Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Rev Gr TTM
Revenue Growth TTM
944.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SURYVANSP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -99.5 | -99.4 | -99.1 | -61.3 | 75.0 | -81.8 | 45.5 | 0.0 | 385.7 | 6,500.0 | 756.3 | 933.3 |
| 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 |
Operating Profit Operating ProfitCr |
| -1,025.0 | -118.2 | -118.2 | -20.8 | -200.0 | -3,900.0 | -531.3 | -45.8 | 16.2 | 6.8 | -15.3 | 59.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 5 | -1 | -1 | 0 | 5 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -425.6 | -131.7 | 35.1 | -3,700.0 | 199.6 | 13.3 | -66.7 | -17.6 | 27.4 | 113.8 | 64.0 | 308.7 |
| -3,337.5 | -1,363.6 | -1,363.6 | -450.0 | 1,900.0 | -6,500.0 | -1,562.5 | -529.2 | 498.5 | 13.6 | -65.7 | 106.8 |
| -5.4 | -3.0 | -3.0 | -2.2 | 5.4 | -2.6 | -5.1 | -2.6 | 6.9 | 0.4 | -1.8 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -5.8 | -4.3 | -35.7 | -49.6 | -39.1 | 28.7 | 67.4 | 22.0 | -97.4 | -53.0 | 69.3 | 426.1 |
| 101 | 99 | 70 | 37 | 21 | 31 | 40 | 50 | 2 | 1 | 3 | 4 |
Operating Profit Operating ProfitCr |
| 4.6 | 2.7 | -7.0 | -11.8 | -6.3 | -19.3 | 8.0 | 6.0 | -28.0 | -90.1 | -140.8 | 25.0 |
Other Income Other IncomeCr | 2 | 1 | 1 | 3 | 0 | 8 | 0 | 2 | 3 | 8 | 6 | 5 |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 1 | 1 |
| 0 | -3 | -12 | -4 | -3 | -1 | 0 | 2 | 1 | 7 | 3 | 6 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| 199.1 | -1,546.0 | -204.7 | 72.3 | 4.0 | 74.3 | 11.8 | 295.5 | -9.6 | 397.6 | -48.6 | 52.7 |
| 0.3 | -4.1 | -19.5 | -10.7 | -16.9 | -3.4 | -1.8 | 2.9 | 97.6 | 1,032.6 | 313.4 | 90.9 |
| 0.6 | -8.6 | -26.1 | -7.2 | -6.9 | -1.8 | -1.6 | 3.1 | -0.6 | 3.0 | -3.4 | 10.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 9 | 5 | -8 | -11 | -15 | -16 | -16 | -14 | -15 | -13 | -15 | -16 |
Current Liabilities Current LiabilitiesCr | 24 | 27 | 33 | 32 | 32 | 36 | 38 | 37 | 25 | 17 | 13 | 27 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 20 | 19 | 16 | 17 | 13 | 13 | 12 | 21 | 17 | 15 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 | 20 | 14 | 9 | 9 | 9 | 12 | 13 | 11 | 14 | 8 | 7 |
Non Current Assets Non Current AssetsCr | 35 | 37 | 35 | 33 | 31 | 28 | 27 | 27 | 26 | 12 | 10 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -7 | 6 | 2 | 4 | 2 | -1 | 4 | 7 | -4 | -14 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -4 | 0 | 1 | 0 | 7 | 1 | -3 | 6 | 19 | 1 |
Financing Cash Flow Financing Cash FlowCr | 9 | -5 | -2 | -6 | -2 | -6 | -3 | -6 | -1 | -6 | -2 |
|
Free Cash Flow Free Cash FlowCr | -8 | 2 | 1 | 4 | 2 | 6 | 3 | 6 | 1 | 5 | 2 |
| -2,317.9 | -140.6 | -13.0 | -125.5 | -73.3 | 102.4 | -512.8 | 494.4 | -304.0 | -200.5 | 40.2 |
CFO To EBITDA CFO To EBITDA% | -137.4 | 217.1 | -36.1 | -114.7 | -198.3 | 17.9 | 114.2 | 236.2 | 1,059.9 | 2,297.4 | -89.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 5 | 5 | 3 | 2 | 4 | 4 | 8 | 11 | 11 | 12 |
Price To Earnings Price To Earnings | 14.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 0.0 | 7.8 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 7.5 | 17.2 | 10.6 |
