Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sugal & Damani Share Brokers Ltd

SUGALDAM
BSE
58.23
7.35%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sugal & Damani Share Brokers Ltd

SUGALDAM
BSE
58.23
7.35%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
36Cr
Close
Close Price
58.23
Industry
Industry
Diversified
PE
Price To Earnings
7.08
PS
Price To Sales
1.69
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
8.91%
PAT Gr TTM
PAT Growth TTM
41.21%
Peer Comparison
How does SUGALDAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUGALDAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
26567662
Growth YoY
Revenue Growth YoY%
318.9-4.68.1-64.8
Expenses
ExpensesCr
15455442
Operating Profit
Operating ProfitCr
02112310
OPM
OPM%
17.124.621.311.329.640.625.0-1.9
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
12112320
Tax
TaxCr
00001100
PAT
PATCr
11112210
Growth YoY
PAT Growth YoY%
213.541.722.4-73.8
NPM
NPM%
29.722.319.710.022.233.122.37.4
EPS
EPS
0.82.31.71.02.63.32.10.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
52522
Growth
Revenue Growth%
419.0-15.1
Expenses
ExpensesCr
32015
Operating Profit
Operating ProfitCr
266
OPM
OPM%
43.122.628.4
Other Income
Other IncomeCr
211
Interest Expense
Interest ExpenseCr
100
Depreciation
DepreciationCr
000
PBT
PBTCr
367
Tax
TaxCr
122
PAT
PATCr
255
Growth
PAT Growth%
105.58.2
NPM
NPM%
47.318.723.9
EPS
EPS
3.77.68.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666
Reserves
ReservesCr
152023
Current Liabilities
Current LiabilitiesCr
674
Non Current Liabilities
Non Current LiabilitiesCr
000
Total Liabilities
Total LiabilitiesCr
283334
Current Assets
Current AssetsCr
252119
Non Current Assets
Non Current AssetsCr
31114
Total Assets
Total AssetsCr
283334

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-614
Investing Cash Flow
Investing Cash FlowCr
4-9
Financing Cash Flow
Financing Cash FlowCr
2-2
Net Cash Flow
Net Cash FlowCr
03
Free Cash Flow
Free Cash FlowCr
-613
CFO To PAT
CFO To PAT%
-269.7291.2
CFO To EBITDA
CFO To EBITDA%
-296.5241.4

