Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sunil Healthcare Ltd

SUNLOC
BSE
64.20
3.33%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sunil Healthcare Ltd

SUNLOC
BSE
64.20
3.33%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
66Cr
Close
Close Price
64.20
Industry
Industry
Pharmaceuticals - Gelatin Capsules
PE
Price To Earnings
23.09
PS
Price To Sales
0.74
Revenue
Revenue
89Cr
Rev Gr TTM
Revenue Growth TTM
6.79%
PAT Gr TTM
PAT Growth TTM
-275.46%
Peer Comparison
How does SUNLOC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNLOC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
212324232122202021232422
Growth YoY
Revenue Growth YoY%
-32.9-32.6-22.6-10.00.2-4.5-14.5-9.8-0.55.316.16.7
Expenses
ExpensesCr
192222231919181818192018
Operating Profit
Operating ProfitCr
311-132233344
OPM
OPM%
12.83.65.2-2.812.510.311.413.214.314.516.716.6
Other Income
Other IncomeCr
110310010101
Interest Expense
Interest ExpenseCr
111122222112
Depreciation
DepreciationCr
222111222222
PBT
PBTCr
1-1-100-1-100111
Tax
TaxCr
000000000000
PAT
PATCr
0-1-100-1-1-10111
Growth YoY
PAT Growth YoY%
-88.8-115.3-151.6-150.0-66.7-7.850.0-170.0140.0231.9281.8209.3
NPM
NPM%
2.1-2.8-4.6-0.90.7-3.2-2.7-2.61.74.04.32.7
EPS
EPS
0.4-0.6-1.1-0.20.1-0.7-0.5-0.50.30.91.00.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
10891817091119110908389
Growth
Revenue Growth%
-15.8-11.4-13.429.431.5-7.3-18.4-7.56.9
Expenses
ExpensesCr
937770758510294867375
Operating Profit
Operating ProfitCr
151411-55171641014
OPM
OPM%
13.915.214.0-6.65.814.614.64.512.315.5
Other Income
Other IncomeCr
12015625512
Interest Expense
Interest ExpenseCr
4577534666
Depreciation
DepreciationCr
4566667667
PBT
PBTCr
86-1-3-199-3-13
Tax
TaxCr
320-1033-101
PAT
PATCr
54-1-2-167-2-13
Growth
PAT Growth%
-10.7-113.9-279.973.01,106.54.1-126.820.8301.9
NPM
NPM%
4.64.9-0.8-3.4-0.75.46.0-2.0-1.73.2
EPS
EPS
4.94.4-0.7-4.8-0.66.36.5-1.7-1.42.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
10101010101010101010
Reserves
ReservesCr
33373734334046585758
Current Liabilities
Current LiabilitiesCr
56687466544045576363
Non Current Liabilities
Non Current LiabilitiesCr
19261719232019333229
Total Liabilities
Total LiabilitiesCr
119142138130121110121159162159
Current Assets
Current AssetsCr
57696559493548626564
Non Current Assets
Non Current AssetsCr
62737271727573969796
Total Assets
Total AssetsCr
119142138130121110121159162159

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11515417237-1512
Investing Cash Flow
Investing Cash FlowCr
-13-17-3-3-11-4-3-10-8
Financing Cash Flow
Financing Cash FlowCr
211-12-2-6-19-425-4
Net Cash Flow
Net Cash FlowCr
0-100-100-10
Free Cash Flow
Free Cash FlowCr
-2-109410134-263
CFO To PAT
CFO To PAT%
214.5122.0-2,366.1-182.3-2,662.6350.6111.8860.9-813.2
CFO To EBITDA
CFO To EBITDA%
71.839.5130.0-93.8321.1129.546.2-376.7112.3

