Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹441Cr
Rev Gr TTM
Revenue Growth TTM
-11.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SURAJLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -8.0 | -21.2 | | -7.5 | -28.4 | -33.3 | -31.7 | -22.9 | -8.0 | -11.4 | -2.7 |
| 63 | 67 | 77 | 82 | 65 | 46 | 48 | 51 | 61 | 46 | 47 | 57 |
Operating Profit Operating ProfitCr |
| 23.7 | 12.1 | 8.8 | 12.3 | 14.8 | 16.5 | 14.7 | 20.6 | -3.7 | 9.6 | 7.3 | 8.4 |
Other Income Other IncomeCr | 2 | 0 | 1 | 1 | 1 | 2 | 3 | 1 | 0 | 3 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 18 | 7 | 6 | 9 | 9 | 8 | 8 | 10 | -7 | 3 | 1 | 2 |
| 5 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | -2 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | 133.5 | 128.7 | | -52.1 | 18.5 | 53.0 | 4.8 | -197.5 | -51.9 | -87.2 | -80.5 |
| 15.4 | 6.3 | 5.0 | 7.2 | 8.0 | 10.4 | 11.4 | 11.1 | -10.1 | 5.4 | 1.6 | 2.2 |
| 6.9 | 2.6 | 2.3 | 3.7 | 3.3 | 3.1 | 3.5 | 3.8 | -3.2 | 1.5 | 0.5 | 0.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -12.4 | | -29.3 | -5.4 |
| 191 | 164 | 291 | 205 | 210 |
Operating Profit Operating ProfitCr |
| 8.0 | 9.7 | 11.9 | 12.1 | 5.2 |
Other Income Other IncomeCr | 0 | 0 | 4 | 6 | 4 |
Interest Expense Interest ExpenseCr | 10 | 10 | 4 | 5 | 5 |
Depreciation DepreciationCr | 6 | 7 | 9 | 11 | 11 |
| 1 | 1 | 31 | 18 | -1 |
| 1 | 0 | 9 | 5 | 0 |
|
| | 304.7 | | -38.2 | -107.3 |
| 0.2 | 0.8 | 6.5 | 5.7 | -0.4 |
| 0.2 | 0.7 | 11.9 | 7.2 | -0.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 19 | 19 | 18 | 18 | 18 |
| 66 | 68 | 104 | 115 | 118 |
Current Liabilities Current LiabilitiesCr | 125 | 109 | 62 | 87 | 67 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 1 | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 153 | 141 | 72 | 107 | 95 |
Non Current Assets Non Current AssetsCr | 61 | 57 | 114 | 115 | 111 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 14 | 27 | 41 | -9 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -47 | -14 |
Financing Cash Flow Financing Cash FlowCr | -14 | -24 | 6 | 23 |
|
Free Cash Flow Free Cash FlowCr | 14 | 27 | 7 | -23 |
| 3,984.2 | 1,889.3 | 189.6 | -67.7 |
CFO To EBITDA CFO To EBITDA% | 84.1 | 152.9 | 103.4 | -31.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 86 | 69 | 401 | 698 |
Price To Earnings Price To Earnings | 236.1 | 49.3 | 18.6 | 52.5 |
Price To Sales Price To Sales | 0.4 | 0.4 | 1.2 | 3.0 |
Price To Book Price To Book | 1.0 | 0.8 | 3.3 | 5.3 |
| 11.7 | 9.3 | 11.0 | 26.9 |
Profitability Ratios Profitability Ratios |
| 29.1 | 26.7 | 31.1 | 38.6 |
| 8.0 | 9.7 | 11.9 | 12.1 |
| 0.2 | 0.8 | 6.5 | 5.7 |
| 5.3 | 6.1 | 22.0 | 11.8 |
| 0.4 | 1.6 | 17.6 | 10.0 |
| 0.2 | 0.7 | 11.6 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Suraj Limited is a prominent Indian manufacturer and exporter specializing in high-end stainless steel solutions. The company operates as a single-segment entity focused on the production of **Stainless Steel Seamless Pipes, Tubes, ‘U’ Tubes, Flanges, and Fittings**. With a strategic emphasis on **Electro Polished** finishes, the company serves critical, high-purity, and corrosion-resistant applications across global industrial sectors.
---
### **Core Infrastructure and Specialized Product Portfolio**
The company operates a centralized manufacturing hub in Gujarat, supported by administrative hubs in Ahmedabad and Mumbai. Its production capabilities are geared toward high-precision engineering for sectors where hygiene and durability are paramount.
* **Manufacturing Base:**
* **Plant 1:** Thol, Kadi-Sanand Highway, Mehsana, Gujarat.
* **Plant 2:** Village Chandarda, Kalol-Mehsana Highway, Mehsana, Gujarat.
* **Product Range:**
* **Stainless Steel Seamless Pipes & Tubes:** The core revenue driver.
* **Value-Added 'U' Tubes:** Specialized for heat exchangers.
* **Flanges & Fittings:** Critical components for industrial piping systems.