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1631
Price To Earnings
Price To Earnings
7.06.5
Price To Sales
Price To Sales
2.71.2
Price To Book
Price To Book
0.81.2
EV To EBITDA
EV To EBITDA
8.24.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
77.150.7
OPM
OPM%
43.122.6
NPM
NPM%
47.318.7
ROCE
ROCE%
14.223.5
ROE
ROE%
10.918.4
ROA
ROA%
8.414.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Sugal & Damani Share Brokers Limited)** Established in **1993**, the company is currently executing a fundamental strategic pivot. Historically a pure-play financial services firm, it is transitioning into a real estate-focused conglomerate. This evolution is formalized through a comprehensive rebranding to **Sugal Earthen Spaces Ventures Limited** (approved by shareholders in **April 2026** with a **99.99%** majority) and the launch of its dedicated real estate brand, **"Earthen Spaces."** --- ### **Strategic Pivot: From Financial Services to Real Estate Development** The company has systematically dismantled its legacy financial operations to reallocate capital toward high-growth land development opportunities. * **Legacy Exit:** The company has completed the surrender of its memberships with the **National Stock Exchange (NSE)**, **Bombay Stock Exchange (BSE)**, and **Central Depository Services Limited (CDSL)**. * **Client Migration:** To maintain service continuity while exiting the sector, all existing clients were migrated to **Motilal Oswal Financial Services Limited**, with the company now acting as an **Authorized Person**. * **New Core Mandate:** The primary business focus is now the **acquisition, development, and sale of plotted lands**, layout development, and villa projects. * **Capital Preservation:** To fund this capital-intensive transition, the Board has recommended **zero dividends** for **FY 2022-23, 2023-24, and 2024-25**, opting to retain all surplus funds for land plotting ventures. --- ### **Real Estate Portfolio & Operational Performance** The company’s real estate operations are concentrated in the high-growth **Chennai** corridor, managed through its subsidiary **Sugal Earthen Spaces Developers LLP (99.99% holding)** and associate **Sugal Earthen Spaces LLP (32.50% holding)**. #### **Project Status (as of March 2025)** | Project Name | Location | Sales Status | | :--- | :--- | :--- | | **Kundrathur** | Chennai | **100% Sold** | | **Gudapakkam (Phase I & II)** | Chennai | **98% Sold** | | **Belezla** | Padur, Chennai | **98% Sold** | | **Vista Garden** | Kelambakkam, Chennai | **64% Sold** | The company is targeting a **medium-term mid-teen EBITDA margin** by focusing on **product premiumization**, **cost efficiency**, and **digital enablement** of its sales network. --- ### **Financial Trajectory & Key Metrics** The shift to real estate has resulted in a significant expansion of the top and bottom lines. Gross income has grown by over **900%** in a two-year period. #### **Three-Year Financial Growth** | Financial Year | Gross Income (₹ in Lakhs) | Net Profit (₹ in Lakhs) | Dividend Status | | :--- | :--- | :--- | :--- | | **2024-25** | **2,613.75** | **474.92** | Subject to AGM | | **2023-24** | **638.71** | **231.11** | **0%** | | **2022-23** | **259.03** | **97.70** | **0%** | #### **Key Financial Ratios & Balance Sheet Health** * **Profitability:** Group-level **EBITDA** reached **₹ 1,162 crore** in the most recent quarter, with a margin of **12.1%** (up from **11.6%** in Q2 FY25). * **Deleveraging:** The company has utilized surplus cash to significantly reduce **bank borrowings** and settle vendor obligations. * **Asset Performance:** Return on **Quoted Investments** stands at **16.16%**. * **Inventory Management:** Year-end balances show **lower inventory**, reflecting an accelerated sales velocity in the plotting segment. * **Working Capital:** Optimized through a reduction in both **Trade Receivables** and **Trade Payables**. --- ### **Governance, Leadership & Infrastructure** The company maintains a robust governance framework to oversee its transition and ensure regulatory compliance. * **Board Composition:** The Board consists of **six directors**, including **three Independent Directors** and **three Non-Executive Directors** (**50%** of the board). * **Executive Leadership:** **Mr. S. Vinodh Kumar** serves as **Whole Time Director** (term: **Oct 2024 – Sept 2027**). Notably, he has waived his remuneration since **June 2015** to support the company’s capital position. * **Corporate Headquarters:** Recently relocated to **'Siyat House', III Floor, 961, Poonamallee High Road, Chennai - 600 084**. * **Shareholding:** **95.52%** of the **6,250,000** equity shares (Par Value **₹10**) are held in dematerialized form. * **Audit & Oversight:** **M/s. N K Bhansali & Co** has been appointed as Secretarial Auditors for a five-year term through **FY 2029-30**. --- ### **Risk Management & Future Outlook** The company operates under an **Enterprise-wide Risk Management Framework** that monitors both internal and external uncertainties. #### **Risk Mitigation Matrix** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Market Volatility** | Diversification into real estate to hedge against secondary market fluctuations. | | **Liquidity Risk** | Retention of earnings and reduction of long-term debt to maintain a cash-positive status. | | **Credit & Interest Risk** | Structured monitoring of client obligations and interest rate sensitivity. | | **Geopolitical Risk** | Monitoring external tensions (Russia-Ukraine, Israel-Gaza) for impacts on global financial sentiment. | #### **Strategic Diversification: Aviation Education** In a forward-looking move, the company has entered a strategic collaboration with **UniCAM Malaysia** (via Chennais Amirta). This partnership aims to address the projected demand for **1.5-2 lakh** aviation professionals by **2035**, providing a secondary long-term growth lever outside of real estate. The company remains committed to **transparency**, with no pending litigations impacting its standalone financial position and full compliance with **Investor Education and Protection Fund (IEPF)** requirements.