Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sun Retail Ltd

SUNRETAIL
BSE
0.39
4.88%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sun Retail Ltd

SUNRETAIL
BSE
0.39
4.88%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
0.39
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
2.33
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-97.83%
PAT Gr TTM
PAT Growth TTM
-108.20%
Peer Comparison
How does SUNRETAIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUNRETAIL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1020231015823821
Growth YoY
Revenue Growth YoY%
93.4-100.010.223.5379.0418.6752.5148.1-97.6-98.2
Expenses
ExpensesCr
1020231317873961
Operating Profit
Operating ProfitCr
000000-3-2-5-1-40
OPM
OPM%
-1.4-6.27.5-16.2-35.0-10.0-6.3-1.9-205.2-62.7
Other Income
Other IncomeCr
000000003000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-1-23000
Tax
TaxCr
000000000000
PAT
PATCr
000000-1-23000
Growth YoY
PAT Growth YoY%
91.416.7-233.3-500.0320.0-60.0-454.6-220.8441.0125.3-107.5-112.8
NPM
NPM%
-2.0-6.211.0-16.2-8.1-10.03.31.0-10.4-7.5
EPS
EPS
0.00.00.0-0.20.00.0-0.1-1.00.20.20.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
23256865442321397403
Growth
Revenue Growth%
41.310.3167.1-4.3-32.0-94.919.5-25.4526.0673.8-59.0-93.5
Expenses
ExpensesCr
232668654523216104437
Operating Profit
Operating ProfitCr
00000000-4-7-4-4
OPM
OPM%
1.1-0.80.40.3-0.9-2.7-0.9-6.5-30.6-6.9-9.1-168.5
Other Income
Other IncomeCr
000000003840
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1100
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1100
Growth
PAT Growth%
3,481.9267.9422.269.0-231.677.669.2-183.6-1,439.6188.9-84.8-247.8
NPM
NPM%
0.00.10.30.5-0.9-4.2-1.1-4.1-10.01.10.4-9.6
EPS
EPS
0.10.41.91.50.00.00.00.0-0.10.10.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111510101016161616
Reserves
ReservesCr
00027771011
Current Liabilities
Current LiabilitiesCr
11523445112815
Non Current Liabilities
Non Current LiabilitiesCr
44543211722
Total Liabilities
Total LiabilitiesCr
66111323222322334634
Current Assets
Current AssetsCr
42851512125112134
Non Current Assets
Non Current AssetsCr
2437710111722250
Total Assets
Total AssetsCr
66111323222322334634

