Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sumuka Agro Industries Ltd

SUMUKA
BSE
175.35
4.47%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sumuka Agro Industries Ltd

SUMUKA
BSE
175.35
4.47%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
367Cr
Close
Close Price
175.35
Industry
Industry
Trading
PE
Price To Earnings
41.36
PS
Price To Sales
4.63
Revenue
Revenue
79Cr
Rev Gr TTM
Revenue Growth TTM
24.59%
PAT Gr TTM
PAT Growth TTM
-0.66%
Peer Comparison
How does SUMUKA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUMUKA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
131112131913151718202121
Growth YoY
Revenue Growth YoY%
1,852.2407.5100.592.244.012.329.129.9-7.152.940.624.3
Expenses
ExpensesCr
111010121512141616192020
Operating Profit
Operating ProfitCr
221141111111
OPM
OPM%
13.313.19.36.219.39.34.65.86.94.94.24.3
Other Income
Other IncomeCr
0000-10000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211121111111
Tax
TaxCr
100010000000
PAT
PATCr
111111011111
Growth YoY
PAT Growth YoY%
475.01,750.089.12.64.3-20.9-81.7-10.1-30.2-29.9294.78.4
NPM
NPM%
7.012.99.06.05.19.11.34.23.84.23.63.6
EPS
EPS
1.32.11.51.11.41.60.31.00.91.21.11.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0012101128556279
Growth
Revenue Growth%
-40.62.0585.0154.7-19.6-65.9116.331.81,907.897.113.427.3
Expenses
ExpensesCr
0012201125485875
Operating Profit
Operating ProfitCr
000000003744
OPM
OPM%
-257.0-3.7-36.9-16.9-20.99.343.624.111.212.86.55.0
Other Income
Other IncomeCr
000000000-100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000003543
Tax
TaxCr
000000001110
PAT
PATCr
000000002433
Growth
PAT Growth%
107.4423.8-918.0-25.32.5102.84,701.7-45.0883.683.6-35.79.9
NPM
NPM%
6.031.0-37.0-18.2-22.11.840.717.08.37.84.43.8
EPS
EPS
0.00.1-0.5-0.6-0.60.00.80.43.36.03.94.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555557777
Reserves
ReservesCr
-3-3-4-4-4-4-4-426911
Current Liabilities
Current LiabilitiesCr
0011111110111711
Non Current Liabilities
Non Current LiabilitiesCr
110111111112
Total Liabilities
Total LiabilitiesCr
3333323420253431
Current Assets
Current AssetsCr
0021001116233229
Non Current Assets
Non Current AssetsCr
331222223222
Total Assets
Total AssetsCr
3333323420253431

