Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
28.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUNILTX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -68.6 | -5.3 | -62.7 | 105.3 | -14.8 | -43.9 | -10.5 | 26.3 | 125.6 | 114.5 | 58.4 | -73.5 |
| 15 | 75 | 36 | 45 | 12 | 41 | 32 | 57 | 29 | 90 | 51 | 14 |
Operating Profit Operating ProfitCr |
| 10.8 | 4.7 | 6.2 | 6.7 | 16.1 | 7.3 | 9.1 | 6.8 | 8.1 | 5.5 | 7.5 | 11.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 2 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 2 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -75.2 | -19.9 | -66.4 | 93.9 | -100.0 | -17.7 | 34.0 | 93.8 | | 161.3 | 119.0 | -83.1 |
| 1.8 | 1.4 | 1.2 | 1.3 | 0.0 | 2.1 | 1.8 | 2.0 | 3.5 | 2.6 | 2.5 | 1.3 |
| 0.6 | 2.7 | 1.1 | 1.5 | 0.0 | 2.2 | 1.5 | 3.0 | 2.6 | 5.8 | 3.3 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 59.6 | 19.3 | -40.5 | 7.3 | -29.5 | -15.6 | -3.0 | 82.2 | 40.8 | -20.8 | -4.6 | 15.2 |
| 195 | 233 | 136 | 147 | 103 | 87 | 84 | 153 | 216 | 169 | 159 | 184 |
Operating Profit Operating ProfitCr |
| 3.4 | 3.1 | 4.8 | 4.0 | 5.0 | 4.9 | 5.6 | 5.2 | 5.0 | 6.4 | 7.6 | 7.0 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 5 | 6 | 6 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
| 3 | 4 | 2 | 2 | 1 | 1 | 1 | 4 | 5 | 4 | 5 | 6 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 |
|
| 40.4 | 26.0 | -38.8 | -5.2 | -26.8 | -34.0 | 0.4 | 281.4 | 26.9 | -35.0 | 74.5 | 31.3 |
| 1.0 | 1.1 | 1.1 | 0.9 | 1.0 | 0.8 | 0.8 | 1.7 | 1.5 | 1.2 | 2.3 | 2.6 |
| 4.8 | 6.0 | 3.7 | 3.5 | 2.6 | 1.6 | 1.6 | 6.7 | 8.1 | 5.4 | 9.3 | 12.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 25 | 27 | 29 | 30 | 31 | 32 | 33 | 35 | 39 | 41 | 45 | 49 |
Current Liabilities Current LiabilitiesCr | 21 | 53 | 36 | 28 | 40 | 39 | 42 | 62 | 79 | 72 | 77 | 109 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 12 | 18 | 5 | 4 | 4 | 3 | 4 | 5 | 4 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 79 | 71 | 48 | 61 | 62 | 56 | 78 | 95 | 87 | 94 | 130 |
Non Current Assets Non Current AssetsCr | 16 | 17 | 17 | 19 | 17 | 18 | 26 | 28 | 32 | 34 | 35 | 35 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | -15 | 12 | 18 | -4 | 0 | 10 | -2 | -2 | 13 | 12 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -3 | -4 | -1 | 0 | -6 | -8 | -7 | -4 | -3 |
Financing Cash Flow Financing Cash FlowCr | -7 | 12 | -10 | -17 | 9 | -5 | -1 | 11 | 16 | -15 | -5 |
|
Free Cash Flow Free Cash FlowCr | 5 | -15 | 10 | 15 | -4 | -2 | 4 | -11 | -9 | 9 | 9 |
| 293.1 | -575.7 | 807.3 | 1,238.7 | -332.1 | 29.9 | 1,360.5 | -82.3 | -64.5 | 587.6 | 300.4 |
CFO To EBITDA CFO To EBITDA% | 85.5 | -191.3 | 180.3 | 293.3 | -65.1 | 4.8 | 193.7 | -26.7 | -19.4 | 113.2 | 89.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 0 | 14 | 14 | 11 | 5 | 6 | 17 | 25 | 21 | 43 |
Price To Earnings Price To Earnings | 2.9 | 0.0 | 9.3 | 9.9 | 10.4 | 7.7 | 8.1 | 6.2 | 7.4 | 9.3 | 11.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Price To Book Price To Book | 0.2 | 0.0 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.4 | 0.6 | 0.5 | 0.9 |
| 3.7 | 4.8 | 6.4 | 5.0 | 6.2 | 7.3 | 6.5 | 6.7 | 6.8 | 6.0 | 6.8 |
Profitability Ratios Profitability Ratios |
| 18.4 | 17.1 | 23.1 | 19.7 | 23.3 | 32.5 | 39.7 | 36.3 | 27.7 | 35.4 | 40.1 |
| 3.4 | 3.1 | 4.8 | 4.0 | 5.0 | 4.9 | 5.6 | 5.2 | 5.0 | 6.4 | 7.6 |
| 1.0 | 1.1 | 1.1 | 0.9 | 1.0 | 0.8 | 0.8 | 1.7 | 1.5 | 1.2 | 2.3 |
| 11.1 | 9.7 | 8.8 | 10.0 | 6.4 | 5.0 | 5.1 | 8.0 | 9.1 | 9.4 | 10.4 |
| 6.9 | 8.0 | 4.7 | 4.3 | 3.0 | 1.9 | 1.9 | 6.8 | 8.0 | 4.9 | 7.9 |
| 3.1 | 2.6 | 1.8 | 2.2 | 1.4 | 0.9 | 0.9 | 2.6 | 2.7 | 1.8 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sunil Industries Limited is a vertically integrated Indian textile manufacturer specializing in the production and processing of high-quality fabrics and yarns. Operating as a **single-segment entity** focused exclusively on the **Manufacturing of Textiles**, the company has established a robust presence in both domestic and international markets. By leveraging strategic government partnerships and capitalizing on global supply chain shifts, the company is transitioning toward a premium, technology-driven product portfolio.
