Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sunil Industries Ltd

SUNILTX
BSE
90.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sunil Industries Ltd

SUNILTX
BSE
90.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
90.00
Industry
Industry
Textiles - Processing
PE
Price To Earnings
7.38
PS
Price To Sales
0.19
Revenue
Revenue
198Cr
Rev Gr TTM
Revenue Growth TTM
28.36%
PAT Gr TTM
PAT Growth TTM
82.86%
Peer Comparison
How does SUNILTX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNILTX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
177939481444356132955516
Growth YoY
Revenue Growth YoY%
-68.6-5.3-62.7105.3-14.8-43.9-10.526.3125.6114.558.4-73.5
Expenses
ExpensesCr
157536451241325729905114
Operating Profit
Operating ProfitCr
242323343542
OPM
OPM%
10.84.76.26.716.17.39.16.88.15.57.511.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111211221121
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
021101121320
Tax
TaxCr
010000010100
PAT
PATCr
010101111210
Growth YoY
PAT Growth YoY%
-75.2-19.9-66.493.9-100.0-17.734.093.8161.3119.0-83.1
NPM
NPM%
1.81.41.21.30.02.11.82.03.52.62.51.3
EPS
EPS
0.62.71.11.50.02.21.53.02.65.83.30.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2022411431541089189161227180172198
Growth
Revenue Growth%
59.619.3-40.57.3-29.5-15.6-3.082.240.8-20.8-4.615.2
Expenses
ExpensesCr
1952331361471038784153216169159184
Operating Profit
Operating ProfitCr
7876545811121314
OPM
OPM%
3.43.14.84.05.04.95.65.25.06.47.67.0
Other Income
Other IncomeCr
010000000000
Interest Expense
Interest ExpenseCr
334332235665
Depreciation
DepreciationCr
111111222233
PBT
PBTCr
342211145456
Tax
TaxCr
111100012211
PAT
PATCr
232111133245
Growth
PAT Growth%
40.426.0-38.8-5.2-26.8-34.00.4281.426.9-35.074.531.3
NPM
NPM%
1.01.11.10.91.00.80.81.71.51.22.32.6
EPS
EPS
4.86.03.73.52.61.61.66.78.15.49.312.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
252729303132333539414549
Current Liabilities
Current LiabilitiesCr
2153362840394262797277109
Non Current Liabilities
Non Current LiabilitiesCr
151218544345432
Total Liabilities
Total LiabilitiesCr
65968767798082106127121129165
Current Assets
Current AssetsCr
4979714861625678958794130
Non Current Assets
Non Current AssetsCr
161717191718262832343535
Total Assets
Total AssetsCr
65968767798082106127121129165

