Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹66Cr
Pharmaceuticals - Gelatin Capsules
Rev Gr TTM
Revenue Growth TTM
6.79%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUNLOC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -32.9 | -32.6 | -22.6 | -10.0 | 0.2 | -4.5 | -14.5 | -9.8 | -0.5 | 5.3 | 16.1 | 6.7 |
| 19 | 22 | 22 | 23 | 19 | 19 | 18 | 18 | 18 | 19 | 20 | 18 |
Operating Profit Operating ProfitCr |
| 12.8 | 3.6 | 5.2 | -2.8 | 12.5 | 10.3 | 11.4 | 13.2 | 14.3 | 14.5 | 16.7 | 16.6 |
Other Income Other IncomeCr | 1 | 1 | 0 | 3 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -88.8 | -115.3 | -151.6 | -150.0 | -66.7 | -7.8 | 50.0 | -170.0 | 140.0 | 231.9 | 281.8 | 209.3 |
| 2.1 | -2.8 | -4.6 | -0.9 | 0.7 | -3.2 | -2.7 | -2.6 | 1.7 | 4.0 | 4.3 | 2.7 |
| 0.4 | -0.6 | -1.1 | -0.2 | 0.1 | -0.7 | -0.5 | -0.5 | 0.3 | 0.9 | 1.0 | 0.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -15.8 | -11.4 | -13.4 | 29.4 | 31.5 | -7.3 | -18.4 | -7.5 | 6.9 |
| 93 | 77 | 70 | 75 | 85 | 102 | 94 | 86 | 73 | 75 |
Operating Profit Operating ProfitCr |
| 13.9 | 15.2 | 14.0 | -6.6 | 5.8 | 14.6 | 14.6 | 4.5 | 12.3 | 15.5 |
Other Income Other IncomeCr | 1 | 2 | 0 | 15 | 6 | 2 | 5 | 5 | 1 | 2 |
Interest Expense Interest ExpenseCr | 4 | 5 | 7 | 7 | 5 | 3 | 4 | 6 | 6 | 6 |
Depreciation DepreciationCr | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 |
| 8 | 6 | -1 | -3 | -1 | 9 | 9 | -3 | -1 | 3 |
| 3 | 2 | 0 | -1 | 0 | 3 | 3 | -1 | 0 | 1 |
|
| | -10.7 | -113.9 | -279.9 | 73.0 | 1,106.5 | 4.1 | -126.8 | 20.8 | 301.9 |
| 4.6 | 4.9 | -0.8 | -3.4 | -0.7 | 5.4 | 6.0 | -2.0 | -1.7 | 3.2 |
| 4.9 | 4.4 | -0.7 | -4.8 | -0.6 | 6.3 | 6.5 | -1.7 | -1.4 | 2.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 33 | 37 | 37 | 34 | 33 | 40 | 46 | 58 | 57 | 58 |
Current Liabilities Current LiabilitiesCr | 56 | 68 | 74 | 66 | 54 | 40 | 45 | 57 | 63 | 63 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 26 | 17 | 19 | 23 | 20 | 19 | 33 | 32 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 57 | 69 | 65 | 59 | 49 | 35 | 48 | 62 | 65 | 64 |
Non Current Assets Non Current AssetsCr | 62 | 73 | 72 | 71 | 72 | 75 | 73 | 96 | 97 | 96 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 5 | 15 | 4 | 17 | 23 | 7 | -15 | 12 |
Investing Cash Flow Investing Cash FlowCr | -13 | -17 | -3 | -3 | -11 | -4 | -3 | -10 | -8 |
Financing Cash Flow Financing Cash FlowCr | 2 | 11 | -12 | -2 | -6 | -19 | -4 | 25 | -4 |
|
Free Cash Flow Free Cash FlowCr | -2 | -10 | 9 | 4 | 10 | 13 | 4 | -26 | 3 |
| 214.5 | 122.0 | -2,366.1 | -182.3 | -2,662.6 | 350.6 | 111.8 | 860.9 | -813.2 |
CFO To EBITDA CFO To EBITDA% | 71.8 | 39.5 | 130.0 | -93.8 | 321.1 | 129.5 | 46.2 | -376.7 | 112.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 97 | 70 | 35 | 15 | 23 | 73 | 58 | 63 | 67 |
Price To Earnings Price To Earnings | 19.3 | 15.6 | 0.0 | 0.0 | 0.0 | 11.4 | 8.8 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.9 | 0.8 | 0.4 | 0.2 | 0.3 | 0.6 | 0.5 | 0.7 | 0.8 |
Price To Book Price To Book | 2.3 | 1.5 | 0.8 | 0.3 | 0.6 | 1.6 | 1.1 | 1.2 | 1.3 |
| 8.9 | 8.8 | 7.2 | -11.9 | 12.3 | 6.0 | 5.7 | 30.8 | 12.9 |
Profitability Ratios Profitability Ratios |
| 52.6 | 60.5 | 64.8 | 59.9 | 52.9 | 59.3 | 57.3 | 48.6 | 56.0 |
| 13.9 | 15.2 | 14.0 | -6.6 | 5.8 | 14.6 | 14.6 | 4.5 | 12.3 |
| 4.6 | 4.9 | -0.8 | -3.4 | -0.7 | 5.4 | 6.0 | -2.0 | -1.7 |
| 14.5 | 10.9 | 6.0 | 4.4 | 5.1 | 15.1 | 14.7 | 2.4 | 3.9 |
| 11.7 | 9.5 | -1.3 | -5.3 | -1.5 | 12.8 | 11.9 | -2.6 | -2.1 |
| 4.2 | 3.2 | -0.5 | -1.8 | -0.5 | 5.8 | 5.5 | -1.1 | -0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sunil Healthcare Limited is a premier Indian manufacturer of **Empty Hard Capsule Shells**, distinguished as a pioneer in **Double Lock and Triple Lock technology**. Operating under the established brand name **'Sunloc'**, the company provides high-quality closure mechanisms essential for the pharmaceutical and nutraceutical industries.
