Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Suraj Industries Ltd

SURJIND
BSE
49.50
0.30%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Suraj Industries Ltd

SURJIND
BSE
49.50
0.30%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
92Cr
Close
Close Price
49.50
Industry
Industry
Distilleries
PE
Price To Earnings
PS
Price To Sales
2.33
Revenue
Revenue
39Cr
Rev Gr TTM
Revenue Growth TTM
24.73%
PAT Gr TTM
PAT Growth TTM
-130.63%
Peer Comparison
How does SURJIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SURJIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
28181210101353581412
Growth YoY
Revenue Growth YoY%
88.16.3-45.4-64.4-27.5-58.6-69.2-54.3-41.5183.3316.4
Expenses
ExpensesCr
2617129101354681312
Operating Profit
Operating ProfitCr
2210010-1-1020
OPM
OPM%
7.510.76.73.32.14.2-5.1-35.5-21.8-6.112.40.6
Other Income
Other IncomeCr
221111430003
Interest Expense
Interest ExpenseCr
000000000111
Depreciation
DepreciationCr
100000000111
PBT
PBTCr
43110131-1-200
Tax
TaxCr
100000000000
PAT
PATCr
33100131-1-101
Growth YoY
PAT Growth YoY%
93.8-27.3-68.8-91.7-74.2173.3181.6-637.5-295.4-99.7-38.4
NPM
NPM%
10.313.69.75.02.44.864.346.1-28.1-16.20.16.8
EPS
EPS
1.41.30.60.20.10.31.60.6-0.5-0.50.00.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
67502639
Growth
Revenue Growth%
-25.1-48.350.8
Expenses
ExpensesCr
59472839
Operating Profit
Operating ProfitCr
83-20
OPM
OPM%
11.96.6-6.81.0
Other Income
Other IncomeCr
3474
Interest Expense
Interest ExpenseCr
1103
Depreciation
DepreciationCr
1113
PBT
PBTCr
1054-3
Tax
TaxCr
210-1
PAT
PATCr
744-2
Growth
PAT Growth%
-40.1-9.4-142.3
NPM
NPM%
11.08.815.4-4.3
EPS
EPS
3.92.11.8-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
12131619
Reserves
ReservesCr
25365774
Current Liabilities
Current LiabilitiesCr
3716934
Non Current Liabilities
Non Current LiabilitiesCr
2183105
Total Liabilities
Total LiabilitiesCr
10392192241
Current Assets
Current AssetsCr
45223342
Non Current Assets
Non Current AssetsCr
5871159199
Total Assets
Total AssetsCr
10392192241

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22
Investing Cash Flow
Investing Cash FlowCr
-18-97
Financing Cash Flow
Financing Cash FlowCr
594
Net Cash Flow
Net Cash FlowCr
-15-2
Free Cash Flow
Free Cash FlowCr
-14-101
CFO To PAT
CFO To PAT%
-36.646.3
CFO To EBITDA
CFO To EBITDA%
-48.8-104.2

