| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 117 | 120 | 118 | 134 | 122 | 122 | 126 | 127 | 126 | 105 | 124 | |
Growth YoY Revenue Growth YoY% | 8.4 | 12.0 | 20.0 | 4.3 | 1.1 | 7.3 | -5.1 | 3.8 | -14.1 | -1.8 | ||
| 100 | 107 | 107 | 109 | 126 | 112 | 109 | 114 | 116 | 117 | 87 | 110 | |
| 12 | 10 | 13 | 8 | 8 | 10 | 12 | 13 | 11 | 9 | 18 | 14 | |
OPM OPM% | 10.4 | 8.6 | 10.8 | 7.0 | 5.8 | 8.0 | 10.0 | 9.9 | 9.0 | 7.5 | 17.1 | 11.1 |
| -1 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 13 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
PBT PBTCr | 6 | 4 | 8 | 2 | 2 | 4 | 11 | 7 | 7 | 18 | 14 | 8 |
| 1 | 1 | 3 | 0 | 0 | 1 | 2 | 1 | 1 | 4 | 4 | 2 | |
| 5 | 4 | 5 | 2 | 2 | 3 | 8 | 6 | 5 | 14 | 11 | 6 | |
Growth YoY PAT Growth YoY% | -30.9 | -56.2 | -65.7 | -9.2 | 54.1 | 189.1 | 213.6 | 303.0 | 29.9 | 1.0 | ||
NPM NPM% | 4.4 | 3.2 | 4.5 | 1.7 | 1.3 | 2.8 | 6.8 | 4.6 | 4.2 | 10.7 | 10.3 | 4.8 |
| 11.6 | 8.7 | 12.7 | 4.7 | 4.0 | 7.8 | 19.5 | 13.7 | 12.4 | 31.6 | 25.4 | 13.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 117 | 120 | 118 | 134 | 122 | 122 | 126 | 127 | 126 | 105 | 124 | |
Growth YoY Revenue Growth YoY% | 8.4 | 12.0 | 20.0 | 4.3 | 1.1 | 7.3 | -5.1 | 3.8 | -14.1 | -1.8 | ||
| 100 | 107 | 107 | 109 | 126 | 112 | 109 | 114 | 116 | 117 | 87 | 110 | |
| 12 | 10 | 13 | 8 | 8 | 10 | 12 | 13 | 11 | 9 | 18 | 14 | |
OPM OPM% | 10.4 | 8.6 | 10.8 | 7.0 | 5.8 | 8.0 | 10.0 | 9.9 | 9.0 | 7.5 | 17.1 | 11.1 |
| -1 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 13 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
PBT PBTCr | 6 | 4 | 8 | 2 | 2 | 4 | 11 | 7 | 7 | 18 | 14 | 8 |
| 1 | 1 | 3 | 0 | 0 | 1 | 2 | 1 | 1 | 4 | 4 | 2 | |
| 5 | 4 | 5 | 2 | 2 | 3 | 8 | 6 | 5 | 14 | 11 | 6 | |
Growth YoY PAT Growth YoY% | -30.9 | -56.2 | -65.7 | -9.2 | 54.1 | 189.1 | 213.6 | 303.0 | 29.9 | 1.0 | ||
NPM NPM% | 4.4 | 3.2 | 4.5 | 1.7 | 1.3 | 2.8 | 6.8 | 4.6 | 4.2 | 10.7 | 10.3 | 4.8 |
| 11.6 | 8.7 | 12.7 | 4.7 | 4.0 | 7.8 | 19.5 | 13.7 | 12.4 | 31.6 | 25.4 | 13.8 |
| Financial Year | Mar 2015 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 381 | 484 | 453 | 495 | 484 | 482 |
Growth Revenue Growth% | -6.3 | 9.1 | -2.2 | -4.3 | ||
| 343 | 423 | 409 | 457 | 433 | 429 | |
| 38 | 61 | 45 | 38 | 51 | 52 | |
OPM OPM% | 9.9 | 12.6 | 9.9 | 7.7 | 10.6 | 10.9 |
| 1 | 3 | 1 | 5 | 15 | 16 | |
Interest Expense Interest ExpenseCr | 11 | 5 | 7 | 7 | 4 | 5 |
Depreciation DepreciationCr | 9 | 12 | 14 | 16 | 16 | 17 |
PBT PBTCr | 19 | 47 | 24 | 19 | 46 | 46 |
| 7 | 13 | 6 | 4 | 11 | 11 | |
PAT PATCr | 13 | 34 | 19 | 15 | 35 | 36 |
Growth PAT Growth% | -44.8 | -17.6 | 130.7 | 85.0 | ||
NPM NPM% | 3.3 | 7.0 | 4.1 | 3.1 | 7.3 | 7.4 |
| 28.1 | 80.5 | 43.7 | 36.0 | 83.2 | 83.2 |
| Financial Year | Mar 2015 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 381 | 484 | 453 | 495 | 484 | 482 |
Growth Revenue Growth% | -6.3 | 9.1 | -2.2 | -4.3 | ||
| 343 | 423 | 409 | 457 | 433 | 429 | |
| 38 | 61 | 45 | 38 | 51 | 52 | |
