Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41Cr
Rev Gr TTM
Revenue Growth TTM
1.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SURBHIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.5 | -56.5 | -34.0 | 36.4 | -53.0 | 101.6 | 103.8 | 80.8 | 128.9 | 30.9 | -20.2 | -36.4 |
| 7 | 3 | 5 | 5 | 3 | 6 | 9 | 9 | 8 | 7 | 7 | 6 |
Operating Profit Operating ProfitCr |
| 8.6 | -8.4 | 1.6 | 8.4 | 6.0 | 4.0 | 18.8 | 10.9 | 1.5 | 18.5 | 19.4 | 17.5 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | -1 | -1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 112.3 | -519.4 | -133.8 | 98.4 | 271.4 | 73.8 | 613.2 | 1,366.7 | 103.8 | 241.2 | -80.9 | -71.0 |
| 0.9 | -41.9 | -9.7 | -0.5 | 7.5 | -5.4 | 24.5 | 3.6 | 6.6 | 5.9 | 5.9 | 1.6 |
| 0.2 | -3.8 | -1.6 | -0.1 | 0.8 | -1.0 | 7.9 | 1.1 | 1.5 | 1.4 | 1.5 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 17.0 | -25.5 | -32.4 | -4.8 | -1.9 | 48.0 | -37.3 | 58.7 | -5.3 | -33.9 | 100.8 | -11.6 |
| 34 | 24 | 17 | 17 | 17 | 23 | 13 | 23 | 24 | 17 | 32 | 27 |
Operating Profit Operating ProfitCr |
| 17.1 | 21.3 | 18.3 | 15.0 | 14.8 | 20.9 | 26.5 | 19.8 | 12.9 | 3.0 | 10.0 | 14.3 |
Other Income Other IncomeCr | 2 | 2 | 4 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 |
| 4 | 2 | 1 | -2 | -1 | 3 | 2 | 2 | 0 | -2 | 3 | 1 |
| 1 | 1 | 0 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
|
| 87.8 | -43.4 | -54.8 | -223.8 | 24.5 | 514.2 | -44.7 | -28.3 | -92.0 | -1,896.8 | 305.3 | -50.2 |
| 6.8 | 5.2 | 3.5 | -4.5 | -3.5 | 9.8 | 8.6 | 3.9 | 0.3 | -9.0 | 9.2 | 5.2 |
| 8.2 | 4.7 | 2.1 | -2.6 | -2.0 | 8.2 | 4.5 | 3.2 | 0.3 | -4.7 | 9.6 | 4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 7 | 9 | 10 | 9 | 8 | 11 | 12 | 14 | 12 | 10 | 14 | 15 |
Current Liabilities Current LiabilitiesCr | 9 | 11 | 8 | 4 | 7 | 5 | 5 | 6 | 7 | 8 | 10 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 14 | 10 | 10 | 4 | 2 | 1 | 12 | 13 | 10 | 8 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 9 | 10 | 9 | 9 | 11 | 13 | 18 | 16 | 12 | 13 | 17 |
Non Current Assets Non Current AssetsCr | 23 | 29 | 21 | 17 | 13 | 10 | 9 | 17 | 19 | 19 | 22 | 32 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 7 | 7 | 4 | 4 | 5 | 3 | 1 | 7 | 5 | 9 |
Investing Cash Flow Investing Cash FlowCr | -11 | -10 | 1 | 1 | 0 | 0 | -1 | -11 | -7 | -2 | -5 |
Financing Cash Flow Financing Cash FlowCr | 5 | 3 | -8 | -5 | -4 | -5 | -2 | 11 | -1 | -3 | -4 |
|
Free Cash Flow Free Cash FlowCr | -5 | -3 | 9 | 4 | 4 | 5 | 2 | -10 | 1 | 3 | 3 |
| 240.7 | 432.2 | 961.8 | -470.2 | -546.9 | 164.0 | 216.9 | 114.5 | 8,362.9 | -321.6 | 265.6 |
CFO To EBITDA CFO To EBITDA% | 96.5 | 105.4 | 182.8 | 142.3 | 128.5 | 76.7 | 70.5 | 22.6 | 213.1 | 955.4 | 242.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 8.3 | 0.0 | 0.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 |
| 2.0 | 2.7 | 3.3 | 3.4 | 2.6 | 0.6 | 0.5 | 2.3 | 4.2 | 30.2 | 4.8 |
Profitability Ratios Profitability Ratios |
| 30.8 | 41.5 | 44.2 | 39.7 | 40.5 | 43.4 | 55.2 | 42.5 | 43.8 | 39.0 | 33.7 |
