Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sunil Agro Foods Ltd

SUNILAGR
BSE
79.10
4.12%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sunil Agro Foods Ltd

SUNILAGR
BSE
79.10
4.12%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24Cr
Close
Close Price
79.10
Industry
Industry
Food - Processing - Atta/Rava/Sooji
PE
Price To Earnings
102.73
PS
Price To Sales
0.11
Revenue
Revenue
212Cr
Rev Gr TTM
Revenue Growth TTM
-7.96%
PAT Gr TTM
PAT Growth TTM
-123.23%
Peer Comparison
How does SUNILAGR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNILAGR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
555156626049606160525149
Growth YoY
Revenue Growth YoY%
20.017.3-1.113.28.6-3.97.6-1.50.74.5-15.4-19.2
Expenses
ExpensesCr
535054605849606059504948
Operating Profit
Operating ProfitCr
111211011111
OPM
OPM%
2.42.62.62.42.41.50.61.11.82.42.82.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-100000
Tax
TaxCr
000000000000
PAT
PATCr
000000-100000
Growth YoY
PAT Growth YoY%
-23.520.0-3.1-18.523.1-244.4-290.3-236.4-68.8111.5120.3110.0
NPM
NPM%
0.20.30.60.40.3-0.5-1.0-0.50.10.10.20.1
EPS
EPS
0.40.61.00.70.5-0.9-1.9-1.00.20.10.40.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
104110133142135139155176210229230212
Growth
Revenue Growth%
-23.15.420.57.1-5.13.211.113.919.09.10.8-8.1
Expenses
ExpensesCr
102108129138132136150171204223228206
Operating Profit
Operating ProfitCr
324434455635
OPM
OPM%
2.41.73.02.62.42.72.93.02.52.51.22.5
Other Income
Other IncomeCr
111121100011
Interest Expense
Interest ExpenseCr
222323233334
Depreciation
DepreciationCr
111121222222
PBT
PBTCr
1011111111-10
Tax
TaxCr
000000000000
PAT
PATCr
1011001111-10
Growth
PAT Growth%
-21.3-74.2283.7-20.6-28.9-2.365.736.9-14.9-1.6-224.9121.0
NPM
NPM%
0.80.20.60.50.30.30.50.60.40.4-0.50.1
EPS
EPS
2.80.72.12.11.61.52.53.53.02.9-3.60.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
899101010111213141313
Current Liabilities
Current LiabilitiesCr
202125282924323754697083
Non Current Liabilities
Non Current LiabilitiesCr
244541312146432
Total Liabilities
Total LiabilitiesCr
3337414646505966769089101
Current Assets
Current AssetsCr
192125292931404757717184
Non Current Assets
Non Current AssetsCr
131516171819191919191817
Total Assets
Total AssetsCr
3337414646505966769089101