OPM OPM% | 9.9 | 12.6 | 9.9 | 7.7 | 10.6 | 10.9 |
| 1 | 3 | 1 | 5 | 15 | 16 | |
Interest Expense Interest ExpenseCr | 11 | 5 | 7 | 7 | 4 | 5 |
Depreciation DepreciationCr | 9 | 12 | 14 | 16 | 16 | 17 |
PBT PBTCr | 19 | 47 | 24 | 19 | 46 | 46 |
| 7 | 13 | 6 | 4 | 11 | 11 | |
PAT PATCr | 13 | 34 | 19 | 15 | 35 | 36 |
Growth PAT Growth% | -44.8 | -17.6 | 130.7 | 85.0 | ||
NPM NPM% | 3.3 | 7.0 | 4.1 | 3.1 | 7.3 | 7.4 |
| 28.1 | 80.5 | 43.7 | 36.0 | 83.2 | 83.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 225 | 243 | 259 | 294 |
| 59 | 62 | 46 | 48 | |
| 60 | 85 | 71 | 96 | |
| 348 | 394 | 380 | 442 | |
| 74 | 67 | 73 | 76 | |
| 274 | 328 | 307 | 366 | |
| 348 | 394 | 380 | 442 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 225 | 243 | 259 | 294 |
| 59 | 62 | 46 | 48 | |
| 60 | 85 | 71 | 96 | |
| 348 | 394 | 380 | 442 | |
| 74 | 67 | 73 | 76 | |
| 274 | 328 | 307 | 366 | |
| 348 | 394 | 380 | 442 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 81 | 40 | 29 | 49 | |
| -64 | -68 | 8 | -62 | |
| -14 | 23 | -38 | 12 | |
Net Cash Flow Net Cash FlowCr | 2 | -5 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 19 | -37 | 28 | |
CFO To PAT CFO To PAT% | 238.7 | 216.5 | 190.7 | 138.4 |
CFO To EBITDA CFO To EBITDA% | 131.7 | 89.9 | 77.3 | 95.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 81 | 40 | 29 | 49 | |
| -64 | -68 | 8 | -62 | |
| -14 | 23 | -38 | 12 | |
Net Cash Flow Net Cash FlowCr | 2 | -5 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 19 | -37 | 28 | |
CFO To PAT CFO To PAT% | 238.7 | 216.5 | 190.7 | 138.4 |
CFO To EBITDA CFO To EBITDA% | 131.7 | 89.9 | 77.3 | 95.7 |
| Financial Year | Mar 2015 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 247 | 152 | 113 | 125 | 167 |
Price To Earnings Price To Earnings | 3.7 | 7.3 | 8.1 | 7.4 | 3.5 | 4.7 |
Price To Sales Price To Sales | 0.1 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 0.6 | 1.1 | 0.6 | 0.4 | 0.4 | 0.6 |
EV To EBITDA EV To EBITDA | 5.0 | 5.5 | 4.7 | 4.0 | 4.8 | |
GPM GPM% | 23.9 | 21.6 | 19.4 | |||
OPM OPM% | 9.9 | 12.6 | 9.9 | 7.7 | 10.6 | 10.9 |
NPM NPM% | 3.3 | 7.0 | 4.1 | 3.1 | 7.3 | 7.4 |
ROCE ROCE% | 17.5 | 9.0 | 7.9 | 13.1 | 13.1 | |
ROE ROE% | 14.8 | 7.5 | 5.8 | 11.9 | 11.9 | |
ROA ROA% | 9.7 | 4.7 | 4.0 | 8.0 | 8.0 | |
| Financial Year | Mar 2015 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 247 | 152 | 113 | 125 | 167 |
Price To Earnings Price To Earnings | 3.7 | 7.3 | 8.1 | 7.4 | 3.5 | 4.7 |
Price To Sales Price To Sales | 0.1 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 |
Price To Book Price To Book | 0.6 | 1.1 | 0.6 | 0.4 | 0.4 | 0.6 |
EV To EBITDA EV To EBITDA | 5.0 | 5.5 | 4.7 | 4.0 | 4.8 | |
GPM GPM% | 23.9 | 21.6 | 19.4 | |||
OPM OPM% | 9.9 | 12.6 | 9.9 | 7.7 | 10.6 | 10.9 |
NPM NPM% | 3.3 | 7.0 | 4.1 | 3.1 | 7.3 | 7.4 |
ROCE ROCE% | 17.5 | 9.0 | 7.9 | 13.1 | 13.1 | |
ROE ROE% | 14.8 | 7.5 | 5.8 | 11.9 | 11.9 | |
ROA ROA% | 9.7 | 4.7 | 4.0 | 8.0 | 8.0 | |
Documents — Suryalata Spinning Mills Ltd