Price To Book Price To Book | 0.3 | 0.5 | -1.7 | -0.5 | -0.2 | -0.4 | -0.3 | -0.8 | -1.1 | -1.4 | -1.2 |
| 7.1 | 13.7 | -8.3 | -8.8 | -31.0 | -6.8 | 9.0 | 9.7 | -85.7 | -49.1 | -18.1 |
Profitability Ratios Profitability Ratios |
| 35.2 | 37.7 | 33.0 | 43.8 | 78.8 | 40.1 | 37.5 | 41.2 | 52.0 | 96.9 | 85.8 |
| 4.6 | 2.7 | -7.0 | -11.8 | -6.3 | -19.3 | 8.0 | 6.0 | -28.0 | -90.1 | -140.8 |
| 0.3 | -4.1 | -19.5 | -10.7 | -16.9 | -3.4 | -1.8 | 2.9 | 97.6 | 1,032.6 | 313.4 |
| 10.0 | 4.7 | -18.8 | -11.3 | -10.7 | 8.0 | 12.4 | 22.8 | 12.1 | 73.7 | 53.9 |
| 2.1 | -43.3 | 477.5 | 57.2 | 33.6 | 8.0 | 6.8 | -15.8 | -14.1 | -82.4 | -35.2 |
| 0.5 | -7.4 | -25.9 | -8.5 | -8.5 | -2.3 | -2.0 | 3.8 | 3.8 | 26.6 | 19.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Suryavanshi Spinning Mills Limited is a **Government Recognised Export House** currently undergoing a fundamental structural transformation. Historically a manufacturer of polyester and blended yarns, the company has strategically exited its legacy spinning operations to pivot toward high-growth sectors, including **Medical Textiles**, **Technical Textiles**, and **Real Estate Development**.
---
### **Strategic Pivot: From Legacy Spinning to Technical Textiles**
Following years of persistent cash losses and operational unviability, the company executed a total exit from its traditional manufacturing base to stabilize its financial position and align with the **India 2047 Vision** for technical textiles.
* **Discontinuation of Spinning Division:** Operations were officially shuttered on **November 01, 2023**. The company is currently disposing of the division's non-current assets, including plant and machinery located at **Medchal Malkajgiri, Telangana**.
* **New Growth Verticals:** In **September 2024**, the company amended its **Memorandum of Association (MoA)** to authorize entry into:
* **Medical Textiles:** Manufacturing **Bleached Cotton** for medical and cosmetic applications.
* **Agro-Processing:** Processing of **cotton seed**, edible oil refining, and production of cotton seed cake and linter pulp.
* **Trading & Services:** Expansion into the trading of textiles and chemicals, as well as commission and brokerage services.
* **Real Estate & Warehousing:** Repurposing existing land banks for warehousing and real estate development.
---
### **Market Opportunity & Industry Alignment**
The company’s shift toward **Technical and Medical Textiles** is designed to capitalize on significant domestic and global growth trends supported by the **National Technical Textiles Mission (NTTM)** and **PLI Schemes** (total outlay of **₹10,683 crore**).
| Segment | Current Value / Base | Projected Value / Target | Growth Period |
| :--- | :--- | :--- | :--- |
| **India Technical Textiles Market** | **US $29 Billion** (FY24) | **Global Hub Status** | **Vision 2047** |
| **India Medical Textile Market** | **USD 994.2 Million** | **USD 1,795.2 Million** | **By 2028** |
| **Global Medical Textiles** | **-** | **+ USD 7.65 Billion** | **6.6% CAGR (24-29)** |
---
### **Operational Restructuring & Asset Monetization**
The company is actively liquidating legacy assets to settle liabilities and fund its new business directions.
