Login
Home
Charts
Search
Watchlist
Products

Sunil Healthcare Ltd

SUNLOC·BSE
72.05-2.16%Tue, 22 Sept '26

Sunil Healthcare Ltd

SUNLOC
BSE
72.05
-2.16%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
72.05
Industry
Industry
Pharmaceuticals - Gelatin Capsules
PE
Price To Earnings
28.14
PS
Price To Sales
0.88
Revenue
Revenue
84Cr
Rev Gr TTM
Revenue Growth TTM
-0.58%
PAT Gr TTM
PAT Growth TTM
1,883.33%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242321222020212324222019
Growth YoY
Revenue Growth YoY%
-22.6-10.00.2-4.5-14.5-9.8-0.55.316.16.7-7.0-16.1
Expenses
ExpensesCr
222319191818181920181816
Operating Profit
Operating ProfitCr
1-13223334423
OPM
OPM%
5.2-2.812.510.311.413.214.314.516.716.69.815.4
Other Income
Other IncomeCr
031001010100
Interest Expense
Interest ExpenseCr
112222211222
Depreciation
DepreciationCr
211122222221
PBT
PBTCr
-100-1-100111-10
Tax
TaxCr
0000000000-20
PAT
PATCr
-100-1-1-1011120
Growth YoY
PAT Growth YoY%
-151.6-150.0-66.7-7.850.0-170.0140.0231.9281.8209.3322.2-49.5
NPM
NPM%
-4.6-0.90.7-3.2-2.7-2.61.74.04.32.77.72.4
EPS
EPS
-1.1-0.20.1-0.7-0.5-0.50.30.91.00.60.60.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242321222020212324222019
Growth YoY
Revenue Growth YoY%
-22.6-10.00.2-4.5-14.5-9.8-0.55.316.16.7-7.0-16.1
Expenses
ExpensesCr
222319191818181920181816
Operating Profit
Operating ProfitCr
1-13223334423
OPM
OPM%
5.2-2.812.510.311.413.214.314.516.716.69.815.4
Other Income
Other IncomeCr
031001010100
Interest Expense
Interest ExpenseCr
112222211222
Depreciation
DepreciationCr
211122222221
PBT
PBTCr
-100-1-100111-10
Tax
TaxCr
0000000000-20
PAT
PATCr
-100-1-1-1011120
Growth YoY
PAT Growth YoY%
-151.6-150.0-66.7-7.850.0-170.0140.0231.9281.8209.3322.2-49.5
NPM
NPM%
-4.6-0.90.7-3.2-2.7-2.61.74.04.32.77.72.4
EPS
EPS
-1.1-0.20.1-0.7-0.5-0.50.30.91.00.60.60.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
431089181709111911090838884
Growth
Revenue Growth%
-15.8-11.4-13.429.431.5-7.3-18.4-7.55.2-0.6
Expenses
ExpensesCr
3693777075851029486737572
Operating Profit
Operating ProfitCr
8151411-5517164101312
OPM
OPM%
17.413.915.214.0-6.65.814.614.64.512.314.614.8
Other Income
Other IncomeCr
1120156255121
Interest Expense
Interest ExpenseCr
245775346666
Depreciation
DepreciationCr
345666676666
PBT
PBTCr
386-1-3-199-3-121
Tax
TaxCr
1320-1033-10-2-2
PAT
PATCr
254-1-2-167-2-144
Growth
PAT Growth%
-10.7-113.9-279.973.01,106.54.1-126.820.8383.11,883.3
NPM
NPM%
5.04.64.9-0.8-3.4-0.75.46.0-2.0-1.74.64.3
EPS
EPS
4.94.4-0.7-4.8-0.66.36.5-1.7-1.43.92.6
Financial YearMar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
431089181709111911090838884
Growth
Revenue Growth%
-15.8-11.4-13.429.431.5-7.3-18.4-7.55.2-0.6
Expenses
ExpensesCr
3693777075851029486737572
Operating Profit
Operating ProfitCr
8151411-5517164101312
OPM
OPM%
17.413.915.214.0-6.65.814.614.64.512.314.614.8
Other Income
Other IncomeCr
1120156255121
Interest Expense
Interest ExpenseCr
245775346666
Depreciation
DepreciationCr
345666676666
PBT
PBTCr
386-1-3-199-3-121
Tax
TaxCr
1320-1033-10-2-2
PAT
PATCr
254-1-2-167-2-144
Growth
PAT Growth%
-10.7-113.9-279.973.01,106.54.1-126.820.8383.11,883.3
NPM
NPM%
5.04.64.9-0.8-3.4-0.75.46.0-2.0-1.74.64.3
EPS
EPS
4.94.4-0.7-4.8-0.66.36.5-1.7-1.43.92.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
10101010101010101010
Reserves
ReservesCr
33373734334046585759
Current Liabilities
Current LiabilitiesCr
56687466544045576366
Non Current Liabilities
Non Current LiabilitiesCr
19261719232019333229
Total Liabilities
Total LiabilitiesCr
119142138130121110121159162165
Current Assets
Current AssetsCr
57696559493548626574
Non Current Assets
Non Current AssetsCr
62737271727573969791
Total Assets
Total AssetsCr
119142138130121110121159162165
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
10101010101010101010
Reserves
ReservesCr
33373734334046585759
Current Liabilities
Current LiabilitiesCr
56687466544045576366
Non Current Liabilities
Non Current LiabilitiesCr
19261719232019333229
Total Liabilities
Total LiabilitiesCr
119142138130121110121159162165
Current Assets
Current AssetsCr
57696559493548626574
Non Current Assets
Non Current AssetsCr
62737271727573969791
Total Assets
Total AssetsCr
119142138130121110121159162165

