Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹317Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUGSLLOYD
VS
| Quarter | Jun 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 133.1 | | 19.9 |
| 22 | 44 | 53 | 51 | 54 | 53 |
Operating Profit Operating ProfitCr |
| 15.2 | 15.1 | 13.2 | 15.0 | 15.7 | 14.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 2 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 6 | 7 | 8 | 8 | 8 |
| 1 | 1 | 2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | 64.0 | | 9.5 |
| 13.8 | 10.7 | 8.3 | 9.8 | 9.5 | 9.8 |
| 3.6 | 3.1 | 3.1 | 3.6 | 3.5 | 3.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 57.2 | 82.0 | 170.6 | 39.8 |
| 20 | 33 | 56 | 150 | 210 |
Operating Profit Operating ProfitCr |
| 13.2 | 7.9 | 14.1 | 14.6 | 14.7 |
Other Income Other IncomeCr | 1 | 1 | 5 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 4 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 14 | 23 | 31 |
| 1 | 1 | 3 | 6 | 8 |
|
| | 4.3 | 356.9 | 60.0 | 36.9 |
| 9.7 | 6.4 | 16.1 | 9.5 | 9.3 |
| 1.7 | 1.6 | 6.5 | 10.3 | 13.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 3 | 10 | 16 |
| 6 | 8 | 12 | 22 |
Current Liabilities Current LiabilitiesCr | 16 | 13 | 26 | 93 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 12 | 28 | 104 |
Non Current Assets Non Current AssetsCr | 12 | 13 | 20 | 30 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | -10 | -4 | -44 |
Investing Cash Flow Investing Cash FlowCr | 3 | 0 | -4 | -9 |
Financing Cash Flow Financing Cash FlowCr | 0 | 11 | 9 | 52 |
|
Free Cash Flow Free Cash FlowCr | -4 | -10 | -5 | -45 |
| -174.5 | -454.1 | -40.8 | -264.9 |
CFO To EBITDA CFO To EBITDA% | -127.8 | -369.7 | -46.6 | -172.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| -0.1 | 2.7 | 1.8 | 2.9 |
Profitability Ratios Profitability Ratios |
| 57.4 | 47.4 | 52.2 | 42.0 |
| 13.2 | 7.9 | 14.1 | 14.6 |
| 9.7 | 6.4 | 16.1 | 9.5 |
| 57.0 | 17.2 | 35.7 | 23.9 |
| 36.1 | 20.2 | 48.0 | 43.4 |
| 9.8 | 9.3 | 21.7 | 12.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sugs Lloyd Limited is a specialized Engineering, Procurement, and Construction (**EPC**) firm established in **2009**. The company has evolved into a high-growth player in the Indian power sector, focusing on **Power Transmission & Distribution (T&D)**, **Solar EPC**, and **Smart Grid** automation. Operating as a **B2B and B2G** entity, SLL serves a blue-chip client base including **NTPC, Tata Power, Adani Renewables, and Indian Railways**, alongside government utilities under central reform schemes like **RDSS, IPDS, and PM-KUSUM**.
---
### **Strategic Growth Roadmap: The "₹1,000 Crore by FY 2028" Vision**
SLL is currently undergoing a transformational scaling phase, transitioning from a small-cap EPC player to a mid-sized infrastructure entity. The company has set a clear target to achieve **₹1,000 crore in revenue by FY 2028**.
* **Segment Diversification:** Expanding beyond traditional T&D into **Extra High Voltage (EHV) Transmission**, **GIS Substations**, and **Battery Energy Storage Systems (BESS)**. The transmission vertical is projected to become the third-largest revenue contributor by **FY 2027**.
* **Geographic De-risking:** Actively reducing historical concentration in **Bihar** (previously **~60%** of the order book) by securing high-value projects in **Delhi, Punjab, Maharashtra, Rajasthan, and Odisha**.
* **Market Positioning:** SLL focuses on complex, geographically scattered projects that are often too small for global giants but too technically demanding for smaller, unorganized firms.
---
### **Core Business Verticals & Revenue Contribution**
The company’s operations are divided into three primary pillars, supported by a workforce of **500+ employees**, of which **40% are graduate engineers**.
| Segment | Key Offerings & Focus Areas | H1 FY26 Revenue % |
| :--- | :--- | :--- |
| **Solar EPC Solutions** | Turnkey rooftop, ground-mounted, and distributed generation; large-scale Solar Street Light projects. | **58%** |
| **Power T&D Infrastructure** | Turnkey substations, grid modernization (RDSS), and O&M for utilities like **BSES Yamuna** and **PSPCL**. | **38%** |
| **Niche Products & Civil** | Proprietary IoT-integrated Fault Passage Indicators (FPI) and synergy-based civil works. | **4%** |
---
### **Order Book Visibility & Pipeline Analysis**
As of late **2025/early 2026**, SLL maintains a robust order book providing **24–30 months** of revenue visibility.