* **Assets Held for Sale:** The disposal group consists primarily of property, plant, and equipment from the defunct spinning unit.
| Asset Category (Disposal Group) | Value as of Sept 30, 2025 (₹ Lakhs) | Value as of March 31, 2025 (₹ Lakhs) |
| :--- | :--- | :--- |
| Property, Plant, and Equipment | **318.43** | **486.70** |
| Inventories (Stores & Spares) | **9.25** | **10.00** |
| **Total Assets Held for Sale** | **327.68** | **496.70** |
* **Land Monetization:** A significant land sale of **Ac 3-0.1 gts** initiated in 2022 was concluded in **May 2024** following the receipt of full consideration.
* **Debt Management:** The Board has approved borrowing up to **₹15,00,00,000 (Fifteen Crores)** from Directors as interest-free unsecured loans. These funds are intended to settle bank dues and may be converted into **fully paid-up equity shares**.
---
### **Financial Performance & Solvency Profile**
The company’s financials reflect the volatility of its transition period. While it achieved a brief net profit in FY 2023-24 due to asset sales, it remains under significant financial pressure.
* **Revenue & Profitability:**
* **Total Revenue (FY 2024-25):** **₹1.11 crore** (up from **₹65.68 lakhs** in the previous year).
* **Net Loss (FY 2024-25):** **₹(174.49) lakhs**.
* **Accumulated Losses:** **₹26.87 crore** as of September 30, 2025.
* **Capital Structure:** The company operates with a negative net worth.
| Particulars (₹ Lakhs) | As at March 31, 2025 | As at March 31, 2024 |
| :--- | :--- | :--- |
| **Total Borrowings** | **1,673.30** | **1,782.16** |
| **Equity Share Capital** | **491.08** | **491.08** |
| **Other Equity** | **(1,481.65)** | **(1,313.76)** |
| **Total Equity** | **(990.57)** | **(822.68)** |
| **Gearing Ratio** | **(1.69)** | **(2.17)** |
* **Liquidity Position:** Current liabilities (**₹988.53 Lakhs** due within 12 months) exceed current assets. However, the company maintains **"Going Concern"** status based on the substantial market value of its **immovable properties**.
---
### **Manufacturing Strategy & Resource Management**
The company’s manufacturing philosophy at its **Aliabad, Telangana** facility focuses on process optimization rather than heavy R&D spending.
* **Technology Absorption:** Efforts are centered on adapting the latest technology to reduce the **cost of production** and improve product quality. No technology was imported in the **2024-25** period.
* **Energy Efficiency:** The company integrates energy conservation into standard operations to ensure **optimum utilization** of resources. While process-driven improvements are continuous, no specific capital investment was made for energy reduction recently.
* **R&D Status:** As of the most recent reporting periods, the company has **not incurred specific expenditure** on Research & Development.
---
### **Risk Factors & Audit Qualifications**
Investors should note several critical risks and accounting irregularities highlighted in recent reports:
* **Audit Qualifications:** Auditors have flagged several concerns, including:
* **Long-pending Trade Payables:** **₹226.08 Lakhs** (as of March 2025) remain on the books despite the expiration of the limitation period.
* **Interest Non-Provisioning:** Failure to provide interest for **unpaid TDS (₹37.80 lakhs)** and unsecured loans from related parties.
* **Related Party Governance:** Lack of comparative quotes to verify **arm’s length pricing** for certain transactions.
* **Operational Constraints:** Current operations are hampered by **resource scarcity** and **labor unavailability**.
* **Market Volatility:** The company faces intense competition from low-cost hubs (China, Vietnam, Bangladesh) and a consumer shift from cotton to cheaper **man-made fibers**.
* **Regulatory Burden:** High costs associated with environmental and pollution control compliance remain a constant pressure.
---
### **Governance & Leadership**
To steer the company through this transition, the Board has been strengthened with new independent leadership:
* **Ms. Rajani Elaprolu Kumari:** Independent Director (Term: **2025 – 2030**).
* **Mr. Adarsh Gupta:** Independent Director (Term: **2024 – 2029**).