Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sunrakshakk Industries India Ltd

SUNRAKSHAK
BSE
305.00
1.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sunrakshakk Industries India Ltd

SUNRAKSHAK
BSE
305.00
1.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
946Cr
Close
Close Price
305.00
Industry
Industry
Textiles - Processing/Texturising
PE
Price To Earnings
29.79
PS
Price To Sales
1.84
Revenue
Revenue
513Cr
Rev Gr TTM
Revenue Growth TTM
375.08%
PAT Gr TTM
PAT Growth TTM
340.24%
Peer Comparison
How does SUNRAKSHAK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNRAKSHAK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
31242727103125121164
Growth YoY
Revenue Growth YoY%
236.4416.2354.6517.5
Expenses
ExpensesCr
2621212191114109149
Operating Profit
Operating ProfitCr
535611121215
OPM
OPM%
15.712.919.622.311.19.39.79.3
Other Income
Other IncomeCr
00001011
Interest Expense
Interest ExpenseCr
00001111
Depreciation
DepreciationCr
22233333
PBT
PBTCr
213388912
Tax
TaxCr
00112122
PAT
PATCr
20226779
Growth YoY
PAT Growth YoY%
206.71,230.6271.7327.7
NPM
NPM%
6.92.07.08.36.35.25.85.7
EPS
EPS
0.80.20.70.92.62.42.23.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
117180513
Growth
Revenue Growth%
53.7184.7
Expenses
ExpensesCr
98155463
Operating Profit
Operating ProfitCr
192650
OPM
OPM%
16.214.29.7
Other Income
Other IncomeCr
013
Interest Expense
Interest ExpenseCr
113
Depreciation
DepreciationCr
71113
PBT
PBTCr
111437
Tax
TaxCr
337
PAT
PATCr
81129
Growth
PAT Growth%
30.3166.3
NPM
NPM%
7.26.15.7
EPS
EPS
3.44.410.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
556
Reserves
ReservesCr
3447157
Current Liabilities
Current LiabilitiesCr
267681
Non Current Liabilities
Non Current LiabilitiesCr
33133
Total Liabilities
Total LiabilitiesCr
68158278
Current Assets
Current AssetsCr
2989195
Non Current Assets
Non Current AssetsCr
396982
Total Assets
Total AssetsCr
68158278

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
210
Investing Cash Flow
Investing Cash FlowCr
-18-46
Financing Cash Flow
Financing Cash FlowCr
-433
Net Cash Flow
Net Cash FlowCr
0-13
Free Cash Flow
Free Cash FlowCr
4-14
CFO To PAT
CFO To PAT%
251.41.3
CFO To EBITDA
CFO To EBITDA%
112.00.5

