Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹223Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
3.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUPER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -23.7 | -13.7 | 45.5 | 43.2 | 3.7 | -9.8 | -7.1 | -2.2 | 5.1 | 1.5 | 3.7 | 3.9 |
| 87 | 94 | 94 | 92 | 96 | 90 | 94 | 97 | 100 | 90 | 94 | 98 |
Operating Profit Operating ProfitCr |
| 10.1 | 12.5 | 13.4 | 9.6 | 4.2 | 7.9 | 7.0 | 3.1 | 5.0 | 8.4 | 10.5 | 5.3 |
Other Income Other IncomeCr | 0 | 1 | 8 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 4 | 8 | 15 | 5 | -2 | 1 | 2 | -3 | -1 | 2 | 6 | -1 |
| -2 | 2 | 3 | 1 | 0 | 0 | 0 | -1 | 1 | 0 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | -65.1 | -43.5 | 24.5 | 27.6 | -137.4 | -82.7 | -88.4 | -163.8 | 16.9 | 72.5 | 194.2 | 65.8 |
| 5.4 | 5.5 | 11.0 | 3.9 | -1.9 | 1.1 | 1.4 | -2.5 | -1.5 | 1.8 | 3.9 | -0.8 |
| 17.0 | 19.2 | 38.9 | 13.0 | -6.4 | 3.3 | 4.5 | -8.3 | -5.3 | 5.7 | 13.2 | -2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.9 | 1.6 | 9.2 | 16.2 | -4.0 | -6.0 | 57.1 | -12.3 | 14.0 | -3.7 | 2.3 |
| 184 | 190 | 195 | 217 | 271 | 256 | 228 | 340 | 321 | 377 | 381 | 383 |
Operating Profit Operating ProfitCr |
| 16.4 | 17.0 | 16.4 | 14.6 | 8.4 | 9.8 | 14.7 | 18.8 | 12.6 | 10.1 | 5.7 | 7.3 |
Other Income Other IncomeCr | 4 | 6 | 4 | 3 | 6 | 6 | 2 | 9 | 11 | 13 | 9 | 9 |
Interest Expense Interest ExpenseCr | 8 | 7 | 5 | 6 | 7 | 8 | 8 | 6 | 4 | 7 | 9 | 9 |
Depreciation DepreciationCr | 12 | 14 | 17 | 17 | 18 | 19 | 18 | 17 | 19 | 22 | 25 | 24 |
| 21 | 25 | 20 | 17 | 6 | 7 | 15 | 66 | 34 | 26 | -2 | 6 |
| 5 | 7 | 6 | 2 | 0 | 0 | 7 | 18 | 6 | 6 | 0 | 3 |
|
| | 10.0 | -16.2 | -2.5 | -58.1 | 8.2 | 36.7 | 447.3 | -41.1 | -30.0 | -108.8 | 289.3 |
| 7.2 | 7.6 | 6.3 | 5.6 | 2.0 | 2.3 | 3.3 | 11.5 | 7.7 | 4.7 | -0.4 | 0.8 |
| 51.5 | 56.6 | 47.4 | 46.3 | 19.4 | 21.0 | 28.6 | 156.8 | 92.4 | 64.7 | -5.7 | 10.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 102 | 118 | 206 | 276 | 267 | 185 | 294 | 399 | 431 | 555 | 562 | 535 |
Current Liabilities Current LiabilitiesCr | 85 | 71 | 74 | 88 | 112 | 110 | 105 | 123 | 118 | 124 | 127 | 127 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 12 | 14 | 13 | 10 | 9 | 12 | 19 | 19 | 35 | 43 | 43 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 86 | 85 | 89 | 102 | 123 | 126 | 144 | 185 | 171 | 175 | 191 | 197 |
Non Current Assets Non Current AssetsCr | 119 | 119 | 208 | 278 | 269 | 182 | 270 | 360 | 400 | 542 | 544 | 511 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 36 | 33 | 24 | 23 | 21 | 50 | 65 | 34 | 29 |
Investing Cash Flow Investing Cash FlowCr | -32 | -24 | -17 | -15 | -2 | -40 | -48 | -37 | -26 |
Financing Cash Flow Financing Cash FlowCr | -6 | -7 | -8 | -9 | -17 | -9 | -5 | -7 | -4 |
|
Free Cash Flow Free Cash FlowCr | 18 | 16 | 3 | 7 | 18 | 16 | 18 | -3 | 9 |
| 249.8 | 230.2 | 403.7 | 363.5 | 233.7 | 103.2 | 228.1 | 169.2 | -1,649.5 |
CFO To EBITDA CFO To EBITDA% | 95.6 | 88.0 | 97.0 | 84.0 | 52.4 | 62.9 | 139.6 | 79.7 | 125.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 80 | 114 | 180 | 196 | 126 | 57 | 172 | 268 | 236 | 430 | 250 |