| 17.1 | 21.3 | 18.3 | 15.0 | 14.8 | 20.9 | 26.5 | 19.8 | 12.9 | 3.0 | 10.0 |
| 6.8 | 5.2 | 3.5 | -4.5 | -3.5 | 9.8 | 8.6 | 3.9 | 0.3 | -9.0 | 9.2 |
| 25.2 | 14.8 | 12.4 | -0.8 | 0.5 | 22.9 | 16.0 | 9.9 | 5.5 | 0.3 | 14.3 |
| 26.4 | 13.0 | 5.6 | -7.4 | -5.9 | 19.7 | 9.8 | 6.5 | 0.6 | -11.6 | 19.3 |
| 9.2 | 4.2 | 2.3 | -3.5 | -3.0 | 12.9 | 7.3 | 3.2 | 0.3 | -5.1 | 9.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Surbhi Industries Limited is a Gujarat-based textile manufacturer established in **1992**. Headquartered in **Surat**, the company operates a capital-intensive manufacturing model specializing in the production of **Knitted Fabrics and Yarn**. With a legacy spanning over three decades, the company is currently undergoing a strategic transition toward **technological modernization** and **renewable energy integration** to enhance its competitive positioning in the domestic Indian market.
---
### **Core Business Segments & Integrated Operations**
The company’s primary revenue driver is its **Textiles** segment, which encompasses a vertically integrated range of activities. Beyond manufacturing, the company has diversified into **Renewable Energy** to achieve cost efficiencies and sustainability goals.
| Segment | Key Products & Activities |
|:---|:---|
| **Textiles** | Production of **Raw (Gray) Cloth**, **Yarn**, and **Knitted Fabrics**; specialized **Embroidery Work** and **Garment** manufacturing. |
| **Renewable Energy** | Captive power generation via **Wind Power** and **Solar Energy** to offset industrial electricity consumption. |
**Manufacturing Infrastructure:**
* **Location:** The primary facility is situated in **Karanj, Surat**, a major textile hub in India.
* **Facilities:** The site houses specialized **knitting and twisting plants** powered by electricity from **DGVCL**.
* **Workforce Dynamics:** As of September 2025, the company employs **110 permanent employees**. The broader workforce is approximately **85%** blue-collar (operators, helpers, and cleaners), with daily wages ranging between **₹500–₹800**.
---
### **Financial Performance & Turnaround Analysis**
Surbhi Industries demonstrated a significant financial recovery in **FY 2024-25**, successfully transitioning from a net loss to a substantial profit. This turnaround was driven by a near-doubling of revenue and optimized cost management.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹ 39.34 Crores** | **₹ 20.01 Crores** | **₹ 28.65 Crores** |
| **Net Profit / (Loss)** | **₹ 3.29 Crores** | **(₹ 1.60 Crores)** | **₹ 0.08 Crores** |
| **Revenue Growth (YoY)** | **~96%** | **(30%)** | **(0.03%)** |
| **Net Profit Ratio** | **Positive** | **Negative** | **0.33%** |
**Key Financial Drivers:**
* **Profitability Factors:** The **FY 2025** recovery was attributed to increased **turnover**, a reduction in **proportionate finance costs**, and lower **depreciation expenses**.
* **Capital Structure:** The **Authorised Share Capital** is **₹ 5.00 Crores**, with a **Paid-up Share Capital** of **₹ 3.44 Crores** (3,437,400 equity shares at **₹ 10 par value**).