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-100010-3-2-12
Investing Cash Flow
Investing Cash FlowCr
00000000-100
Financing Cash Flow
Financing Cash FlowCr
00100000524
Net Cash Flow
Net Cash FlowCr
0000000000-8
Free Cash Flow
Free Cash FlowCr
00-100010-4-2-12
CFO To PAT
CFO To PAT%
198.33.7249.323.5-15.7821.9120.0-7.4-143.9-54.5-428.6
CFO To EBITDA
CFO To EBITDA%
-4.7-30.9249.925.3-16.6161.3112.0-5.2-106.5-33.0-288.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
891627179561663114127
Price To Earnings
Price To Earnings
16,390.0492.50.00.00.0460.013.3733.827.326.846.5
Price To Sales
Price To Sales
891.7160.837.99.56.610.25.411.52.32.12.0
Price To Book
Price To Book
44.98.015.011.78.44.43.688.96.98.57.9
EV To EBITDA
EV To EBITDA
-347.1-4,243.3-105.8-58.0-33.2119.612.347.720.116.232.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.043.839.835.456.859.556.915.717.19.0
OPM
OPM%
-257.0-3.7-36.9-16.9-20.99.343.624.111.212.86.5
NPM
NPM%
6.031.0-37.0-18.2-22.11.840.717.08.37.84.4
ROCE
ROCE%
0.42.3-10.4-16.0-18.20.721.413.232.038.518.5
ROE
ROE%
0.31.6-14.7-22.5-28.10.827.513.125.331.716.9
ROA
ROA%
0.21.2-9.6-10.2-12.30.415.06.611.716.98.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Sumuka Agro Industries Limited (SAIL)** is a BSE-listed Indian FMCG company (**Scrip Code: 532070**) that has undergone a radical transformation from its 1989 origins in the paper industry to becoming a specialized player in the agro-based and packaged foods sector. The company is currently executing a high-growth strategy centered on the premiumization of snacks, health-focused staples, and aggressive distribution scaling. --- ### Strategic Consolidation: The Gujjubhai Foods Merger A defining element of SAIL’s current investment thesis is its merger with **Gujjubhai Foods Private Limited (GFPL)**, a major supplier and related party. This merger, effective **February 23, 2026**, transitions SAIL from a trading-heavy model to an integrated manufacturing and marketing powerhouse. * **Share Swap & Equity Structure:** The merger utilized a swap ratio of **7 fully paid-up equity shares of SAIL** (Face Value **₹10**) for every **4 fully paid-up equity shares of GFPL**. This resulted in the allotment of **1,38,13,666** equity shares. * **Promoter Commitment:** Post-merger, Promoter/Promoter Group shareholding increased significantly from **27.61%** to **63.72%**, signaling strong internal confidence. * **Synergy Goals:** The consolidation merges SAIL’s "ready-to-cook" and "sweets/spices" portfolio with GFPL’s established manufacturing expertise and sales network in the packaged snacks segment. --- ### Product Portfolio & Market Positioning SAIL operates within a single primary business segment: **FMCG Products**. The company has aggressively expanded its offerings to align with urban health trends and "all-season" consumption. | Category | Key Products & Details | | :--- | :--- | | **Dry Fruits & Premium Nuts** | Hazelnuts, pecan nuts, and high-grade premium varieties. | | **Packaged Snacks** | Ready-to-cook items, **Namkeen**, extruded foods, and instant preparations. | | **Health & Wellness** | **Himalayan Salt** (recent flagship launch) and Himalayan water. | | **Staples & Spices** | Sweets, spices, and traditional Indian condiments. | | **Beverages & Dairy** | Tea, coffee, juices, milk products, ghee, and butter. | | **Bakery & Confectionery** | Breads, cookies, cakes, chocolates, and wafers. | **Growth in Variety:** The company successfully increased its product count from **53 to 76 SKUs** as of **September 2025**, reflecting a rapid pace of innovation. --- ### Distribution Infrastructure & Geographic Expansion SAIL is transitioning from a regional presence to a national footprint, utilizing a multi-channel distribution strategy. * **Retail Reach:** Currently available in over **10,000** outlets, with a management target to exceed **100,000** store placements in the near future. * **Geographic Shift:** While historically rooted in **Gujarat**, revenue has seen a massive shift toward **Karnataka**, which contributed **₹49.76 Crore** in FY 2024-25 compared to just **₹0.01 Crore** from Gujarat in the same period. * **New Markets:** Recent penetration efforts are focused on **Telangana** and **Tamil Nadu**. * **Channel Mix:** The company utilizes **General Trade**, **Modern Trade**, **E-commerce**, and a specialized **Café channel** (serving Indian, Continental, and Chinese cuisines). * **Operational Tech:** SAIL is in the final stages of implementing **ERP Software** to streamline production, talent management, and supply chain logistics. --- ### Financial Performance & Capital Allocation The company has demonstrated exponential revenue growth, though it maintains a policy of retaining earnings to fund expansion rather than issuing dividends. **Consolidated Financial Snapshot:** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹54.95 Crore** | **₹27.88 Crore** | **₹1.39 Crore** | | **Net Profit (PAT)** | **₹4.26 Crore** | **₹2.32 Crore** | **₹0.24 Crore** | | **Profit Margin** | **7.75%** | **8.31%** | **16.98%** | **Post-Merger Pro-forma Impact:** Following the GFPL absorption, the company's financial scale has shifted: * **Total Assets:** Increased from **₹3,376.43 Lakhs** to **₹5,987.21 Lakhs**. * **Net Worth:** Increased from **₹1,064.33 Lakhs** to **₹4,041.20 Lakhs**. * **Revenue Scale:** Pro-forma revenue surged to **₹11,685.61 Lakhs**. **Investment Capacity:** To facilitate further inorganic growth, SAIL increased its **Section 186 Investment/Loan limit** from **₹1 Crore** to **₹50 Crores** in 2024. It also entered a binding term sheet in **March 2026** to acquire **100%** of **Arkaa Cluster Private Limited**. --- ### Risk Factors & Governance Challenges Investors should note several financial and regulatory headwinds that persist despite the company's growth. **1. Audit Qualifications & Asset Quality:** * **Unrecoverable Loans:** Auditors issued a **Qualified Opinion** regarding **₹55.55 Lakhs** owed by **M/s Reliable Paper (India) Limited** (under insolvency) and other "struck-off" entities. * **Write-offs:** In April 2024, the board approved writing off **₹1.36 Crore** in uncollectible loans from **Nirzari Organisers** and **Treasure Chest Investment**. * **Investment Verification:** Lack of ownership documentation for investments valued at **₹3,44,665**. **2. Statutory Non-Compliance:** * **Tax Liabilities:** As of March 31, 2025, the company had **₹1.22 Crore** in unpaid Income Tax for FY 2023-24 (partially settled later) and outstanding **undisputed TDS** of **₹2,96,901**. * **MSME & Audit Trail:** Lapses in providing interest for late MSME payments and non-compliance with **Rule 11(g)** regarding audit trail recording. **3. Operational Risks:** * **Concentration:** The top **5** customers account for **10.07%** of revenue. * **Volatility:** High dependence on **Seasonal/Festival demand** and exposure to **raw material price fluctuations** and **currency risks**. * **Going Concern:** Historical accumulated losses of **₹1.32 Crore** (as of August 2023) previously raised doubts about self-sustainability without promoter support. --- ### Future Outlook & 2027 Targets SAIL’s management has set aggressive benchmarks for the next three years: * **Market Share:** Aiming to capture **0.25%** of the unorganized packaged food segment by **2027**, estimated at **US$ 0.2 Billion**. * **Institutional Expansion:** Leveraging the newly incorporated **Sumuka Bharat Traders and Distributors Private Limited** to dominate regional trading. * **Portfolio Premiumization:** Continued focus on high-margin items like **Khakhra, Bhakhri**, and specialized health salts to drive margin recovery.