Price To Earnings Price To Earnings | 5.0 | 6.5 | 12.3 | 13.8 | 21.3 | 8.9 | 19.6 | 5.6 | 8.3 | 21.6 | 0.0 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.8 | 0.8 | 0.4 | 0.2 | 0.7 | 0.6 | 0.6 | 1.0 | 0.6 |
Price To Book Price To Book | 0.8 | 0.9 | 0.9 | 0.7 | 0.5 | 0.3 | 0.6 | 0.7 | 0.5 | 0.8 | 0.4 |
| 3.6 | 4.2 | 6.0 | 6.9 | 8.5 | 5.2 | 6.3 | 4.2 | 6.2 | 11.7 | 13.1 |
Profitability Ratios Profitability Ratios |
| 52.5 | 56.1 | 49.6 | 47.0 | 39.7 | 40.1 | 45.6 | 47.6 | 42.5 | 42.4 | 37.6 |
| 16.4 | 17.0 | 16.4 | 14.6 | 8.4 | 9.8 | 14.7 | 18.8 | 12.6 | 10.1 | 5.7 |
| 7.2 | 7.6 | 6.3 | 5.6 | 2.0 | 2.3 | 3.3 | 11.5 | 7.7 | 4.7 | -0.4 |
| 17.8 | 18.1 | 9.7 | 6.5 | 3.6 | 5.4 | 6.1 | 15.0 | 7.5 | 5.2 | 1.1 |
| 15.0 | 14.3 | 7.0 | 5.1 | 2.2 | 3.4 | 3.0 | 12.0 | 6.5 | 3.6 | -0.3 |
| 7.7 | 8.6 | 4.9 | 3.7 | 1.5 | 2.1 | 2.1 | 8.8 | 5.0 | 2.8 | -0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Super Sales India Limited is a diversified Indian public company with a strategic footprint in **textile manufacturing**, **precision engineering**, and **industrial agency services**. The company is characterized by its deep-rooted partnership with **Lakshmi Machine Works (LMW) Limited**, a debt-free balance sheet, and a proactive transition toward renewable energy to stabilize operational margins.
---
### **Core Business Segments & Operational Footprint**
The company’s operations are organized into three distinct reportable segments, each serving a specific niche within the industrial value chain:
| Segment | Primary Activities | Key Locations |
| :--- | :--- | :--- |
| **Agency Division** | Exclusive selling agent for **LMW** machineries; provides installation/erection services and earns commissions on machinery and component sales. | Coimbatore, Tamil Nadu |
| **Textile Division** | Manufacturing of high-quality **textile yarn** using modern machinery and an optimized product mix. | **Unit I**: Pollachi; **Unit II**: Coimbatore |
| **Engineering Division** | Manufacturing of **gears, gear boxes, and accessories**; serves as an Original Equipment (OE) supplier to capital machinery manufacturers. | Mettupalayam, Tamil Nadu |
The company maintains an international presence, exporting products to **Australia, Bangladesh, Brazil, Canada, Egypt, France, Italy, South Korea, Switzerland, USA, and UAE**.
---
### **The LMW Strategic Alliance**
A cornerstone of the company’s business model is its operational integration with **Lakshmi Machine Works (LMW) Limited**, a leader in textile machinery. This relationship provides a stable foundation for two of the company's three divisions:
* **Revenue Synergy**: The Agency Division derives the majority of its income from **commissions**, **component sales**, and **erection charges** generated through LMW machinery sales.
* **Supply Chain Stability**: The Engineering Division acts as a dedicated OE supplier for LMW, ensuring a **constant order flow** for gears and gearboxes, which optimizes capacity utilization.
* **Procurement & Quality**: The company sources critical raw materials, machineries, and spares from LMW to maintain performance consistency.
* **Governance & Limits**: Shareholders have approved material related-party transactions with LMW up to a maximum of **₹300 Crores** for the **2025-26** period, reflecting the scale of this partnership.