The company has transitioned from a traditional manufacturer to a diversified player, offering a specialized product portfolio:
* **Hard Gelatin Capsules:** The flagship product line, manufactured under stringent **WHO-GMP** norms using **100% natural** materials.
* **HPMC (Hydroxypropyl Methylcellulose) Capsules:** Launched in **August 2018**, this segment targets the high-growth vegetarian and premium pharmaceutical markets.
* **Pullulan Capsules:** A recent addition catering to the demand for plant-based, organic-compliant, and premium-tier shells.
* **Versatile Sizing:** Production capabilities span nine distinct sizes: **00, 0SEL, 0EL, 0, 1, 2, 3, 4, and 5**.
---
### **Manufacturing Excellence and Operational Infrastructure**
The company operates a state-of-the-art facility in **Alwar, Rajasthan**, strategically located **163 kms** from Indira Gandhi International Airport to facilitate efficient logistics.
**Capacity and Quality Benchmarks:**
* **Installed Capacity:** Scaled to **1,500 crore capsules per annum** (up from 1,300 crore in FY 2021-22) to achieve significant **Economies of Scale**.
* **Operational Methodologies:** Employs **TPAM, 5S, Jishu Hozen, Six Sigma**, and **Automatic Inspection Machines** to ensure zero-defect manufacturing.
* **Global Certifications:** The facility is **USFDA registered** and holds certifications including **WHO-GMP, ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, ISO 22000:2018, Halal, and Kosher**.
* **Digital Integration:** Operations are fully migrated to **SAP** to enhance internal controls and process efficiency.
---
### **Global Footprint and Export Performance**
Recognized as a **'Star Export House'** by the Government of India, Sunil Healthcare maintains a robust international presence through its subsidiaries:
* **Sunil Healthcare North America LLC:** Wholly owned subsidiary in the USA.
* **Sunil Healthcare Mexico SA DE CV:** Subsidiary located in San Luis Potosi, Mexico.
**Revenue Distribution by Geography (₹ Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Within India** | **6,587.63** | **7,246.83** | **8,446.72** |
| **Outside India** | **1,754.48** | **1,772.36** | **2,602.38** |
| **Total Revenue** | **8,342.11** | **9,019.19** | **11,049.10** |
*Note: Export share increased to **21%** of total revenue in FY 2024-25, up from **19.37%** the previous year.*
---
### **Financial Performance and Capital Structure**
While the company faced a top-line contraction of **6.99%** in FY 2024-25, it demonstrated a significant turnaround in operational profitability.
**Key Financial Metrics (Consolidated):**
* **Revenue from Operations:** **₹83.42 Crore**
* **EBITDA:** **₹13.22 Crore** (a substantial **+48.33%** increase YoY)
* **Profit After Tax (PAT):** **₹0.205 Crore**
* **Gearing Ratio:** **0.51** (as of March 31, 2025)
**Debt and Liquidity Profile:**
* **Total Debt:** **₹66.15 Crore** (as of March 2024), comprising **₹20.26 Cr** non-current and **₹45.89 Cr** current borrowings.
* **Interest Rates:** Bank term loans range from **6.00% to 11.70%**; working capital facilities range from **6.70% to 11.65%**.
* **Credit Rating:** Reaffirmed at **CARE BBB-**, though the outlook was revised to **Negative** in June 2024.
* **Dividend Policy:** Growth and expansions are currently financed through **internal accruals**, leading to a decision to skip dividends for the year ended March 31, 2025.
---
### **Growth Strategy and Macro-Alignment**
Sunil Healthcare is aligning its internal roadmap with India’s national pharmaceutical ambitions, targeting a domestic market projected to reach **US$ 130 Billion by 2030** and **US$ 450 Billion by 2047**.
**Strategic Pillars:**
* **Modernization:** Replacing legacy equipment with advanced machinery and new **DG sets** to lower power costs.
* **R&D and Innovation:** Transitioning toward **Discovery 1.0**, focusing on synergies with institutions like **NIPER** and **ICMR** under the **PRIP Scheme** (₹5,000 crore outlay).
* **Incentive Utilization:** Leveraging **PLI Schemes** (₹15,000 crore for pharma) and the **SPI scheme** for technology upgradation.
* **Therapeutic Shift:** Monitoring advancements in **Gene Therapy, ADCs, and DNA/RNA vaccines** to align future manufacturing capabilities.
---
### **Risk Management and Mitigation Framework**
The company operates under a structured risk framework to navigate macroeconomic and industry-specific challenges.
**Risk Mitigation Strategies:**
* **Customer Concentration:** No single customer exceeds **35%** of total domestic or export revenue; one major customer currently contributes over **10%**.
* **Currency Risk:** Managed via natural hedging, as **~25%** of revenue is derived from exports (USD/Euro).
* **Credit Risk:** Utilizes **credit insurance** for domestic clients and **ECGC Ltd.** coverage for exports; standard credit cycles range from **0 to 150 days**.
* **Supply Chain:** Actively developing domestic alternatives to reduce dependence on **Chinese imports** for intermediates.
**Contingent Liabilities (as of March 31, 2025):**
* **EPCG Scheme:** **₹1.24 Crore** (contingent on export obligations).
* **Advance License Scheme:** **₹1.87 Crore**.
* **Provident Fund Dispute:** **₹2.72 Crore** in disputed interest and penalties.
* **Capital Commitments:** **₹13.18 Lakhs** remaining for capital accounts.