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
68481
Price To Earnings
Price To Earnings
8.043.7
Price To Sales
Price To Sales
0.62.7
Price To Book
Price To Book
1.79.3
EV To EBITDA
EV To EBITDA
3.920.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.854.2
OPM
OPM%
16.214.2
NPM
NPM%
7.26.1
ROCE
ROCE%
26.316.3
ROE
ROE%
21.721.3
ROA
ROA%
12.47.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly A.K. Spintex Limited)** Sunrakshakk Industries India Limited has successfully executed a high-velocity strategic pivot, transitioning from a legacy textile processing firm into a diversified **FMCG, Edibles, and Specialty Chemicals** powerhouse. This transformation was solidified by the **100% acquisition** of **Sunrakshak Agro Products Private Limited (SAPPL)** on **January 1, 2025**, which has since become the primary engine for the company’s exponential revenue growth and margin expansion. --- ### The Strategic Pivot: From Textiles to Consumer Goods The company is currently executing a multi-year growth roadmap with a clear target of achieving **₹1,000 crore in revenue by FY28**. This strategy is built on diversifying away from the cyclical textile industry into high-frequency consumer categories. * **Rebranding & Integration:** The change of name from A.K. Spintex to Sunrakshakk Industries reflects the new corporate identity centered on the **FMCG** ecosystem. * **Capital Infusion:** To fuel this transition, the company raised **₹98.25 crore** in May 2025 through a preferential allotment of **11.69 lakh equity shares** at **₹840 per share**. * **Stock Liquidity:** A **1:5 stock split** was executed in October 2025 (reducing face value from **₹10 to ₹2**) to broaden the shareholder base and enhance market liquidity. * **Backward Integration:** The company is moving toward an integrated manufacturing model, producing its own **FMCG Intermediates** (like soap noodles) to protect margins and ensure supply chain security. --- ### Diversified Business Verticals & Product Portfolio The company’s operations are now categorized into two primary reportable segments, with FMCG rapidly becoming the dominant contributor (**~82% of total revenue** as of 9M FY26). #### 1. FMCG & Intermediates This vertical focuses on high-volume household essentials and industrial raw materials. * **Home & Personal Care:** Detergent powders, liquid detergents, toilet cleaners, toothpaste, and bath soaps. * **Specialty Chemicals & Intermediates:** Production of **Soap Noodles**, foaming agents, whitening agents, surfactants, and moisturizers. * **Plastic Components:** Manufacturing of plastic moulding products and raw materials for plastic packaging. #### 2. Edibles (Food & Spices) Commencing operations in **September 2025**, this segment targets the branded packaged foods market. * **Savories & Snacks:** Marketing products like **Majedar Bhujia**, Soan Papdi (including Ghee variants), and coated peanuts. * **Spices & Seasonings:** A range of essential powders including **Rasoi Tadka Masala**, turmeric, and coriander. #### 3. Textile Processing (Legacy Segment) The company maintains a strong B2B presence in the textile sector, focusing on **100% Cotton Fabrics**. * **Processing Capabilities:** RFD (Ready for Dyeing), Bleached, Dyed, Printed, and Yarn Dyed fabrics. * **Target Markets:** Institutional demand for healthcare, hotel, and school uniforms, as well as innerwear. --- ### Manufacturing Footprint & Operational Scale Sunrakshakk operates multi-location facilities to optimize regional logistics and serve a Pan-India market, with a specific focus on the high-growth North-East region. | Segment | Locations | Total Monthly Capacity | Key Highlights | | :--- | :--- | :--- | :--- | | **FMCG & Intermediates** | Bhilwara (RJ), Roorkee (UK), Guwahati (AS) | **19,640 Tons** | Guwahati unit (Jan 2026) adds **2,160 MT** soap noodles & **1,000 MT** cosmetics. | | **Edibles** | Bhilwara (RJ) | **1,500 Tons** | **850 MT** for savories; **650 MT** for spices. | | **Textiles** | Bhilwara (RJ) | **45 Lac Meters** | Transitioned to **biofuel** in 2025 to reduce costs. | --- ### Strategic Ecosystem & Distribution Model The company leverages a unique "captive consumption" model through its parent group and strategic partners, ensuring high capacity utilization. * **RCM Consumer Products Relationship:** A strategic partnership with the **RCM group** provides a ready distribution network and consistent demand for manufactured goods. * **Brand Portfolio:** Products are marketed under a suite of sub-brands including **Swechha, Nutricharge, Good Dot, Key Soul,** and **Authenza**. * **Related Party Frameworks:** Shareholders have approved significant trade frameworks with **RCM Consumer Products Pvt Ltd** (up to **₹270 crore** p.a.) and **ACME Industries** (up to **₹250 crore** p.a.) to streamline the supply chain. --- ### Financial Performance & Growth Trajectory The integration of the FMCG business has resulted in a dramatic shift in the company’s financial profile, characterized by triple-digit growth rates. #### Consolidated Financial Highlights | Metric (₹ Crore) | Q3 FY26 | Q3 FY25 | YoY Growth | 9M FY26 | | :--- | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **163.95** | 26.55 | **517.15%** | **410.16** | | **EBITDA** | **15.26** | 5.91 | **158.21%** | **38.55** | | **Profit After Tax (PAT)** | **9.41** | 2.20 | **327.73%** | **22.88** | | **Earnings Per Share (EPS)** | **3.03** | 0.87 | **248.28%** | **7.70** | * **Segment Profitability:** In Q1 FY26, the FMCG segment generated **₹100.51 crore** in revenue with a segment profit of **₹7.06 crore**, significantly outperforming the textile segment's **₹1.97 crore** profit. * **Capital Strength:** The company maintains a stable capital structure with **no defaults** on principal or interest. Borrowing limits have been increased to **₹500 crore** to support future CAPEX. --- ### Risk Management & Contingencies As the company scales, it manages a complex landscape of financial and operational risks. #### Financial & Market Risks * **Interest Rate Sensitivity:** With variable rate term loans increasing to **₹1,498.01 Lakhs** (as of March 2025) for plant expansion, a **50 bps** rate change now impacts P&L by **₹12.44 Lakhs**. * **Liquidity Management:** The company uses an **Expected Credit Loss (ECL)** model to manage trade receivables across its 200+ B2B textile customers and expanding FMCG distributor base. * **Commodity Volatility:** Exposure to raw material price fluctuations is mitigated through monthly and annual procurement planning. #### Legal & Regulatory Landscape The company is currently contesting several legacy and industry-specific tax demands: * **Textile Cess:** **₹46.26 Lakhs** (Pending before TC Appellate Tribunal). * **GST Demand:** **₹20.25 Lakhs** for FY22-23 (Under appeal). * **Excise Litigation:** Penalty reduction matter pending with the **Rajasthan High Court**. #### Operational Challenges * **Manpower:** The shift toward **automation and robotics** is intended to mitigate the challenge of sourcing quality technical manpower. * **Market Competition:** Moving from the "overcrowded" textile market into FMCG requires continuous brand building and navigating new competitive landscapes where the company previously had no exposure.