Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Surbhi Industries Ltd

SURBHIN
BSE
119.43
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Surbhi Industries Ltd

SURBHIN
BSE
119.43
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
119.43
Industry
Industry
Textiles - Others
PE
Price To Earnings
25.04
PS
Price To Sales
1.29
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
1.08%
PAT Gr TTM
PAT Growth TTM
-45.70%
Peer Comparison
How does SURBHIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SURBHIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
73563611118897
Growth YoY
Revenue Growth YoY%
-15.5-56.5-34.036.4-53.0101.6103.880.8128.930.9-20.2-36.4
Expenses
ExpensesCr
735536998776
Operating Profit
Operating ProfitCr
100000210221
OPM
OPM%
8.6-8.41.68.46.04.018.810.91.518.519.417.5
Other Income
Other IncomeCr
110010201001
Interest Expense
Interest ExpenseCr
011000000111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0-1-1000300010
Tax
TaxCr
000000000000
PAT
PATCr
0-1-1000301010
Growth YoY
PAT Growth YoY%
112.3-519.4-133.898.4271.473.8613.21,366.7103.8241.2-80.9-71.0
NPM
NPM%
0.9-41.9-9.7-0.57.5-5.424.53.66.65.95.91.6
EPS
EPS
0.2-3.8-1.6-0.10.8-1.07.91.11.51.41.50.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
413121201929182927183632
Growth
Revenue Growth%
17.0-25.5-32.4-4.8-1.948.0-37.358.7-5.3-33.9100.8-11.6
Expenses
ExpensesCr
342417171723132324173227
Operating Profit
Operating ProfitCr
774336564145
OPM
OPM%
17.121.318.315.014.820.926.519.812.93.010.014.3
Other Income
Other IncomeCr
224121112233
Interest Expense
Interest ExpenseCr
222111012222
Depreciation
DepreciationCr
344543343334
PBT
PBTCr
421-2-13220-231
Tax
TaxCr
110-1-10110000
PAT
PATCr
321-1-13210-232
Growth
PAT Growth%
87.8-43.4-54.8-223.824.5514.2-44.7-28.3-92.0-1,896.8305.3-50.2
NPM
NPM%
6.85.23.5-4.5-3.59.88.63.90.3-9.09.25.2
EPS
EPS
8.24.72.1-2.6-2.08.24.53.20.3-4.79.64.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
79109811121412101415
Current Liabilities
Current LiabilitiesCr
911847556781015
Non Current Liabilities
Non Current LiabilitiesCr
11141010421121310816
Total Liabilities
Total LiabilitiesCr
313831262222213435323548
Current Assets
Current AssetsCr
89109911131816121317
Non Current Assets
Non Current AssetsCr
23292117131091719192232
Total Assets
Total AssetsCr
313831262222213435323548