---
### **Financial Performance & Capital Structure**
Super Sales India Limited maintains a **debt-free** capital structure, providing significant financial flexibility. While the Engineering and Agency divisions have shown steady growth, the Textile division has faced margin pressures from global volatility.
**Key Financial Indicators (Values in ₹ Lakhs unless specified):**
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Sales & Other Income** | **43,000.90** | **37,471.80** |
| **Profit Before Tax (PBT)** | **2,561.89** | **3,405.95** |
| **Profit After Tax (PAT)** | **1,986.72** | **2,836.80** |
| **Basic EPS (₹)** | **64.68** | **92.36** |
| **Other Equity** | **55,459.80** | **43,128.90** |
| **Dividend per Share** | **₹7.00 (70%)** | **₹7.00 (100%)** |
*Note: For FY 2024-25, the company declared an interim dividend of **₹2.50 per share (25%)**.*
**Segment Profitability Insights:**
* **Textile**: Revenue of **₹304.22 crore**; margins were thin due to high production costs, though bolstered by a **₹2.11 crore** exceptional gain from land acquisition.
* **Agency**: Contributed **₹20.49 crore** to PBT, driven by machinery deliveries to modernized mills.
* **Engineering**: Improved results following higher OEM off-take and new product introductions.
---
### **Strategic Growth & Efficiency Initiatives**
The company is executing a multi-pronged strategy to enhance productivity and diversify its revenue streams:
* **Government Collaboration**: Signed a non-binding **MoU** with the **Government of Tamil Nadu (GoTN)** to secure infrastructural support, regulatory clearances, and expansion incentives.
* **Operational Targets**: Management is targeting a **3% to 5%** increase in productivity and a **2%** reduction in labor costs through increased automation.
* **Engineering Diversification**: Expanding the Gears Unit to include **Medium and Heavy-duty Gear boxes** and custom-built products, with a target segment growth of **5%**.
* **Energy Sustainability**: To mitigate rising power costs, the company has invested in **Renuka Green Energy**, **Sri Shamundi Spinners Energy**, and **Surabhi Renewable Energy** under the **group captive power concept**.
* **Capex Rationalization**: Immediate capital commitments for property, plant, and equipment have been reduced to **₹175.05 Lakhs** (as of March 2025) from **₹771.35 Lakhs** the previous year, as major projects reach completion.
---
### **Supply Chain & Inventory Management**
To combat commodity price volatility, the company employs a disciplined inventory and procurement strategy:
* **Cotton (Textile)**: Maintains **2 to 3 months** of physical stock to hedge against price swings.
* **Steel & Castings (Engineering)**: Maintains **2 months** of stock with orders placed **1 month in advance**. This creates a **3-month lead time** that allows the company to absorb market price increases before they impact production.
* **Operational Flexibility**: Effective **March 31, 2026**, the Engineering Division-Gears unit will revert to **six working days** per week to meet demand, following a temporary reduction to five days in late 2024.
---
### **Risk Profile & Mitigation Framework**
The Board of Directors oversees a comprehensive risk management framework. While no risks currently threaten the company's "going concern" status, several factors require active monitoring:
**1. Market & Macroeconomic Risks**
* **Textile Volatility**: Challenges include yarn price fluctuations, competition from **Bangladesh** (due to LDC status), and high **U.S. tariffs** (though recent shifts are viewed as potentially favorable for Indian exports).
* **Labor & Power**: High **attrition rates**, a shortage of **skilled labor**, and inconsistent **power supply** are primary operational threats.
**2. Financial & Regulatory Risks**
* **Customer Concentration**: A significant portion of revenue is derived from a single external customer (**₹6,170.67 lakhs** in FY 2024-25).
* **New Labour Codes**: The **November 2025** notification of new Labour Codes resulted in a non-recurring impact of **₹28.97 lakhs** due to revised "wage" definitions affecting gratuity.
* **Statutory Disputes**: A disputed claim of **₹3.36 crore** regarding **electricity generation tax** is currently being contested; management expects a favorable outcome and has not created a provision.
* **Currency & Credit**: The company does not use **forward hedging**, relying instead on cash flow forecasting for **USD/EUR** exposure. Credit risk is managed through high-rated banking partners and individual impairment analysis.
**3. Actuarial Risks**
* Defined benefit plans are exposed to **investment, interest rate, and longevity risks**. The company utilizes a discount rate of **7.54%** to manage these liabilities.