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0030-9317-180
Investing Cash Flow
Investing Cash FlowCr
-21-400000000
Financing Cash Flow
Financing Cash FlowCr
10109-4-1-71-81
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0030-9317-180
CFO To PAT
CFO To PAT%
1,185.3-1,186.21,720.1-102.32,096.8-3,707.2-4,358.9-8,112.170.3718.6-202.7
CFO To EBITDA
CFO To EBITDA%
45.0220.21,123.4-141.82,305.9-5,790.1-5,264.8-5,111.623.1-119.89.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00004517271811118
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.09.754.0
Price To Sales
Price To Sales
0.00.00.00.01.07.610.19.20.90.10.2
Price To Book
Price To Book
0.00.00.00.02.61.01.61.10.70.60.5
EV To EBITDA
EV To EBITDA
16.4-20.816.116.7-124.3-316.1-1,193.8-146.1-4.7-1.9-3.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.50.10.50.8-0.399.15.97.2-13.5-0.30.9
OPM
OPM%
1.1-0.80.40.3-0.9-2.7-0.9-6.5-30.6-6.9-9.1
NPM
NPM%
0.00.10.30.5-0.9-4.2-1.1-4.1-10.01.10.4
ROCE
ROCE%
4.20.74.63.9-2.1-0.5-0.1-0.4-5.76.00.8
ROE
ROE%
1.03.615.74.5-2.5-0.6-0.2-0.5-8.26.81.0
ROA
ROA%
0.20.61.72.5-1.8-0.4-0.1-0.4-3.82.40.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sun Retail Limited is an Indian enterprise undergoing a significant strategic pivot. Originally established as a vocational training provider, the company has aggressively transitioned into a high-growth **trading and branding entity** focused on **edible oils** and **agro/non-agro commodities**. Listed on the **BSE**, the company recently migrated from the **SME Platform** to the **Main Board**, signaling its intent to scale operations and enhance institutional visibility. --- ### **Core Business Verticals & Market Positioning** The company operates a dual-track business model, leveraging India’s structural deficit in edible oils while maintaining a legacy presence in government-backed social projects. #### **1. Edible Oil Trading & Branding** The company specializes in the procurement, branding, and bulk distribution of vegetable oils. It targets the widening gap between India’s domestic oilseed production and its rising consumption. * **Branded Portfolio:** Refined and filtered **Cottonseed Oil**, **Groundnut Oil**, and **Sunflower Oil**. * **Bulk Trading Operations:** High-volume trading of **Palmolein Oil** (India’s primary imported oil) and **Soyabean Oil**. * **Market Dynamics:** India is the world’s **5th largest** oilseed producer but remains a top importer. Edible oil imports have grown at an **8.4% CAGR** over the last decade, now constituting over **50%** of India’s total agricultural imports. #### **2. Skill Development & Vocational Training** In collaboration with the **Central and State Governments**, the company executes skill training projects, often in consortium with the **Ashray Foundation**. * **Key Projects:** Involvement in the **DDU-GKY** (Deen Dayal Upadhyaya Grameen Kaushalya Yojana) in regions including **Gujarat** and **Jammu & Kashmir**. * **Revenue Stream:** Income is primarily derived from government grants and educational consulting fees. --- ### **Strategic Transformation & Expansion Roadmap** The company has recently restructured its **Memorandum of Association (MoA)** to diversify beyond its core segments into high-value industrial and luxury commodities. * **New Business Objects:** The revised strategy includes entry into: * **Precious Metals:** Trading in **Gold, Silver**, and **Natural/Synthetic Diamonds**. * **Industrial Materials:** Trading in **Ferrous and Non-ferrous metals**. * **Infrastructure:** Participation in **Civil Construction** and infrastructure development. * **Agricultural Growth Levers:** To mitigate supply risks, the company is exploring: * **Geographic Expansion:** Targeting **Eastern India**, where **1.5 Crore hectares** of rice fallows are available for oilseed cultivation. * **Inter-cropping:** Promoting oilseed growth within **4.5 Crore hectares** of existing sugarcane, maize, and cotton crops. --- ### **Financial Performance Trends** The company’s financials reflect a period of rapid expansion in FY24 followed by a sharp contraction and consolidation in FY25. | Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **₹39.74 Crore** | **₹97.02 Crore** | **₹12.54 Crore** | | **Other Income** | **₹3.75 Crore** | **₹5.16 Crore** | **₹2.58 Crore** | | **Net Profit / (Loss)** | **₹0.17 Crore** | **₹1.12 Crore** | **(₹1.26 Crore)** | | **Earnings Per Share (EPS)** | **₹0.01** | **₹0.07** | **(₹0.08)** | **Key Balance Sheet Observations:** * **Capital Base:** The **Authorized Share Capital** was significantly increased from **₹16 Crore** to **₹62.50 Crore** to support a **Rights Issue** priced at **₹1 per share**. * **Liability Management:** Trade payables saw a massive reduction from **₹20.92 Crore** in FY24 to **₹1.37 Crore** in FY25. * **Asset Reclassification:** Long-term loans and advances dropped from **₹25.16 Crore** to **₹2.75 Crore**, while other current assets rose to **₹14.36 Crore**. --- ### **Operational Infrastructure & Technology** * **Supply Chain Optimization:** The company utilizes **data analytics** and **e-commerce platforms** for demand forecasting and inventory management. * **Energy Efficiency:** While not an energy-intensive business, the company employs **energy-efficient equipment** to minimize overheads. * **Accounting Standards:** As a BSE-listed entity, the company currently follows traditional accounting standards and is exempt from the compulsory adoption of **IND-AS**. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note significant governance and operational risks highlighted in recent statutory audits. #### **1. Audit Qualifications (FY 2024-25)** Statutory auditors issued a **Qualified Opinion** based on several transparency concerns: * **Unverified Settlements:** Liabilities of **₹5.27 lakh** and receivables of **₹5.92 lakh** were written off without third-party confirmation. * **Interest-Free Advances:** **₹11.62 Crore** in loans were granted to various parties without formal agreements or interest charges. * **Disputed Liabilities:** A **₹2.65 Crore** liability to **Oasis Tradelink Ltd** (currently under NCLT liquidation) was written off, which auditors have questioned. #### **2. Operational & Industry Vulnerabilities** * **Inventory Risks:** Slow and non-moving goods account for **41.39%** of closing stock. Furthermore, inventories are held by third parties without formal storage agreements. * **Unusual Trading Patterns:** The company has experienced months of zero sales followed by abnormal spikes. All trading is on an **FOB basis**, with no recorded movement/freight expenses, raising questions about physical logistics. * **Industry Inefficiency:** The Indian oilseed sector suffers from a lack of integration between expelling and solvent extraction, leading to a national loss of **₹2,500 Crore** annually. #### **3. Regulatory & Compliance Gaps** * **Internal Controls:** Auditors noted the company **lacks adequate internal financial control systems** regarding asset disposition and transaction recording. * **Non-compliance:** The company failed to appoint an **Internal Auditor** for FY 2024-25 and has outstanding **TDS liabilities of ₹24.33 lakh** dating back to FY 2022-23. * **Surveillance:** The **BSE** previously initiated a surveillance check following financial discrepancies in FY 2020-21. --- ### **Governance Framework** To stabilize its corporate structure, the company has appointed long-term professional auditors: * **Statutory Auditor:** M/s N.S. Nanavati, Chartered Accountants (5-year term from Aug 2023). * **Secretarial Auditor:** M/s Himanshu S K Gupta & Associates (Term: FY 2025-26 to FY 2029-30).