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-151218-4010-2-21312
Investing Cash Flow
Investing Cash FlowCr
-10-3-4-10-6-8-7-4-3
Financing Cash Flow
Financing Cash FlowCr
-712-10-179-5-11116-15-5
Net Cash Flow
Net Cash FlowCr
-2-30-34-5307-64
Free Cash Flow
Free Cash FlowCr
5-151015-4-24-11-999
CFO To PAT
CFO To PAT%
293.1-575.7807.31,238.7-332.129.91,360.5-82.3-64.5587.6300.4
CFO To EBITDA
CFO To EBITDA%
85.5-191.3180.3293.3-65.14.8193.7-26.7-19.4113.289.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
601414115617252143
Price To Earnings
Price To Earnings
2.90.09.39.910.47.78.16.27.49.311.1
Price To Sales
Price To Sales
0.00.00.10.10.10.10.10.10.10.10.3
Price To Book
Price To Book
0.20.00.40.40.30.10.10.40.60.50.9
EV To EBITDA
EV To EBITDA
3.74.86.45.06.27.36.56.76.86.06.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.417.123.119.723.332.539.736.327.735.440.1
OPM
OPM%
3.43.14.84.05.04.95.65.25.06.47.6
NPM
NPM%
1.01.11.10.91.00.80.81.71.51.22.3
ROCE
ROCE%
11.19.78.810.06.45.05.18.09.19.410.4
ROE
ROE%
6.98.04.74.33.01.91.96.88.04.97.9
ROA
ROA%
3.12.61.82.21.40.90.92.62.71.83.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sunil Industries Limited is a vertically integrated Indian textile manufacturer specializing in the production and processing of high-quality fabrics and yarns. Operating as a **single-segment entity** focused exclusively on the **Manufacturing of Textiles**, the company has established a robust presence in both domestic and international markets. By leveraging strategic government partnerships and capitalizing on global supply chain shifts, the company is transitioning toward a premium, technology-driven product portfolio. --- ### I. Integrated Manufacturing Infrastructure The company operates a sophisticated, multi-location manufacturing network that spans the entire textile value chain, ensuring internal quality control and cost efficiencies. | Unit Type | Location | Core Function | | :--- | :--- | :--- | | **Spinning Unit** | Vedasandur Taluk, Dindigul, Tamil Nadu | Fiber-to-yarn production and specialized yarn innovation. | | **Weaving Unit** | Ichalkaranji, Kolhapur, Maharashtra | Advanced fabric manufacturing and weaving. | | **Processing Unit** | Dombivli, Thane, Maharashtra | Final textile processing, finishing, and quality testing. | | **Sales Division** | Surat, Gujarat | Commercial distribution hub and market outreach. | --- ### II. Strategic Growth Pillars & Market Positioning Sunil Industries is executing a transformation strategy to move up the value chain from commodity textiles to specialized, high-margin products. * **Defense Sector Collaboration:** The company has entered a landmark **10-year Technology Transfer Agreement (TOT)** with the **Defence Research Laboratory (DRDO), Tezpur**. This allows for the exclusive manufacture of specialized technical textiles, including: * **Anti-Microbial Bed Sheets** * **Anti-Bed Bug Bed Sheets** * **"China Plus One" Strategy:** The company is actively positioning itself as a reliable alternative for **US and European** buyers seeking to diversify supply chains away from China. * **Product Innovation:** Management is shifting focus toward **Branded Garments** and the use of **eco-friendly chemicals** and **innovative yarns** to meet the rising global demand for sustainable and "fashion-forward" clothing. * **Operational Excellence:** Continuous investment in **state-of-the-art plant and machinery** is prioritized to optimize delivery schedules and maintain globally renowned quality accreditations. --- ### III. Financial Performance & Liquidity Profile Despite macroeconomic headwinds and a slight contraction in top-line revenue, the company has demonstrated significant improvements in bottom-line efficiency. **Three-Year Financial Summary** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue/Income** | **172.19** | **180.21** | **227.77** | | **Net Profit (After Tax & OCI)** | **3.92** | **2.25** | **3.38** | | **Revenue Growth (Y-o-Y)** | **(4.64%)** | **(21.12%)** | **+40.87%** | | **Profit Growth (Y-o-Y)** | **+42.56%** | **(33.45%)** | **+20.70%** | **Debt and Capital Structure** * **Banking & Credit:** Primary banking is managed through **Standard Chartered Bank**. As of February 2026, the company reports **no outstanding defaults** on loans. * **ECLGS Repayment:** Working capital term loans under the Emergency Credit Line Guarantee Scheme are being serviced in **36 monthly installments**, with final maturities ranging from **September 2025 to July 2027**. * **Asset Backing:** Loans are secured by the hypothecation of current assets and equitable mortgages on prime properties in **Dombivili (Thane)** and **Peddar Road (Mumbai)**. * **Inventory Management:** In FY25, the company proactively recognized inventory write-downs of **Rs. 1.25 Crore** to align with net realizable values. --- ### IV. Corporate Governance & Leadership The company maintains a stable leadership structure with a strong emphasis on regulatory compliance and independent oversight. * **Board Composition:** The Board consists of **5 Directors**, including **3 Independent Non-Executive Directors**. With **2 Women Directors**, the board maintains **50% independence**, meeting SEBI requirements. * **Key Re-appointments (2024–2029):** * **Mr. Vinod Lath:** Chairman and Managing Director (Remuneration: **Rs. 2,00,000 p.m.**). * **Mr. Pradeep Roongta:** Whole-Time Director & Chief Financial Officer (CFO). * **Audit & Transparency:** The company utilizes accounting software with a mandatory **Audit Trail (edit log)** facility, compliant with **Rule 11(g)**. * **Shareholding:** Total equity consists of **42,00,000 shares**. Currently, **71.11%** are dematerialized (**43.50% NSDL; 27.61% CDSL**). --- ### V. Risk Mitigation & Contingency Management Management employs a rigorous risk management framework to address operational, financial, and regulatory challenges. **Operational Risk Factors** * **Input Costs:** Rising **wages, power tariffs, and overheads** are being countered through the adoption of high-efficiency machinery. * **Credit Risk:** Managed via a strict credit policy of **0 - 180 days**, with high-value transactions secured by **Bank Guarantees or Letters of Credit**. * **Market Volatility:** The treasury department uses derivative instruments for hedging interest rate and currency risks; speculative trading is strictly prohibited. **Legal and Regulatory Status** The company is managing several legacy contingent liabilities and compliance hurdles: * **Promoter Dematerialization:** Currently in non-compliance with **Regulation 31(2) of SEBI (LODR)** as some promoter shares remain in physical form due to the geographic dispersion of relatives; conversion is ongoing. * **Tax Disputes:** * **Customs Duty:** **Rs. 3.36 Crore** (Management expects dismissal of departmental appeal). * **Excise/GST:** **Rs. 1.41 Crore** (Under appeal; **Rs. 23.21 Lakh** deposited under protest in April 2025). * **TNVAT:** **Rs. 28.05 Lakh** (Management expects demand deletion). * **Bank Guarantees:** Significantly reduced from Rs. 14.52 Crore to **Rs. 3.17 Crore** year-on-year, indicating improved financial standing.