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
53-12292-63410
Investing Cash Flow
Investing Cash FlowCr
-4-4-2-1-2-2-1-2-1-20
Financing Cash Flow
Financing Cash FlowCr
-203-10-6-18-2-2-10
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
61-12292-9239
CFO To PAT
CFO To PAT%
629.31,571.2-77.8261.5341.31,978.5246.2-585.9306.2497.6-878.6
CFO To EBITDA
CFO To EBITDA%
211.5183.9-16.646.449.5244.941.9-115.750.975.4343.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5161418761042484328
Price To Earnings
Price To Earnings
6.372.317.227.615.412.113.640.253.349.30.0
Price To Sales
Price To Sales
0.10.10.10.10.10.00.10.20.20.20.1
Price To Book
Price To Book
0.51.41.21.40.60.40.72.83.02.51.8
EV To EBITDA
EV To EBITDA
7.016.07.910.510.27.37.514.615.814.121.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.410.611.310.612.411.711.110.99.49.17.4
OPM
OPM%
2.41.73.02.62.42.72.93.02.52.51.2
NPM
NPM%
0.80.20.60.50.30.30.50.60.40.4-0.5
ROCE
ROCE%
10.66.811.910.38.110.19.17.97.78.23.7
ROE
ROE%
7.41.97.05.23.63.55.56.95.65.2-6.9
ROA
ROA%
2.60.62.01.41.00.91.31.61.21.0-1.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sunil Agro Foods Ltd. is an established Indian food processing entity specializing in the **wheat value chain**. Incorporated in **1988** and headquartered in **Bangalore**, the company operates a sophisticated manufacturing facility in **Hosakote**. It functions as a single-segment enterprise under **Ind AS 108**, integrating the large-scale processing of raw wheat with a robust wholesale and retail trading arm. --- ### **Corporate Structure & Governance Framework** The company has recently undergone a strategic refresh of its leadership and oversight mechanisms to align with modern governance standards. * **Operational Leadership:** **Mr. Akshat Jain** serves as the **Whole-time Director** (tenure: **June 2025 – May 2028**), overseeing factory operations and production efficiency. * **Board Oversight:** **Mr. Nikhil Murthy Alampalli** chairs the Board, Audit Committee, and Stakeholders' Relationship Committee (tenure through **March 2029**). * **Compliance & Audit:** To strengthen transparency, **Mrs. Kalaivani S** was appointed as **Secretarial Auditor** for a five-year term (**2025-26 to 2029-30**). * **Equity & Listing:** The company is listed on the **BSE**. In compliance with SEBI mandates, the company is actively transitioning all physical shareholdings into **dematerialized form**. | Feature | Details | | :--- | :--- | | **Industry** | **Food Processing (Wheat)** | | **Primary Products** | **Maida, Sooji, Atta, Bran, and Specialty Bakery Flours** | | **Registered Office** | **Hosakote, Karnataka** | | **Authorized Capital** | **₹3.50 Crore** (3.5M shares at ₹10 par) | | **Paid-up Capital** | **₹3.00 Crore** | --- ### **Manufacturing Capabilities & Product Strategy** Sunil Agro Foods is transitioning from a bulk commodity processor to a value-added food ingredients provider. A significant focus is being placed on **consumer-pack sales** and **bakery specialty products** to capture higher margins. * **Capacity Expansion:** The company successfully scaled its production capacity from **250 tonnes to 400 tonnes per day**. This expansion has improved throughput and allowed for better market penetration. * **Product Mix Optimization:** Strategy involves increasing the volume of **Maida** and specialized bakery ingredients. While a collaboration with **General Mills** for rava manufacturing was established, the company is currently exploring broader portfolio developments as rava performance has been below expectations. * **Supply Chain Innovation:** The company has pioneered the bulk supply of whole wheat flour via **silos and tankers**, catering to large-scale industrial suppliers and reducing packaging overheads. * **Distribution Channels:** Products reach the market through a multi-tier network of **distributors**, **modern trade** (supermarkets), and **direct institutional sales**. --- ### **Financial Performance & Capital Allocation** The company has maintained a steady turnover exceeding **₹230 Crore**, though profitability has recently been pressured by non-recurring costs and rising input prices. **Three-Year Financial Summary** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Turnover** | **230.96** | **229.05** | **210.09** | | **Net Profit / (Loss)** | **(1.09)** | **0.88** | **0.89** | | **Other Equity (Reserves)** | **12.90** | **13.99** | **13.03** | | **Interest Expenses** | **3.21** | **-** | **-** | * **Exceptional Items:** A significant one-time charge of **₹3.1 Crore** was recorded in **December 2025** due to increased leave liability and past service costs following the **Labour Codes (2020)** enactment. * **Debt Profile:** The company utilizes a **Cash Credit facility of ₹26.25 Crore** (recently upsized from ₹21.25 Crore) for working capital. Long-term debt includes a **SIDBI machinery loan (₹31.00 Lakhs)** and various **HDFC vehicle loans**. * **Asset Monetization:** Management is actively pursuing a **Joint Venture (JV)** to develop its **Whitefield property**, aiming to unlock significant value from its real estate holdings. --- ### **Risk Factors & Audit Qualifications** Investors should note specific financial risks and internal control observations highlighted in recent statutory audits. #### **1. The "Qualified Opinion" & Bad Debt Exposure** For four consecutive years, auditors have qualified their opinion regarding the company’s refusal to provide for doubtful debts, specifically involving **Maiyas Beverage and Foods Pvt. Ltd.** * **The Dispute:** An outstanding receivable of **₹1.15 Crore** exists. An NCLT order suggested a recovery of only **15.14%**. * **Financial Impact:** Management has not made a provision for the potential **₹97.57 Lakhs** loss, arguing the order is under appeal. Consequently, **Sundry Debtors are overstated** and **losses are understated** by this amount. #### **2. Aging Receivables & Inventory Discrepancies** * **Overdue Debtors:** As of May 2024, **₹3.78 Crore** has been outstanding for over **3 years**, including **₹1.79 Crore** in active disputes. * **Inventory Anomaly:** Auditors noted that packing material stock stood at **₹10.76 Crore** against an annual consumption of only **₹2.78 Crore**, suggesting potential overstocking or valuation concerns. #### **3. Internal Control Weaknesses** Statutory auditors identified **material weaknesses** in internal financial controls, specifically: * **Lack of External Confirmations:** No robust system exists for obtaining periodic balance confirmations from third parties. * **Interest Rate Sensitivity:** With significant floating-rate debt, a **+50 bps** change in interest rates impacts Profit Before Tax by **₹16.15 Lakhs**. --- ### **Strategic Outlook & Growth Mitigations** To counter market volatility and operational headwinds, Sunil Agro Foods has implemented several mitigation strategies: * **Procurement Strategy:** Utilizing **forward contracts** to hedge against wheat price volatility (which fluctuates between **₹25/kg and ₹35/kg**). * **Institutional Onboarding:** Actively acquiring new institutional clients to ensure consistent factory off-take and stabilize capacity utilization. * **Retail Expansion:** Hiring specialized sales teams to grow the **consumer-pack** segment, which offers better protection against commodity price swings than bulk trading. * **Regulatory Navigation:** Proactively managing government-imposed wheat stock limits and procurement restrictions through diversified sourcing.