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11515417237-151222
Investing Cash Flow
Investing Cash FlowCr
-13-17-3-3-11-4-3-10-8-3
Financing Cash Flow
Financing Cash FlowCr
211-12-2-6-19-425-4-19
Net Cash Flow
Net Cash FlowCr
0-100-100-100
Free Cash Flow
Free Cash FlowCr
-2-109410134-263
CFO To PAT
CFO To PAT%
214.5122.0-2,366.1-182.3-2,662.6350.6111.8860.9-813.2552.4
CFO To EBITDA
CFO To EBITDA%
71.839.5130.0-93.8321.1129.546.2-376.7112.3173.4
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11515417237-151222
Investing Cash Flow
Investing Cash FlowCr
-13-17-3-3-11-4-3-10-8-3
Financing Cash Flow
Financing Cash FlowCr
211-12-2-6-19-425-4-19
Net Cash Flow
Net Cash FlowCr
0-100-100-100
Free Cash Flow
Free Cash FlowCr
-2-109410134-263
CFO To PAT
CFO To PAT%
214.5122.0-2,366.1-182.3-2,662.6350.6111.8860.9-813.2552.4
CFO To EBITDA
CFO To EBITDA%
71.839.5130.0-93.8321.1129.546.2-376.7112.3173.4

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9770351523735863676474
Price To Earnings
Price To Earnings
19.315.611.48.815.828.1
Price To Sales
Price To Sales
0.90.80.40.20.30.60.50.70.80.70.9
Price To Book
Price To Book
2.31.50.80.30.61.61.11.21.30.91.4
EV To EBITDA
EV To EBITDA
8.98.87.2-11.912.36.05.730.812.99.210.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.042.144.435.834.542.841.530.540.4
OPM
OPM%
17.413.915.214.0-6.65.814.614.64.512.314.614.8
NPM
NPM%
5.04.64.9-0.8-3.4-0.75.46.0-2.0-1.74.64.3
ROCE
ROCE%
14.510.96.04.45.115.114.72.43.96.76.7
ROE
ROE%
11.79.5-1.3-5.3-1.512.811.9-2.6-2.15.85.8
ROA
ROA%
4.23.2-0.5-1.8-0.55.85.5-1.1-0.92.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9770351523735863676474
Price To Earnings
Price To Earnings
19.315.611.48.815.828.1
Price To Sales
Price To Sales
0.90.80.40.20.30.60.50.70.80.70.9
Price To Book
Price To Book
2.31.50.80.30.61.61.11.21.30.91.4
EV To EBITDA
EV To EBITDA
8.98.87.2-11.912.36.05.730.812.99.210.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.042.144.435.834.542.841.530.540.4
OPM
OPM%
17.413.915.214.0-6.65.814.614.64.512.314.614.8
NPM
NPM%
5.04.64.9-0.8-3.4-0.75.46.0-2.0-1.74.64.3
ROCE
ROCE%
14.510.96.04.45.115.114.72.43.96.76.7
ROE
ROE%
11.79.5-1.3-5.3-1.512.811.9-2.6-2.15.85.8
ROA
ROA%
4.23.2-0.5-1.8-0.55.85.5-1.1-0.92.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sunil Healthcare is a capsule maker that turned a simple gelatin shell into a proprietary closure system - it was the first in India to introduce double-lock and triple-lock technology, and that engineering-first instinct still defines the company five decades later. Founded in 1973 and manufacturing since 1976, it started with 200 million capsules a year and has grown into one of India’s largest hard-shell capsule producers, now operating from a single plant in Alwar, Rajasthan under the brand name ‘Sunloc’. The recurring approach is to treat the capsule not as a commodity container but as a precision delivery device - investing in multiple material technologies, international certifications, and quality systems that make it a preferred vendor to large pharmaceutical companies. # Business segments A single-engine business built around one manufacturing platform - empty hard capsule shells - that serves pharmaceutical and nutraceutical customers through three material technologies and a common plant, brand, and quality backbone. ## 1. Empty hard capsule shells: the container that delivers the medicine **The company makes the two-piece shells that hold powdered drugs and supplements, selling them to large pharma companies that value reliability and closure integrity over price alone.