* **Shareholding Pattern:** Promoters hold a majority stake of **64.76%**, while the public holds **35.24%**.
* **Resource Conservation:** The Board has not recommended a **Dividend** for the last three financial years (**FY 2023–2025**) to retain liquidity for expansion and modernization.
---
### **Strategic Growth & Technological Upgradation**
The company is pivoting toward high-value segments and modern manufacturing techniques to capitalize on the expanding Indian textile market.
* **Cotton-Based Technology:** A core long-term strategy involves developing **Cotton-based technology**. The company is currently **importing new machinery** to improve quality standards and reduce operational costs.
* **Product Diversification:** Plans are underway to launch a new project focused on **Embroidery-based production** to broaden the textile portfolio.
* **Operational Efficiency:** Management is prioritizing personnel training to improve **productivity** and navigate open market challenges.
---
### **Energy Sustainability & Captive Power Model**
To mitigate rising energy costs and reduce its carbon footprint, Surbhi Industries has invested in a green energy model where generated power is credited against **DGVCL** consumption bills.
* **Solar Power:** Operates a **Ground Mounted Solar Park** at Dinod village, Surat, with an installed capacity of **1263.6 kW (DC) / 1120 kW (AC)**. This required a capital investment of **₹ 5.23 Crore**.
* **Wind Power:** Operates wind mills for captive use.
* **Annual Generation (FY25):**
* **Solar Park:** **10.95 lakh units**.
* **Wind Mill:** **8.56 lakh units**.
---
### **Market Outlook & Macroeconomic Context**
The company operates within a sector poised for significant growth, supported by favorable government policies and rising demand for technical and industrial textiles.
| Market Segment | Projected Value / Volume | Target Year | Growth Metric (CAGR) |
| :--- | :--- | :--- | :--- |
| **Overall Indian Textile Market** | **US$ 209 Billion** | **2029** | - |
| **Indian Composites Market** | **US$ 1.9 Billion** | **2026** | **16.3%** |
| **Industrial Textiles Market** | **US$ 3.3 Billion** | **2027** | **8%** |
| **Medical Textiles** | **US$ 22.45 Million** | **2027** | **15%** |
**Government Policy Tailwinds:**
* **PLI Scheme:** A total outlay of **₹ 10,683 crore** for **Man-made Fibre (MMF)** and **Technical Textiles**.
* **Modernization Support:** **₹ 635 crore** allocated for the **Amended Technology Upgradation Fund Scheme (ATUFS)**.
* **Infrastructure:** Development of **75 Textile Hubs** and **MITRA Parks**.
* **FDI:** **100% FDI** permitted under the automatic route.
---
### **Risk Management & Governance Framework**
The company faces a complex risk landscape, ranging from geopolitical volatility to raw material price fluctuations. These are monitored by a **Risk Management Committee** and an **Audit Committee**.
**Primary Risk Factors:**
* **Geopolitical & Supply Chain:** Conflicts (Russia-Ukraine, Middle East) and trade shifts (USA-led tariffs, Bangladesh crisis) disrupt supply chains and demand patterns.
* **Input Cost Volatility:** Fluctuations in **Global Oil Prices** impact the cost of **Polyester, Dyes, and Chemicals**, while **Cotton prices** remain sensitive to climate and logistics.
* **Currency & Market Risk:** Major **Rupee vs. Dollar** fluctuations affect margins. The industry also faces intense price competition from **China**.
* **Logistics:** Shortages in **shipping containers** and logistical bottlenecks can delay revenue realization.
**Governance Structure (Risk Management Committee):**
* **Mr. Satish Narandas Patel:** Chairman (Independent)
* **Mrs. Sheetal Harsh Patel:** Member (Independent)
* **Mr. Ravjibhai Parbatbhai Patel:** Member (Executive)
The company maintains compliance with **Section 148 (1)** regarding cost records and adheres to **Section 186** of the Companies Act, 2013, regarding loans and investments.