Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Suryavanshi Spinning Mills Ltd

SURYVANSP
BSE
16.60
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Suryavanshi Spinning Mills Ltd

SURYVANSP
BSE
16.60
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
16.60
Industry
Industry
Textiles - Others
PE
Price To Earnings
1.53
PS
Price To Sales
1.39
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
944.64%
PAT Gr TTM
PAT Growth TTM
-320.75%
Peer Comparison
How does SURYVANSP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SURYVANSP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000001112
Growth YoY
Revenue Growth YoY%
-99.5-99.4-99.1-61.375.0-81.845.50.0385.76,500.0756.3933.3
Expenses
ExpensesCr
100001101121
Operating Profit
Operating ProfitCr
-10000-1-100001
OPM
OPM%
-1,025.0-118.2-118.2-20.8-200.0-3,900.0-531.3-45.816.26.8-15.359.3
Other Income
Other IncomeCr
000050005000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10005-1-1050-11
Tax
TaxCr
000000000000
PAT
PATCr
-3-2-2-13-1-3-130-13
Growth YoY
PAT Growth YoY%
-425.6-131.735.1-3,700.0199.613.3-66.7-17.627.4113.864.0308.7
NPM
NPM%
-3,337.5-1,363.6-1,363.6-450.01,900.0-6,500.0-1,562.5-529.2498.513.6-65.7106.8
EPS
EPS
-5.4-3.0-3.0-2.25.4-2.6-5.1-2.66.90.4-1.85.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1061026533202643531116
Growth
Revenue Growth%
-5.8-4.3-35.7-49.6-39.128.767.422.0-97.4-53.069.3426.1
Expenses
ExpensesCr
101997037213140502134
Operating Profit
Operating ProfitCr
53-5-4-1-5330-1-21
OPM
OPM%
4.62.7-7.0-11.8-6.3-19.38.06.0-28.0-90.1-140.825.0
Other Income
Other IncomeCr
211308023865
Interest Expense
Interest ExpenseCr
456112220001
Depreciation
DepreciationCr
222222220111
PBT
PBTCr
0-3-12-4-3-1021736
Tax
TaxCr
011000100000
PAT
PATCr
0-4-13-4-3-1-121735
Growth
PAT Growth%
199.1-1,546.0-204.772.34.074.311.8295.5-9.6397.6-48.652.7
NPM
NPM%
0.3-4.1-19.5-10.7-16.9-3.4-1.82.997.61,032.6313.490.9
EPS
EPS
0.6-8.6-26.1-7.2-6.9-1.8-1.63.1-0.63.0-3.410.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
95-8-11-15-16-16-14-15-13-15-16
Current Liabilities
Current LiabilitiesCr
242733323236383725171327
Non Current Liabilities
Non Current LiabilitiesCr
20201916171313122117151
Total Liabilities
Total LiabilitiesCr
585749424038394036261817
Current Assets
Current AssetsCr
2320149991213111487
Non Current Assets
Non Current AssetsCr
353735333128272726121010
Total Assets
Total AssetsCr
585749424038394036261817