* **Current Order Book:** **₹1,057+ Crore** (including recent mega-orders).
* **Major Recent Win:** A **₹639.24 Crore** Letter of Award (LOA) from **Konkan Railway** for SCADA-DMS and Smart Grid infrastructure.
* **Qualified Bid Pipeline:** **₹1,000+ Crore** currently under evaluation.
* **Strategic PSU Tie-ups:** Pre-bid arrangements for additional projects worth **₹840 Crore**.
* **Counterparty Quality:** Over **85%** of the order book is with **AAA to AA rated** counterparties or centrally funded projects, significantly mitigating payment risks.
---
### **Proprietary Technology & R&D Innovation**
SLL leverages in-house R&D to develop high-margin monitoring and switching equipment, targeting a **₹100 crore** revenue contribution from this segment by **FY 2028**.
* **Fault Passage Indicators (FPI):** SLL holds a dominant **50%+ market share** in India for FPI technology. A new **Compact FPI** is under design verification, boasting **99.99% accuracy** in detecting low earth leakages.
* **SF6-Free Switchgear:** Developing **Medium Voltage Switchgear (MVS)** using **Dry Compressed Air** to replace environmentally hazardous SF6 models. This targets a market opportunity estimated at **₹38,000+ crore**.
* **Vacuum Circuit Breakers (VCB):** Prototype realization is underway for **11kV to 33kV** indoor/outdoor switchgear, targeting a **₹4,500+ crore** market.
---
### **Operational Excellence & Asset-Light Strategy**
SLL employs a specialized operational model to maintain high margins and execution speed:
* **Asset-Light Model:** Maintains a high fixed asset turnover ratio of **~98** by renting and leasing equipment rather than heavy capital ownership.
* **SLLDM Platform:** Utilizes an AI-powered project management platform to achieve **99.8% on-time delivery**.
* **Risk Mitigation:** Approximately **80%** of the unexecuted order book includes **Price Variation Clauses (PVC)** to protect margins against fluctuations in raw material costs (cables, metals).
* **Execution Quality:** Cumulative liquidated damages are restricted to a negligible **0.016%**.
---
### **Financial Performance & Capital Structure**
SLL has demonstrated a remarkable **97.81% CAGR** in Total Operating Income over the four years ending **FY25**.
**Key Financial Metrics:**
| Metric | FY25 (Actual) | H1 FY26 (Actual) |
| :--- | :--- | :--- |
| **Revenue from Operations** | **₹176.20 Crore** | **₹123.03 Crore** |
| **EBITDA** | **₹26 Crore** | **₹18.88 Crore** |
| **EBITDA Margin** | **~15%** | **15.3%** |
| **Net Profit (PAT)** | **₹17 Crore** | **₹11.82 Crore** |
| **Interest Coverage Ratio** | **5.84x** | - |
* **IPO & Liquidity:** In **September 2025**, SLL raised **₹85.65 Crore** via an IPO to fund working capital.
* **Credit Rating:** Assigned **CARE BBB-; Stable** (Long-term) and **CARE A3** (Short-term) as of November 2025.
* **Banking Facilities:** Doubling bank limits from **₹125 crore to ₹250 crore** to support the FY28 growth target.
---
### **Risk Factors & Mitigation Strategies**
While SLL is in a high-growth phase, it manages several industry-specific risks:
* **Working Capital Intensity:** The company operates with a collection cycle of **~112 to 140 days**. Management is deploying a "special task force" to improve the working capital turnover from **3x to 4.5x**.
* **Receivables Management:** Total trade receivables stood at **₹146 crore** (Dec 2025), including **₹30 crore** in retention money. Risk is mitigated by the high credit quality of government and blue-chip clients.
* **Tender Competition:** To counter the fragmented nature of the EPC industry, SLL is shifting focus toward the **Commercial and Industrial (C&I)** market and high-tech **Smart Metering** to improve bargaining power.
* **Seasonality:** Historically, **Q4 contributes ~35%** of annual revenue; SLL manages this through proactive material blocking and resource optimization.