Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹24Cr
Food - Processing - Atta/Rava/Sooji
Rev Gr TTM
Revenue Growth TTM
-7.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUNILAGR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.0 | 17.3 | -1.1 | 13.2 | 8.6 | -3.9 | 7.6 | -1.5 | 0.7 | 4.5 | -15.4 | -19.2 |
| 53 | 50 | 54 | 60 | 58 | 49 | 60 | 60 | 59 | 50 | 49 | 48 |
Operating Profit Operating ProfitCr |
| 2.4 | 2.6 | 2.6 | 2.4 | 2.4 | 1.5 | 0.6 | 1.1 | 1.8 | 2.4 | 2.8 | 2.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -23.5 | 20.0 | -3.1 | -18.5 | 23.1 | -244.4 | -290.3 | -236.4 | -68.8 | 111.5 | 120.3 | 110.0 |
| 0.2 | 0.3 | 0.6 | 0.4 | 0.3 | -0.5 | -1.0 | -0.5 | 0.1 | 0.1 | 0.2 | 0.1 |
| 0.4 | 0.6 | 1.0 | 0.7 | 0.5 | -0.9 | -1.9 | -1.0 | 0.2 | 0.1 | 0.4 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -23.1 | 5.4 | 20.5 | 7.1 | -5.1 | 3.2 | 11.1 | 13.9 | 19.0 | 9.1 | 0.8 | -8.1 |
| 102 | 108 | 129 | 138 | 132 | 136 | 150 | 171 | 204 | 223 | 228 | 206 |
Operating Profit Operating ProfitCr |
| 2.4 | 1.7 | 3.0 | 2.6 | 2.4 | 2.7 | 2.9 | 3.0 | 2.5 | 2.5 | 1.2 | 2.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -21.3 | -74.2 | 283.7 | -20.6 | -28.9 | -2.3 | 65.7 | 36.9 | -14.9 | -1.6 | -224.9 | 121.0 |
| 0.8 | 0.2 | 0.6 | 0.5 | 0.3 | 0.3 | 0.5 | 0.6 | 0.4 | 0.4 | -0.5 | 0.1 |
| 2.8 | 0.7 | 2.1 | 2.1 | 1.6 | 1.5 | 2.5 | 3.5 | 3.0 | 2.9 | -3.6 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 | 13 | 14 | 13 | 13 |
Current Liabilities Current LiabilitiesCr | 20 | 21 | 25 | 28 | 29 | 24 | 32 | 37 | 54 | 69 | 70 | 83 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 4 | 5 | 4 | 13 | 12 | 14 | 6 | 4 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 19 | 21 | 25 | 29 | 29 | 31 | 40 | 47 | 57 | 71 | 71 | 84 |
Non Current Assets Non Current AssetsCr | 13 | 15 | 16 | 17 | 18 | 19 | 19 | 19 | 19 | 19 | 18 | 17 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 3 | -1 | 2 | 2 | 9 | 2 | -6 | 3 | 4 | 10 |
Investing Cash Flow Investing Cash FlowCr | -4 | -4 | -2 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 3 | -1 | 0 | -6 | -1 | 8 | -2 | -2 | -10 |
|
Free Cash Flow Free Cash FlowCr | 6 | 1 | -1 | 2 | 2 | 9 | 2 | -9 | 2 | 3 | 9 |
| 629.3 | 1,571.2 | -77.8 | 261.5 | 341.3 | 1,978.5 | 246.2 | -585.9 | 306.2 | 497.6 | -878.6 |
CFO To EBITDA CFO To EBITDA% | 211.5 | 183.9 | -16.6 | 46.4 | 49.5 | 244.9 | 41.9 | -115.7 | 50.9 | 75.4 | 343.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 16 | 14 | 18 | 7 | 6 | 10 | 42 | 48 | 43 | 28 |
Price To Earnings Price To Earnings | 6.3 | 72.3 | 17.2 | 27.6 | 15.4 | 12.1 | 13.6 | 40.2 | 53.3 | 49.3 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
Price To Book Price To Book | 0.5 | 1.4 | 1.2 | 1.4 | 0.6 | 0.4 | 0.7 | 2.8 | 3.0 | 2.5 | 1.8 |
| 7.0 | 16.0 | 7.9 | 10.5 | 10.2 | 7.3 | 7.5 | 14.6 | 15.8 | 14.1 | 21.4 |
Profitability Ratios Profitability Ratios |
| 11.4 | 10.6 | 11.3 | 10.6 | 12.4 | 11.7 | 11.1 | 10.9 | 9.4 | 9.1 | 7.4 |
| 2.4 | 1.7 | 3.0 | 2.6 | 2.4 | 2.7 | 2.9 | 3.0 | 2.5 | 2.5 | 1.2 |
| 0.8 | 0.2 | 0.6 | 0.5 | 0.3 | 0.3 | 0.5 | 0.6 | 0.4 | 0.4 | -0.5 |
| 10.6 | 6.8 | 11.9 | 10.3 | 8.1 | 10.1 | 9.1 | 7.9 | 7.7 | 8.2 | 3.7 |
| 7.4 | 1.9 | 7.0 | 5.2 | 3.6 | 3.5 | 5.5 | 6.9 | 5.6 | 5.2 | -6.9 |
| 2.6 | 0.6 | 2.0 | 1.4 | 1.0 | 0.9 | 1.3 | 1.6 | 1.2 | 1.0 | -1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sunil Agro Foods Ltd. is an established Indian food processing entity specializing in the **wheat value chain**. Incorporated in **1988** and headquartered in **Bangalore**, the company operates a sophisticated manufacturing facility in **Hosakote**. It functions as a single-segment enterprise under **Ind AS 108**, integrating the large-scale processing of raw wheat with a robust wholesale and retail trading arm.