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-76242-147-4-141
Investing Cash Flow
Investing Cash FlowCr
-1-401071-36191
Financing Cash Flow
Financing Cash FlowCr
9-5-2-6-2-6-3-6-1-6-2
Net Cash Flow
Net Cash FlowCr
1-200001-1000
Free Cash Flow
Free Cash FlowCr
-82142636152
CFO To PAT
CFO To PAT%
-2,317.9-140.6-13.0-125.5-73.3102.4-512.8494.4-304.0-200.540.2
CFO To EBITDA
CFO To EBITDA%
-137.4217.1-36.1-114.7-198.317.9114.2236.21,059.92,297.4-89.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
45532448111112
Price To Earnings
Price To Earnings
14.90.00.00.00.00.00.05.40.07.80.0
Price To Sales
Price To Sales
0.00.00.10.10.10.10.10.17.517.210.6
Price To Book
Price To Book
0.30.5-1.7-0.5-0.2-0.4-0.3-0.8-1.1-1.4-1.2
EV To EBITDA
EV To EBITDA
7.113.7-8.3-8.8-31.0-6.89.09.7-85.7-49.1-18.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.237.733.043.878.840.137.541.252.096.985.8
OPM
OPM%
4.62.7-7.0-11.8-6.3-19.38.06.0-28.0-90.1-140.8
NPM
NPM%
0.3-4.1-19.5-10.7-16.9-3.4-1.82.997.61,032.6313.4
ROCE
ROCE%
10.04.7-18.8-11.3-10.78.012.422.812.173.753.9
ROE
ROE%
2.1-43.3477.557.233.68.06.8-15.8-14.1-82.4-35.2
ROA
ROA%
0.5-7.4-25.9-8.5-8.5-2.3-2.03.83.826.619.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Suryavanshi Spinning Mills Limited is a **Government Recognised Export House** currently undergoing a fundamental structural transformation. Historically a manufacturer of polyester and blended yarns, the company has strategically exited its legacy spinning operations to pivot toward high-growth sectors, including **Medical Textiles**, **Technical Textiles**, and **Real Estate Development**. --- ### **Strategic Pivot: From Legacy Spinning to Technical Textiles** Following years of persistent cash losses and operational unviability, the company executed a total exit from its traditional manufacturing base to stabilize its financial position and align with the **India 2047 Vision** for technical textiles. * **Discontinuation of Spinning Division:** Operations were officially shuttered on **November 01, 2023**. The company is currently disposing of the division's non-current assets, including plant and machinery located at **Medchal Malkajgiri, Telangana**. * **New Growth Verticals:** In **September 2024**, the company amended its **Memorandum of Association (MoA)** to authorize entry into: * **Medical Textiles:** Manufacturing **Bleached Cotton** for medical and cosmetic applications. * **Agro-Processing:** Processing of **cotton seed**, edible oil refining, and production of cotton seed cake and linter pulp. * **Trading & Services:** Expansion into the trading of textiles and chemicals, as well as commission and brokerage services. * **Real Estate & Warehousing:** Repurposing existing land banks for warehousing and real estate development. --- ### **Market Opportunity & Industry Alignment** The company’s shift toward **Technical and Medical Textiles** is designed to capitalize on significant domestic and global growth trends supported by the **National Technical Textiles Mission (NTTM)** and **PLI Schemes** (total outlay of **₹10,683 crore**). | Segment | Current Value / Base | Projected Value / Target | Growth Period | | :--- | :--- | :--- | :--- | | **India Technical Textiles Market** | **US $29 Billion** (FY24) | **Global Hub Status** | **Vision 2047** | | **India Medical Textile Market** | **USD 994.2 Million** | **USD 1,795.2 Million** | **By 2028** | | **Global Medical Textiles** | **-** | **+ USD 7.65 Billion** | **6.6% CAGR (24-29)** | --- ### **Operational Restructuring & Asset Monetization** The company is actively liquidating legacy assets to settle liabilities and fund its new business directions. * **Assets Held for Sale:** The disposal group consists primarily of property, plant, and equipment from the defunct spinning unit. | Asset Category (Disposal Group) | Value as of Sept 30, 2025 (₹ Lakhs) | Value as of March 31, 2025 (₹ Lakhs) | | :--- | :--- | :--- | | Property, Plant, and Equipment | **318.43** | **486.70** | | Inventories (Stores & Spares) | **9.25** | **10.00** | | **Total Assets Held for Sale** | **327.68** | **496.70** | * **Land Monetization:** A significant land sale of **Ac 3-0.1 gts** initiated in 2022 was concluded in **May 2024** following the receipt of full consideration. * **Debt Management:** The Board has approved borrowing up to **₹15,00,00,000 (Fifteen Crores)** from Directors as interest-free unsecured loans. These funds are intended to settle bank dues and may be converted into **fully paid-up equity shares**. --- ### **Financial Performance & Solvency Profile** The company’s financials reflect the volatility of its transition period. While it achieved a brief net profit in FY 2023-24 due to asset sales, it remains under significant financial pressure. * **Revenue & Profitability:** * **Total Revenue (FY 2024-25):** **₹1.11 crore** (up from **₹65.68 lakhs** in the previous year). * **Net Loss (FY 2024-25):** **₹(174.49) lakhs**. * **Accumulated Losses:** **₹26.87 crore** as of September 30, 2025. * **Capital Structure:** The company operates with a negative net worth. | Particulars (₹ Lakhs) | As at March 31, 2025 | As at March 31, 2024 | | :--- | :--- | :--- | | **Total Borrowings** | **1,673.30** | **1,782.16** | | **Equity Share Capital** | **491.08** | **491.08** | | **Other Equity** | **(1,481.65)** | **(1,313.76)** | | **Total Equity** | **(990.57)** | **(822.68)** | | **Gearing Ratio** | **(1.69)** | **(2.17)** | * **Liquidity Position:** Current liabilities (**₹988.53 Lakhs** due within 12 months) exceed current assets. However, the company maintains **"Going Concern"** status based on the substantial market value of its **immovable properties**. --- ### **Manufacturing Strategy & Resource Management** The company’s manufacturing philosophy at its **Aliabad, Telangana** facility focuses on process optimization rather than heavy R&D spending. * **Technology Absorption:** Efforts are centered on adapting the latest technology to reduce the **cost of production** and improve product quality. No technology was imported in the **2024-25** period. * **Energy Efficiency:** The company integrates energy conservation into standard operations to ensure **optimum utilization** of resources. While process-driven improvements are continuous, no specific capital investment was made for energy reduction recently. * **R&D Status:** As of the most recent reporting periods, the company has **not incurred specific expenditure** on Research & Development. --- ### **Risk Factors & Audit Qualifications** Investors should note several critical risks and accounting irregularities highlighted in recent reports: * **Audit Qualifications:** Auditors have flagged several concerns, including: * **Long-pending Trade Payables:** **₹226.08 Lakhs** (as of March 2025) remain on the books despite the expiration of the limitation period. * **Interest Non-Provisioning:** Failure to provide interest for **unpaid TDS (₹37.80 lakhs)** and unsecured loans from related parties. * **Related Party Governance:** Lack of comparative quotes to verify **arm’s length pricing** for certain transactions. * **Operational Constraints:** Current operations are hampered by **resource scarcity** and **labor unavailability**. * **Market Volatility:** The company faces intense competition from low-cost hubs (China, Vietnam, Bangladesh) and a consumer shift from cotton to cheaper **man-made fibers**. * **Regulatory Burden:** High costs associated with environmental and pollution control compliance remain a constant pressure. --- ### **Governance & Leadership** To steer the company through this transition, the Board has been strengthened with new independent leadership: * **Ms. Rajani Elaprolu Kumari:** Independent Director (Term: **2025 – 2030**). * **Mr. Adarsh Gupta:** Independent Director (Term: **2024 – 2029**).