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
77744531759
Investing Cash Flow
Investing Cash FlowCr
-11-101100-1-11-7-2-5
Financing Cash Flow
Financing Cash FlowCr
53-8-5-4-5-211-1-3-4
Net Cash Flow
Net Cash FlowCr
00000000-100
Free Cash Flow
Free Cash FlowCr
-5-394452-10133
CFO To PAT
CFO To PAT%
240.7432.2961.8-470.2-546.9164.0216.9114.58,362.9-321.6265.6
CFO To EBITDA
CFO To EBITDA%
96.5105.4182.8142.3128.576.770.522.6213.1955.4242.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000113
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.30.08.30.00.9
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.00.10.1
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.10.10.2
EV To EBITDA
EV To EBITDA
2.02.73.33.42.60.60.52.34.230.24.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.841.544.239.740.543.455.242.543.839.033.7
OPM
OPM%
17.121.318.315.014.820.926.519.812.93.010.0
NPM
NPM%
6.85.23.5-4.5-3.59.88.63.90.3-9.09.2
ROCE
ROCE%
25.214.812.4-0.80.522.916.09.95.50.314.3
ROE
ROE%
26.413.05.6-7.4-5.919.79.86.50.6-11.619.3
ROA
ROA%
9.24.22.3-3.5-3.012.97.33.20.3-5.19.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Surbhi Industries Limited is a Gujarat-based textile manufacturer established in **1992**. Headquartered in **Surat**, the company operates a capital-intensive manufacturing model specializing in the production of **Knitted Fabrics and Yarn**. With a legacy spanning over three decades, the company is currently undergoing a strategic transition toward **technological modernization** and **renewable energy integration** to enhance its competitive positioning in the domestic Indian market. --- ### **Core Business Segments & Integrated Operations** The company’s primary revenue driver is its **Textiles** segment, which encompasses a vertically integrated range of activities. Beyond manufacturing, the company has diversified into **Renewable Energy** to achieve cost efficiencies and sustainability goals. | Segment | Key Products & Activities | |:---|:---| | **Textiles** | Production of **Raw (Gray) Cloth**, **Yarn**, and **Knitted Fabrics**; specialized **Embroidery Work** and **Garment** manufacturing. | | **Renewable Energy** | Captive power generation via **Wind Power** and **Solar Energy** to offset industrial electricity consumption. | **Manufacturing Infrastructure:** * **Location:** The primary facility is situated in **Karanj, Surat**, a major textile hub in India. * **Facilities:** The site houses specialized **knitting and twisting plants** powered by electricity from **DGVCL**. * **Workforce Dynamics:** As of September 2025, the company employs **110 permanent employees**. The broader workforce is approximately **85%** blue-collar (operators, helpers, and cleaners), with daily wages ranging between **₹500–₹800**. --- ### **Financial Performance & Turnaround Analysis** Surbhi Industries demonstrated a significant financial recovery in **FY 2024-25**, successfully transitioning from a net loss to a substantial profit. This turnaround was driven by a near-doubling of revenue and optimized cost management. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹ 39.34 Crores** | **₹ 20.01 Crores** | **₹ 28.65 Crores** | | **Net Profit / (Loss)** | **₹ 3.29 Crores** | **(₹ 1.60 Crores)** | **₹ 0.08 Crores** | | **Revenue Growth (YoY)** | **~96%** | **(30%)** | **(0.03%)** | | **Net Profit Ratio** | **Positive** | **Negative** | **0.33%** | **Key Financial Drivers:** * **Profitability Factors:** The **FY 2025** recovery was attributed to increased **turnover**, a reduction in **proportionate finance costs**, and lower **depreciation expenses**. * **Capital Structure:** The **Authorised Share Capital** is **₹ 5.00 Crores**, with a **Paid-up Share Capital** of **₹ 3.44 Crores** (3,437,400 equity shares at **₹ 10 par value**). * **Shareholding Pattern:** Promoters hold a majority stake of **64.76%**, while the public holds **35.24%**. * **Resource Conservation:** The Board has not recommended a **Dividend** for the last three financial years (**FY 2023–2025**) to retain liquidity for expansion and modernization. --- ### **Strategic Growth & Technological Upgradation** The company is pivoting toward high-value segments and modern manufacturing techniques to capitalize on the expanding Indian textile market. * **Cotton-Based Technology:** A core long-term strategy involves developing **Cotton-based technology**. The company is currently **importing new machinery** to improve quality standards and reduce operational costs. * **Product Diversification:** Plans are underway to launch a new project focused on **Embroidery-based production** to broaden the textile portfolio. * **Operational Efficiency:** Management is prioritizing personnel training to improve **productivity** and navigate open market challenges. --- ### **Energy Sustainability & Captive Power Model** To mitigate rising energy costs and reduce its carbon footprint, Surbhi Industries has invested in a green energy model where generated power is credited against **DGVCL** consumption bills. * **Solar Power:** Operates a **Ground Mounted Solar Park** at Dinod village, Surat, with an installed capacity of **1263.6 kW (DC) / 1120 kW (AC)**. This required a capital investment of **₹ 5.23 Crore**. * **Wind Power:** Operates wind mills for captive use. * **Annual Generation (FY25):** * **Solar Park:** **10.95 lakh units**. * **Wind Mill:** **8.56 lakh units**. --- ### **Market Outlook & Macroeconomic Context** The company operates within a sector poised for significant growth, supported by favorable government policies and rising demand for technical and industrial textiles. | Market Segment | Projected Value / Volume | Target Year | Growth Metric (CAGR) | | :--- | :--- | :--- | :--- | | **Overall Indian Textile Market** | **US$ 209 Billion** | **2029** | - | | **Indian Composites Market** | **US$ 1.9 Billion** | **2026** | **16.3%** | | **Industrial Textiles Market** | **US$ 3.3 Billion** | **2027** | **8%** | | **Medical Textiles** | **US$ 22.45 Million** | **2027** | **15%** | **Government Policy Tailwinds:** * **PLI Scheme:** A total outlay of **₹ 10,683 crore** for **Man-made Fibre (MMF)** and **Technical Textiles**. * **Modernization Support:** **₹ 635 crore** allocated for the **Amended Technology Upgradation Fund Scheme (ATUFS)**. * **Infrastructure:** Development of **75 Textile Hubs** and **MITRA Parks**. * **FDI:** **100% FDI** permitted under the automatic route. --- ### **Risk Management & Governance Framework** The company faces a complex risk landscape, ranging from geopolitical volatility to raw material price fluctuations. These are monitored by a **Risk Management Committee** and an **Audit Committee**. **Primary Risk Factors:** * **Geopolitical & Supply Chain:** Conflicts (Russia-Ukraine, Middle East) and trade shifts (USA-led tariffs, Bangladesh crisis) disrupt supply chains and demand patterns. * **Input Cost Volatility:** Fluctuations in **Global Oil Prices** impact the cost of **Polyester, Dyes, and Chemicals**, while **Cotton prices** remain sensitive to climate and logistics. * **Currency & Market Risk:** Major **Rupee vs. Dollar** fluctuations affect margins. The industry also faces intense price competition from **China**. * **Logistics:** Shortages in **shipping containers** and logistical bottlenecks can delay revenue realization. **Governance Structure (Risk Management Committee):** * **Mr. Satish Narandas Patel:** Chairman (Independent) * **Mrs. Sheetal Harsh Patel:** Member (Independent) * **Mr. Ravjibhai Parbatbhai Patel:** Member (Executive) The company maintains compliance with **Section 148 (1)** regarding cost records and adheres to **Section 186** of the Companies Act, 2013, regarding loans and investments.