ### **Omni-Channel Distribution & Market Expansion** SIL is aggressively scaling its "Retail Door" count to transition from a manufacturer to a consumer-facing brand house. | Period | Retail Door Count (Target/Actual) | Growth Metric | | :--- | :--- | :--- | | **Summer 2025** | **200 Doors** | Base Year | | **Winter 2025** | **350 Doors** | **75% Increase** | | **Summer 2026 (Target)** | **700+ Doors** | **250% Cumulative Growth** | * **Premiumization:** The launch of the **Gold Collection** for Spring-Summer 2026 has already resulted in a **40% increase in Average Selling Price (ASP)**. * **Brand Portfolio:** Beyond Gini & Jony, the company maintains in-house brands **Riot** and **Indianink**, and has historically managed licensed apparel for the **NBA**, **FC Barcelona**, and **Manchester City**. --- ### **Financial Turnaround & Capital Restructuring** Following a period of losses, FY2025 marked a significant financial recovery for the company. #### **Key Financial Metrics** | Metric | FY2025 (Consolidated) | FY2024 (Consolidated) | | :--- | :--- | :--- | | **Total Revenue** | **₹95.48 Crore** | **₹67.71 Crore** | | **Net Profit / (Loss)** | **₹3.14 Crore** | **(₹12.01 Crore)** | | **Operating Margin** | **+3.8%** | **-17.6%** | | **Revenue Growth** | **41% YoY** | - | #### **Fundraising & Equity Dilution** To fund the Gini & Jony acquisition and deleverage the balance sheet, SIL has executed several capital raises: * **Preferential Allotment (Feb 2025):** Raised **₹36.43 Crore** at **₹27.50 per share** (including premium). * **Warrant Conversions:** Significant promoter and non-promoter warrant conversions in **Dec 2025** and **Mar 2026** raised over **₹70 crore** cumulatively for working capital and capex. * **Authorized Capital:** Expanded from **₹30 crore** to **₹70 crore** to accommodate growth. --- ### **Corporate Restructuring & Subsidiary Status** SIL has streamlined its corporate structure to eliminate non-performing legacy ventures. | Entity | Status | Impact/Note | | :--- | :--- | :--- | | **Suditi Sports Apparel (SSAL)** | **Divested** | Entire stake sold **Sept 11, 2025**; removed from consolidated books. | | **Suditi Design Studio Ltd** | **Inactive** | Wholly owned; **Net worth fully eroded** (₹8.94 Cr loss); operations suspended. | | **SAA & Suditi Retail (JV)** | **Expired** | JV with **Anushka Sharma** ("Nush") ended; net worth eroded; inventory liquidated. | --- ### **Risk Profile & Mitigation Strategies** Investors should note the following challenges as the company scales: * **Asset Quality & Receivables:** The company carries significant legacy receivables. In FY25, an additional **₹2.52 Crore** was provided for pandemic-era balances, bringing total provisions to **₹8.07 Crore**. * **Subsidiary Drag:** The "Going Concern" status of **Suditi Design Studio** remains a point of audit emphasis due to eroded net worth. * **Input Volatility:** Exposure to **cotton and yarn price fluctuations** is high; the company does not currently use financial hedging instruments, relying instead on price negotiations. * **Regulatory Environment:** A proposed **GST reduction (12% to 5%)** on apparel is a potential tailwind for margins, while global "China+1" shifts offer long-term tailwinds for domestic manufacturing. * **Governance:** To mitigate execution risk, SIL has onboarded institutional advisors from **Edelweiss** and **GlobalBees** to professionalize management and sharpen retail execution.