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
977035152373586367
Price To Earnings
Price To Earnings
19.315.60.00.00.011.48.80.00.0
Price To Sales
Price To Sales
0.90.80.40.20.30.60.50.70.8
Price To Book
Price To Book
2.31.50.80.30.61.61.11.21.3
EV To EBITDA
EV To EBITDA
8.98.87.2-11.912.36.05.730.812.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.660.564.859.952.959.357.348.656.0
OPM
OPM%
13.915.214.0-6.65.814.614.64.512.3
NPM
NPM%
4.64.9-0.8-3.4-0.75.46.0-2.0-1.7
ROCE
ROCE%
14.510.96.04.45.115.114.72.43.9
ROE
ROE%
11.79.5-1.3-5.3-1.512.811.9-2.6-2.1
ROA
ROA%
4.23.2-0.5-1.8-0.55.85.5-1.1-0.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sunil Healthcare Limited is a premier Indian manufacturer of **Empty Hard Capsule Shells**, distinguished as a pioneer in **Double Lock and Triple Lock technology**. Operating under the established brand name **'Sunloc'**, the company provides high-quality closure mechanisms essential for the pharmaceutical and nutraceutical industries. The company has transitioned from a traditional manufacturer to a diversified player, offering a specialized product portfolio: * **Hard Gelatin Capsules:** The flagship product line, manufactured under stringent **WHO-GMP** norms using **100% natural** materials. * **HPMC (Hydroxypropyl Methylcellulose) Capsules:** Launched in **August 2018**, this segment targets the high-growth vegetarian and premium pharmaceutical markets. * **Pullulan Capsules:** A recent addition catering to the demand for plant-based, organic-compliant, and premium-tier shells. * **Versatile Sizing:** Production capabilities span nine distinct sizes: **00, 0SEL, 0EL, 0, 1, 2, 3, 4, and 5**. --- ### **Manufacturing Excellence and Operational Infrastructure** The company operates a state-of-the-art facility in **Alwar, Rajasthan**, strategically located **163 kms** from Indira Gandhi International Airport to facilitate efficient logistics. **Capacity and Quality Benchmarks:** * **Installed Capacity:** Scaled to **1,500 crore capsules per annum** (up from 1,300 crore in FY 2021-22) to achieve significant **Economies of Scale**. * **Operational Methodologies:** Employs **TPAM, 5S, Jishu Hozen, Six Sigma**, and **Automatic Inspection Machines** to ensure zero-defect manufacturing. * **Global Certifications:** The facility is **USFDA registered** and holds certifications including **WHO-GMP, ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, ISO 22000:2018, Halal, and Kosher**. * **Digital Integration:** Operations are fully migrated to **SAP** to enhance internal controls and process efficiency. --- ### **Global Footprint and Export Performance** Recognized as a **'Star Export House'** by the Government of India, Sunil Healthcare maintains a robust international presence through its subsidiaries: * **Sunil Healthcare North America LLC:** Wholly owned subsidiary in the USA. * **Sunil Healthcare Mexico SA DE CV:** Subsidiary located in San Luis Potosi, Mexico. **Revenue Distribution by Geography (₹ Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Within India** | **6,587.63** | **7,246.83** | **8,446.72** | | **Outside India** | **1,754.48** | **1,772.36** | **2,602.38** | | **Total Revenue** | **8,342.11** | **9,019.19** | **11,049.10** | *Note: Export share increased to **21%** of total revenue in FY 2024-25, up from **19.37%** the previous year.* --- ### **Financial Performance and Capital Structure** While the company faced a top-line contraction of **6.99%** in FY 2024-25, it demonstrated a significant turnaround in operational profitability. **Key Financial Metrics (Consolidated):** * **Revenue from Operations:** **₹83.42 Crore** * **EBITDA:** **₹13.22 Crore** (a substantial **+48.33%** increase YoY) * **Profit After Tax (PAT):** **₹0.205 Crore** * **Gearing Ratio:** **0.51** (as of March 31, 2025) **Debt and Liquidity Profile:** * **Total Debt:** **₹66.15 Crore** (as of March 2024), comprising **₹20.26 Cr** non-current and **₹45.89 Cr** current borrowings. * **Interest Rates:** Bank term loans range from **6.00% to 11.70%**; working capital facilities range from **6.70% to 11.65%**. * **Credit Rating:** Reaffirmed at **CARE BBB-**, though the outlook was revised to **Negative** in June 2024. * **Dividend Policy:** Growth and expansions are currently financed through **internal accruals**, leading to a decision to skip dividends for the year ended March 31, 2025. --- ### **Growth Strategy and Macro-Alignment** Sunil Healthcare is aligning its internal roadmap with India’s national pharmaceutical ambitions, targeting a domestic market projected to reach **US$ 130 Billion by 2030** and **US$ 450 Billion by 2047**. **Strategic Pillars:** * **Modernization:** Replacing legacy equipment with advanced machinery and new **DG sets** to lower power costs. * **R&D and Innovation:** Transitioning toward **Discovery 1.0**, focusing on synergies with institutions like **NIPER** and **ICMR** under the **PRIP Scheme** (₹5,000 crore outlay). * **Incentive Utilization:** Leveraging **PLI Schemes** (₹15,000 crore for pharma) and the **SPI scheme** for technology upgradation. * **Therapeutic Shift:** Monitoring advancements in **Gene Therapy, ADCs, and DNA/RNA vaccines** to align future manufacturing capabilities. --- ### **Risk Management and Mitigation Framework** The company operates under a structured risk framework to navigate macroeconomic and industry-specific challenges. **Risk Mitigation Strategies:** * **Customer Concentration:** No single customer exceeds **35%** of total domestic or export revenue; one major customer currently contributes over **10%**. * **Currency Risk:** Managed via natural hedging, as **~25%** of revenue is derived from exports (USD/Euro). * **Credit Risk:** Utilizes **credit insurance** for domestic clients and **ECGC Ltd.** coverage for exports; standard credit cycles range from **0 to 150 days**. * **Supply Chain:** Actively developing domestic alternatives to reduce dependence on **Chinese imports** for intermediates. **Contingent Liabilities (as of March 31, 2025):** * **EPCG Scheme:** **₹1.24 Crore** (contingent on export obligations). * **Advance License Scheme:** **₹1.87 Crore**. * **Provident Fund Dispute:** **₹2.72 Crore** in disputed interest and penalties. * **Capital Commitments:** **₹13.18 Lakhs** remaining for capital accounts.