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12710191
Price To Earnings
Price To Earnings
17.222.522.1
Price To Sales
Price To Sales
1.92.03.5
Price To Book
Price To Book
3.52.01.3
EV To EBITDA
EV To EBITDA
15.132.7-98.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.218.920.8
OPM
OPM%
11.96.6-6.8
NPM
NPM%
11.08.815.4
ROCE
ROCE%
21.310.22.7
ROE
ROE%
20.19.05.5
ROA
ROA%
7.24.82.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Suraj Industries Limited (SIL), incorporated in 1992, has evolved from a traditional edible oils and commodities trader into a focused player in India’s alcoholic beverages (Alcobev) industry. Following a strategic shift initiated in 2021, the company has progressively exited its legacy trading business—fully discontinuing edible oil operations as of April 1, 2025—and is now wholly concentrated on expanding its footprint in the liquor sector through organic growth, backward integration, and strategic investments. --- ### **Core Business Segments** As of November 2025, Suraj Industries operates exclusively in the **alcoholic beverages** space, with two primary streams: 1. **Contract Manufacturing of Rajasthan Made Liquor (RML)** - Bottles RML for **Rajasthan State Ganganagar Sugar Mills Limited (RSGSM)**, a Government of Rajasthan entity with exclusive wholesale rights for country liquor and RML in the state. - A fully automated bottling line was commissioned at RSGSM’s Mandore (Jodhpur) facility in May 2024, enhancing capacity, efficiency, and consistency. 2. **Proprietary Brand Operations** - Produces and markets **country liquor under its own brand**, enabling direct consumer reach, brand equity development, and controlled production standards. --- ### **Strategic Subsidiaries & Investments** #### **1. Carya Chemicals & Fertilizers Private Limited (Carya)** - **Ownership**: 85.75% equity stake (increased from earlier stakes). - **Key Developments**: - Acquired in FY 2022–23 to strengthen presence in the liquor value chain. - Operates a **commercial bottling plant in Baran, Rajasthan** (since April 2025) for Indian Made Foreign Liquor (IMFL) and Country Liquor. - Has a **manufacturing agreement with Allied Blenders & Distillers Ltd** to bottle their brands. - Secured license in May 2024 for a **125 kiloliters/day grain-based distillery** for Extra Neutral Alcohol (ENA) and ethanol on 90 acres of land allotted by RIICO in Baran. - Environmental clearances and statutory approvals in place; distillery under advanced construction. - **Strategic Importance**: - Will enable **backward integration** by in-house production of ENA, a critical raw material for RML and IMFL. - Project co-financed via equity infusions, unsecured loans from SIL, and bank funding. #### **2. Shri Gang Industries & Allied Products Limited** - **Ownership**: 20% stake. - **Operations**: - Operates a bottling plant in **Hardoi, Uttar Pradesh**. - Advanced stage of commissioning for a **grain-based ENA distillery**. - Partners with **United Spirits Limited**, enhancing operational credibility and scale. - **Impact**: - Expands SIL’s geographical reach into UP, a high-potential market. - Reinforces supply chain resilience and future expansion plans. --- ### **Expansion & Diversification Plans (Announced: Sep–Oct 2025)** To support internal packaging needs and tap into rising demand, SIL is setting up two new manufacturing facilities at the **RIICO Industrial Area, Guwadi & Majhari, Rajasthan (Plot No. SP 1-2)**, leased from Carya for 15 years effective September 6, 2025. #### **1. Corrugated Boxes Manufacturing Unit** - **Capacity**: 75 metric tons per month (3-ply & 5-ply boxes). - **Project Cost**: ₹416.83 lakh. - **Target Market**: - Internal demand from SIL and Carya. - External supply to liquor industry, focusing on **eco-friendly packaging solutions**. - **Key Machinery** (supplied by Neelkanth Machinery Company): - 52’ Corrugation Machine - Sheet Cutter, Sheet Pasting Machine - Rotary Trimming & Creasing Machine - Double Colour Printed Slotter-Chain Feed Machine #### **2. PET Bottle Manufacturing Unit** - **Focus**: Exclusive production of **180 ml bottles** for the liquor industry. - **Capacity**: ~200,000 bottles per day. - **Project Cost**: ₹1,082.53 lakh. - **Machinery** (supplied by ASB International Pvt Ltd): - ASB-70DPW v4 SERVO Machine - 24-Cavity Mold #### **Timeline** - **Commissioning Target**: June 30, 2026. - **Rationale**: - Supports **backward integration** by reducing dependency on third-party packaging suppliers. - Addresses growing demand for standardized, cost-effective, and sustainable packaging in Rajasthan’s expanding liquor market. --- ### **Strategic Focus & Growth Drivers** - **Market Positioning**: Transitioned from a commodity trader to a vertically integrated Alcobev player. - **Growth Levers**: - In-house production of core inputs (ENA, packaging). - Expansion of contract manufacturing and proprietary brands. - Leveraging partnerships with government and private sector leaders (RSGSM, United Spirits). - Geographic diversification via subsidiaries in Rajasthan and Uttar Pradesh. - **Management Leadership**: - **Mr. Ritesh Gupta, Joint MD**, brings over 15 years of experience in the liquor industry and an MBA background. - Key architect of growth at **VRV Foods Ltd. (Himachal Pradesh)**; leads project execution at Carya. --- ### **Financial & Operational Trends** - **Revenue Shift**: - FY 2021–22: 68% from edible oils, 30% from liquor. - FY 2023–24: Liquor revenue grew to ₹971.91 lakhs (~21% of total), while trading declined to ₹3,725.31 lakhs—indicating accelerating shift toward Alcobev. - **Post-April 2025**: 100% revenue expected from liquor operations. - **Capacity Utilization**: - Ajmer bottling plant: 30.03% utilized as of Dec 2023; new investments aimed at scaling output.