| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 3 | |
Growth YoY Revenue Growth YoY% | 2,877.8 | 10.4 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1,011.1 | -10.8 | -3.6 | -10.2 | -13.1 | -5.6 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -580.0 | -8,600.0 | -600.0 | -114.3 | 5.9 | 48.3 | 8.6 | ||||
NPM NPM% | -966.7 | -14.5 | -6.1 | -12.5 | -16.8 | -12.0 | |||||
| -1.1 | -0.3 | -1.1 | -1.5 | -0.3 | -0.7 | -0.3 | -0.1 | -0.2 | -0.3 | -0.1 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 3 | |
Growth YoY Revenue Growth YoY% | 2,877.8 | 10.4 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1,011.1 | -10.8 | -3.6 | -10.2 | -13.1 | -5.6 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -580.0 | -8,600.0 | -600.0 | -114.3 | 5.9 | 48.3 | 8.6 | ||||
NPM NPM% | -966.7 | -14.5 | -6.1 | -12.5 | -16.8 | -12.0 | |||||
| -1.1 | -0.3 | -1.1 | -1.5 | -0.3 | -0.7 | -0.3 | -0.1 | -0.2 | -0.3 | -0.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 10 | 10 |
Growth Revenue Growth% | 10,781.7 | 314.8 | ||
| 0 | 1 | 11 | 11 | |
| 0 | -1 | -1 | -1 | |
OPM OPM% | -1,304.7 | -9.6 | -8.2 | |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | -1 | -1 |
Growth PAT Growth% | -1,130.7 | -8.7 | 23.9 | |
NPM NPM% | -1,255.8 | -12.6 | -12.0 | |
| -1.9 | -0.9 | -0.9 | -0.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 10 | 10 |
Growth Revenue Growth% | 10,781.7 | 314.8 | ||
| 0 | 1 | 11 | 11 | |
| 0 | -1 | -1 | -1 | |
OPM OPM% | -1,304.7 | -9.6 | -8.2 | |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | -1 | -1 |
Growth PAT Growth% | -1,130.7 | -8.7 | 23.9 | |
NPM NPM% | -1,255.8 | -12.6 | -12.0 | |
| -1.9 | -0.9 | -0.9 | -0.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 14 | 14 |
Reserves ReservesCr | -1 | -7 | -3 |
| 0 | 2 | 2 | |
| 3 | 6 | 5 | |
| 3 | 17 | 20 | |
| 3 | 11 | 9 | |
| 0 | 6 | 11 | |
| 3 | 17 | 20 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 14 | 14 |
Reserves ReservesCr | -1 | -7 | -3 |
| 0 | 2 | 2 | |
| 3 | 6 | 5 | |
| 3 | 17 | 20 | |
| 3 | 11 | 9 | |
| 0 | 6 | 11 | |
| 3 | 17 | 20 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -3 | -2 | |
| 0 | 0 | 0 | |
| 0 | 7 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | -4 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | |
CFO To PAT CFO To PAT% | 19.9 | 242.3 | 192.9 |
CFO To EBITDA CFO To EBITDA% | 19.9 | 233.2 | 252.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -3 | -2 | |
| 0 | 0 | 0 | |
| 0 | 7 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 4 | -4 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | |
CFO To PAT CFO To PAT% | 19.9 | 242.3 | 192.9 |
CFO To EBITDA CFO To EBITDA% | 19.9 | 233.2 | 252.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 82 | 19 | 35 |
Price To Earnings Price To Earnings | ||||
Price To Sales Price To Sales | 907.8 | 1.9 | 3.4 | |
Price To Book Price To Book | -3.4 | 12.6 | 1.9 | 1.8 |
EV To EBITDA EV To EBITDA | -53.5 | -68.9 | -24.3 | -46.0 |
GPM GPM% | -330.1 | |||
OPM OPM% | -1,304.7 | -9.6 | -8.2 | |
NPM NPM% | -1,255.8 | -12.6 | -12.0 | |
ROCE ROCE% | -3.9 | -9.4 | -8.0 | -8.0 |
ROE ROE% | 15.9 | -18.1 | -12.6 | -12.6 |
ROA ROA% | -3.5 | -6.9 | -6.4 | -6.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 82 | 19 | 35 |
Price To Earnings Price To Earnings | ||||
Price To Sales Price To Sales | 907.8 | 1.9 | 3.4 | |
Price To Book Price To Book | -3.4 | 12.6 | 1.9 | 1.8 |
EV To EBITDA EV To EBITDA | -53.5 | -68.9 | -24.3 | -46.0 |
GPM GPM% | -330.1 | |||
OPM OPM% | -1,304.7 | -9.6 | -8.2 | |
NPM NPM% | -1,255.8 | -12.6 | -12.0 | |
ROCE ROCE% | -3.9 | -9.4 | -8.0 | -8.0 |
ROE ROE% | 15.9 | -18.1 | -12.6 | -12.6 |
ROA ROA% | -3.5 | -6.9 | -6.4 | -6.4 |
Documents — Supra Trends Ltd