** - **Three materials, one plant** - it produces traditional gelatin capsules, plant-based HPMC (hydroxypropyl methylcellulose) capsules for vegetarian and religious-compliance markets, and Pullulan capsules, all from the same Alwar facility with an installed capacity of 15 billion capsules a year. - **The lock is the differentiator** - it pioneered double-lock and triple-lock technology in India, which prevents the two halves of the capsule from separating during transport and filling, a failure that would ruin a pharmaceutical batch. - **Sold as a preferred vendor, not a commodity supplier** - revenue comes from large pharmaceutical companies that treat Sunil Healthcare as a preferred source, with a deliberate policy that no single customer exceeds 35% of total revenue from either domestic or export business. - **Nine sizes cover the dosing spectrum** - capsules are available in sizes 00 through 5, including specialised elongated variants (0SEL and 0EL), giving formulators the full range needed for different fill weights. - **Export reach with a cost edge** - roughly 21% of revenue comes from exports, and the company’s manufacturing cost in India is about a third lower than in the US, giving it a structural advantage in price-sensitive international tenders. # Quality and regulatory backbone **The company runs a quality system built to international pharmaceutical standards - not just Indian ones - which is what opens doors to regulated export markets and makes it a reliable partner for domestic pharma.** - **Certifications that act as market passports** - the plant is WHO-GMP certified, USFDA registered, and holds ISO 9001, ISO 14001, ISO 45001, ISO 22000, Halal, and Kosher certifications, plus ‘Star Export House’ recognition from the Indian government. - **Quality control as a production discipline** - the factory uses TPAM, 5S, Jishu Hozen, Six Sigma, statistical sampling, hourly checks, automatic inspection machines, and stringent in-house specifications, all run on a SAP backbone. - **Raw-material security through supplier diversification** - gelatin, the primary input, is sourced under short- to long-term contracts, and the company is actively developing suppliers outside China and at the domestic level to reduce import dependency. - **Inventory managed by criticality, not just cost** - raw materials and spares are classified under a Vital, Essential, Desirable (VED) system with minimum levels hard-coded into the ERP, so a shortage of a small but critical item cannot halt a production line. # Group structure and partners **Two small overseas trading subsidiaries sit under the Indian manufacturing parent, but the operating business is entirely the Alwar plant and its 161 employees.** - **North American and Mexican trading arms** - Sunil Healthcare North America LLC (wholly owned, registered 2016) and Sunil Healthcare Mexico SA DE CV (99.97% owned, registered 2017) exist to trade capsules in their respective markets, though as of late 2024 they held combined assets of just Rs. 4.25 crore and generated no operating revenue in the period. - **Leadership continuity** - Chairman and Managing Director Anil Kumar Khaitan has been with the family business since 1976, bringing over four decades of diversified experience across jute, paper, pharmaceutical, copper, and steel industries, while CFO Pawan Rathi handles the finance function. - **Board renewal with independence** - a new Non-Executive Independent Director, Jai Prakash Singh, was appointed in February 2025 for a five-year term, and shareholders simultaneously approved the Chairman’s remuneration through March 2027.

Documents — Sunil Healthcare Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/v2g1q3xx6sbwh9dm4xmv1ia6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/nqmjpshuzhpve7j06i2wzkwu.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/pilenny6eyvo5hgmpgxef3l4.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/oy85vgyy7x7ju2j1hmciuxc9.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/q1is2tl0d9lupvocefe83ud1.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/rr0b57pl7h1v2p6ukz4ky0yf.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/gt7egkd745zpc7up13vexgg7.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/83m54rth1q8j760aonp7kzkd.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/702dexwa5wk0lb6dejdnckys.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/srdnvxuyi977zhilobzwvvfx.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ha9dkw4v5c3ayvcuwpw15qq2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/wx8heyv6ttx57ibrnbsqkqfd.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/s8m7arize6shqm0i1x4m9bhk.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/lqkqvc63wyijqj6frdifhdhg.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/qu1uxt2mafl8qq080tp8er2p.pdf