* **Electro Polished Products:** High-purity finishes specifically for the **Pharmaceutical** and **Food Processing** industries.
* **Bearing Cages:** A specialized segment supported by dedicated **R&D** for process optimization and catalog expansion.
* **Key Industry Verticals:** Oil & Gas, Refineries, Petrochemicals, Power Generation, Dyes & Pigments, and High-purity Process Industries.
---
### **Strategic Expansion and 'Make in India' Initiatives**
Suraj Limited is currently executing a multi-phase expansion strategy to transition from a niche pipe manufacturer to a comprehensive industrial steel solutions provider. This expansion is funded entirely through **internal accruals**.
| Project / Segment | Status | Strategic Detail |
| :--- | :--- | :--- |
| **SS Pipes Capacity** | Under Execution | Increasing capacity from **5,000 MT to 7,000 MT** per annum; expanding capability to **170 mm OD** pipes. |
| **Flanges Plant** | Completed | **Phase 1** successfully implemented as of **November 2024**. |
| **Carbon Steel Plant** | Under Execution | Diversification into carbon steel; expected completion by **April 2025**. |
| **NSE Migration** | Completed | Migrated to the **NSE Main Board** on **August 29, 2024**, to enhance liquidity. |
**Growth Drivers:**
* **Import Substitution:** Leveraging the **'Make in India'** initiative to replace high-end seamless imports with domestic production.
* **Infrastructure Tailwinds:** Capitalizing on the projected **9-10% growth** in Indian steel demand driven by Dedicated Freight Corridors (DFC), metro connectivity, and industrial parks.
* **Inorganic Growth:** Holds a **47.06% stake** in **Suraj Enterprise Private Limited** (acquired June 2023 for **Rs. 12.78 Crores**), which manages investment-related activities.
---
### **Financial Performance and Capital Structure**
While the company has maintained a long-term **debt-free** status on its balance sheet, FY 2024-25 saw a contraction in top-line and bottom-line figures following a period of high growth.
**Consolidated Financial Trajectory:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **233.74** | **334.12** | **372.30** |
| **Profit After Tax (PAT)** | **11.65** | **21.55** | **20.23** |
| **Income Growth (%)** | **(28.78%)** | **(10.25%)** | - |
| **PAT Growth (%)** | **(45.88%)** | **6.52%** | - |
**Liquidity and Debt Profile:**
* **Long-term Debt:** **NIL** as of March 31, 2025.
* **Working Capital:** Current borrowings rose to **₹64.08 crore** (HDFC Bank loans at **~8.00% p.a.**) to support operations.
* **Gearing Ratio:** Increased to **0.32** in FY25 (from **0.22** in FY24) due to higher working capital utilization.
* **Shareholder Returns:** Maintained a consistent dividend track record, including a **15% interim dividend (Rs. 1.50 per share)** for the current cycle. The company previously executed a buyback of **9,00,000 shares** at **₹77 per share** in 2022.
---
### **Global Market Presence and R&D**
Suraj Limited maintains a robust export profile, with foreign exchange earnings significantly outweighing import expenditures.
**Foreign Exchange Performance (₹ in Lakhs):**
* **Earnings (FY 2024-25):** **16,530.49**
* **CIF Value of Imports:** **6,851.80**
* **Net Forex Positive:** The company remains a net earner of foreign currency, though earnings moderated from the **30,341.12** Lakhs recorded in FY 2022-23.
**Technological Edge:**
The company’s **R&D** unit focuses on **technological up-gradation** to maintain cost leadership. Recent efforts have centered on optimizing the manufacturing of **bearing cages** and enhancing the quality of **electro-polished tubes** to meet stringent international pharmaceutical standards.
---
### **Risk Management and Governance Framework**
The company operates under a formal risk management framework to mitigate the inherent volatility of the steel industry.
**Key Risk Sensitivities:**
* **Commodity Prices:** A price fluctuation of just **₹0.50 per kg** in raw material (round bars) impacts **PAT** by approximately **₹41.49 Lakhs**.
* **Interest Rates:** A **50 bps** change in floating rates impacts borrowing costs by **₹32.04 Lakhs**.
* **Market Competition:** Significant threats from the **dumping of cheap imports** from **China and South Korea**.
**Legal and Contingent Liabilities:**
* **Customs Dispute:** The company secured the **provisional release** of **₹4.74 Crore** worth of seized pipes in **May 2025** after a High Court petition.
* **Tax Demands:** Outstanding **Excise/Customs demands** of **₹16.81 Crore** are currently under appeal. Management has not created a provision, citing a high probability of a favorable outcome.
**Governance Structure:**
* **Board:** Comprises **8 Directors**, including **4 Independent Directors** and a **Woman Director**.
* **Leadership Continuity:** **Mr. Gunvantkumar Tarachand Shah** has been re-appointed as Whole-time Director and Vice-Chairman through **March 2026**.
* **Compliance:** **99.81%** of shares are dematerialized. The company has adopted a formal **Dividend Distribution Policy** per **Regulation 43A** of SEBI.