---
### I. Integrated Manufacturing Infrastructure
The company operates a sophisticated, multi-location manufacturing network that spans the entire textile value chain, ensuring internal quality control and cost efficiencies.
| Unit Type | Location | Core Function |
| :--- | :--- | :--- |
| **Spinning Unit** | Vedasandur Taluk, Dindigul, Tamil Nadu | Fiber-to-yarn production and specialized yarn innovation. |
| **Weaving Unit** | Ichalkaranji, Kolhapur, Maharashtra | Advanced fabric manufacturing and weaving. |
| **Processing Unit** | Dombivli, Thane, Maharashtra | Final textile processing, finishing, and quality testing. |
| **Sales Division** | Surat, Gujarat | Commercial distribution hub and market outreach. |
---
### II. Strategic Growth Pillars & Market Positioning
Sunil Industries is executing a transformation strategy to move up the value chain from commodity textiles to specialized, high-margin products.
* **Defense Sector Collaboration:** The company has entered a landmark **10-year Technology Transfer Agreement (TOT)** with the **Defence Research Laboratory (DRDO), Tezpur**. This allows for the exclusive manufacture of specialized technical textiles, including:
* **Anti-Microbial Bed Sheets**
* **Anti-Bed Bug Bed Sheets**
* **"China Plus One" Strategy:** The company is actively positioning itself as a reliable alternative for **US and European** buyers seeking to diversify supply chains away from China.
* **Product Innovation:** Management is shifting focus toward **Branded Garments** and the use of **eco-friendly chemicals** and **innovative yarns** to meet the rising global demand for sustainable and "fashion-forward" clothing.
* **Operational Excellence:** Continuous investment in **state-of-the-art plant and machinery** is prioritized to optimize delivery schedules and maintain globally renowned quality accreditations.
---
### III. Financial Performance & Liquidity Profile
Despite macroeconomic headwinds and a slight contraction in top-line revenue, the company has demonstrated significant improvements in bottom-line efficiency.
**Three-Year Financial Summary**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue/Income** | **172.19** | **180.21** | **227.77** |
| **Net Profit (After Tax & OCI)** | **3.92** | **2.25** | **3.38** |
| **Revenue Growth (Y-o-Y)** | **(4.64%)** | **(21.12%)** | **+40.87%** |
| **Profit Growth (Y-o-Y)** | **+42.56%** | **(33.45%)** | **+20.70%** |
**Debt and Capital Structure**
* **Banking & Credit:** Primary banking is managed through **Standard Chartered Bank**. As of February 2026, the company reports **no outstanding defaults** on loans.
* **ECLGS Repayment:** Working capital term loans under the Emergency Credit Line Guarantee Scheme are being serviced in **36 monthly installments**, with final maturities ranging from **September 2025 to July 2027**.
* **Asset Backing:** Loans are secured by the hypothecation of current assets and equitable mortgages on prime properties in **Dombivili (Thane)** and **Peddar Road (Mumbai)**.
* **Inventory Management:** In FY25, the company proactively recognized inventory write-downs of **Rs. 1.25 Crore** to align with net realizable values.
---
### IV. Corporate Governance & Leadership
The company maintains a stable leadership structure with a strong emphasis on regulatory compliance and independent oversight.
* **Board Composition:** The Board consists of **5 Directors**, including **3 Independent Non-Executive Directors**. With **2 Women Directors**, the board maintains **50% independence**, meeting SEBI requirements.
* **Key Re-appointments (2024–2029):**
* **Mr. Vinod Lath:** Chairman and Managing Director (Remuneration: **Rs. 2,00,000 p.m.**).
* **Mr. Pradeep Roongta:** Whole-Time Director & Chief Financial Officer (CFO).
* **Audit & Transparency:** The company utilizes accounting software with a mandatory **Audit Trail (edit log)** facility, compliant with **Rule 11(g)**.
* **Shareholding:** Total equity consists of **42,00,000 shares**. Currently, **71.11%** are dematerialized (**43.50% NSDL; 27.61% CDSL**).
---
### V. Risk Mitigation & Contingency Management
Management employs a rigorous risk management framework to address operational, financial, and regulatory challenges.
**Operational Risk Factors**
* **Input Costs:** Rising **wages, power tariffs, and overheads** are being countered through the adoption of high-efficiency machinery.
* **Credit Risk:** Managed via a strict credit policy of **0 - 180 days**, with high-value transactions secured by **Bank Guarantees or Letters of Credit**.
* **Market Volatility:** The treasury department uses derivative instruments for hedging interest rate and currency risks; speculative trading is strictly prohibited.
**Legal and Regulatory Status**
The company is managing several legacy contingent liabilities and compliance hurdles:
* **Promoter Dematerialization:** Currently in non-compliance with **Regulation 31(2) of SEBI (LODR)** as some promoter shares remain in physical form due to the geographic dispersion of relatives; conversion is ongoing.
* **Tax Disputes:**
* **Customs Duty:** **Rs. 3.36 Crore** (Management expects dismissal of departmental appeal).
* **Excise/GST:** **Rs. 1.41 Crore** (Under appeal; **Rs. 23.21 Lakh** deposited under protest in April 2025).
* **TNVAT:** **Rs. 28.05 Lakh** (Management expects demand deletion).
* **Bank Guarantees:** Significantly reduced from Rs. 14.52 Crore to **Rs. 3.17 Crore** year-on-year, indicating improved financial standing.