---
### **Corporate Structure & Governance Framework**
The company has recently undergone a strategic refresh of its leadership and oversight mechanisms to align with modern governance standards.
* **Operational Leadership:** **Mr. Akshat Jain** serves as the **Whole-time Director** (tenure: **June 2025 – May 2028**), overseeing factory operations and production efficiency.
* **Board Oversight:** **Mr. Nikhil Murthy Alampalli** chairs the Board, Audit Committee, and Stakeholders' Relationship Committee (tenure through **March 2029**).
* **Compliance & Audit:** To strengthen transparency, **Mrs. Kalaivani S** was appointed as **Secretarial Auditor** for a five-year term (**2025-26 to 2029-30**).
* **Equity & Listing:** The company is listed on the **BSE**. In compliance with SEBI mandates, the company is actively transitioning all physical shareholdings into **dematerialized form**.
| Feature | Details |
| :--- | :--- |
| **Industry** | **Food Processing (Wheat)** |
| **Primary Products** | **Maida, Sooji, Atta, Bran, and Specialty Bakery Flours** |
| **Registered Office** | **Hosakote, Karnataka** |
| **Authorized Capital** | **₹3.50 Crore** (3.5M shares at ₹10 par) |
| **Paid-up Capital** | **₹3.00 Crore** |
---
### **Manufacturing Capabilities & Product Strategy**
Sunil Agro Foods is transitioning from a bulk commodity processor to a value-added food ingredients provider. A significant focus is being placed on **consumer-pack sales** and **bakery specialty products** to capture higher margins.
* **Capacity Expansion:** The company successfully scaled its production capacity from **250 tonnes to 400 tonnes per day**. This expansion has improved throughput and allowed for better market penetration.
* **Product Mix Optimization:** Strategy involves increasing the volume of **Maida** and specialized bakery ingredients. While a collaboration with **General Mills** for rava manufacturing was established, the company is currently exploring broader portfolio developments as rava performance has been below expectations.
* **Supply Chain Innovation:** The company has pioneered the bulk supply of whole wheat flour via **silos and tankers**, catering to large-scale industrial suppliers and reducing packaging overheads.
* **Distribution Channels:** Products reach the market through a multi-tier network of **distributors**, **modern trade** (supermarkets), and **direct institutional sales**.
---
### **Financial Performance & Capital Allocation**
The company has maintained a steady turnover exceeding **₹230 Crore**, though profitability has recently been pressured by non-recurring costs and rising input prices.
**Three-Year Financial Summary**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Turnover** | **230.96** | **229.05** | **210.09** |
| **Net Profit / (Loss)** | **(1.09)** | **0.88** | **0.89** |
| **Other Equity (Reserves)** | **12.90** | **13.99** | **13.03** |
| **Interest Expenses** | **3.21** | **-** | **-** |
* **Exceptional Items:** A significant one-time charge of **₹3.1 Crore** was recorded in **December 2025** due to increased leave liability and past service costs following the **Labour Codes (2020)** enactment.
* **Debt Profile:** The company utilizes a **Cash Credit facility of ₹26.25 Crore** (recently upsized from ₹21.25 Crore) for working capital. Long-term debt includes a **SIDBI machinery loan (₹31.00 Lakhs)** and various **HDFC vehicle loans**.
* **Asset Monetization:** Management is actively pursuing a **Joint Venture (JV)** to develop its **Whitefield property**, aiming to unlock significant value from its real estate holdings.
---
### **Risk Factors & Audit Qualifications**
Investors should note specific financial risks and internal control observations highlighted in recent statutory audits.
#### **1. The "Qualified Opinion" & Bad Debt Exposure**
For four consecutive years, auditors have qualified their opinion regarding the company’s refusal to provide for doubtful debts, specifically involving **Maiyas Beverage and Foods Pvt. Ltd.**
* **The Dispute:** An outstanding receivable of **₹1.15 Crore** exists. An NCLT order suggested a recovery of only **15.14%**.
* **Financial Impact:** Management has not made a provision for the potential **₹97.57 Lakhs** loss, arguing the order is under appeal. Consequently, **Sundry Debtors are overstated** and **losses are understated** by this amount.
#### **2. Aging Receivables & Inventory Discrepancies**
* **Overdue Debtors:** As of May 2024, **₹3.78 Crore** has been outstanding for over **3 years**, including **₹1.79 Crore** in active disputes.
* **Inventory Anomaly:** Auditors noted that packing material stock stood at **₹10.76 Crore** against an annual consumption of only **₹2.78 Crore**, suggesting potential overstocking or valuation concerns.
#### **3. Internal Control Weaknesses**
Statutory auditors identified **material weaknesses** in internal financial controls, specifically:
* **Lack of External Confirmations:** No robust system exists for obtaining periodic balance confirmations from third parties.
* **Interest Rate Sensitivity:** With significant floating-rate debt, a **+50 bps** change in interest rates impacts Profit Before Tax by **₹16.15 Lakhs**.
---
### **Strategic Outlook & Growth Mitigations**
To counter market volatility and operational headwinds, Sunil Agro Foods has implemented several mitigation strategies:
* **Procurement Strategy:** Utilizing **forward contracts** to hedge against wheat price volatility (which fluctuates between **₹25/kg and ₹35/kg**).
* **Institutional Onboarding:** Actively acquiring new institutional clients to ensure consistent factory off-take and stabilize capacity utilization.
* **Retail Expansion:** Hiring specialized sales teams to grow the **consumer-pack** segment, which offers better protection against commodity price swings than bulk trading.
* **Regulatory Navigation:** Proactively managing government-imposed wheat stock limits and procurement restrictions through diversified sourcing.