Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹886Cr
Rev Gr TTM
Revenue Growth TTM
14.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SUYOG
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 10.4 | 18.7 | 16.1 | 14.5 |
| 17 | 13 | 13 | 15 | 42 | 13 | 14 | 16 |
Operating Profit Operating ProfitCr |
| 62.8 | 71.4 | 73.2 | 69.9 | 16.4 | 75.4 | 75.3 | 70.8 |
Other Income Other IncomeCr | 2 | 2 | 5 | 1 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 4 | 5 | 6 | 6 | 6 |
Depreciation DepreciationCr | 11 | 11 | 11 | 12 | 13 | 15 | 16 | 16 |
| 16 | 21 | 25 | 19 | -9 | 22 | 22 | 20 |
| 1 | 4 | 5 | 2 | 5 | 4 | 5 | 5 |
|
Growth YoY PAT Growth YoY% | | | | | -187.7 | 2.5 | -18.0 | -14.8 |
| 34.7 | 36.7 | 42.5 | 35.2 | -27.5 | 31.7 | 30.0 | 26.2 |
| 14.8 | 15.8 | 19.7 | 15.9 | -11.7 | 15.5 | 14.9 | 12.6 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 15.6 | 12.1 |
| 49 | 82 | 85 |
Operating Profit Operating ProfitCr |
| 70.4 | 57.2 | 60.5 |
Other Income Other IncomeCr | 8 | 9 | 5 |
Interest Expense Interest ExpenseCr | 20 | 17 | 22 |
Depreciation DepreciationCr | 34 | 47 | 59 |
| 71 | 56 | 54 |
| 8 | 15 | 19 |
|
| | -36.0 | -14.2 |
| 38.0 | 21.1 | 16.1 |
| 59.8 | 34.5 | 31.2 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 |
| 288 | 381 | 423 |
Current Liabilities Current LiabilitiesCr | 78 | 124 | 106 |
Non Current Liabilities Non Current LiabilitiesCr | 124 | 159 | 231 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 87 | 179 | 195 |
Non Current Assets Non Current AssetsCr | 413 | 505 | 577 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 72 | 79 |
Investing Cash Flow Investing Cash FlowCr | -63 | -141 |
Financing Cash Flow Financing Cash FlowCr | -7 | 96 |
|
Free Cash Flow Free Cash FlowCr | 8 | -60 |
| 113.7 | 193.7 |
CFO To EBITDA CFO To EBITDA% | 61.3 | 71.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,227 | 865 |
Price To Earnings Price To Earnings | 19.4 | 22.0 |
Price To Sales Price To Sales | 7.4 | 4.5 |
Price To Book Price To Book | 4.1 | 2.3 |
| 11.7 | 9.4 |
Profitability Ratios Profitability Ratios |
| 89.6 | 89.9 |
| 70.4 | 57.2 |
| 38.0 | 21.1 |
| 20.3 | 12.0 |
| 21.2 | 10.3 |
| 12.7 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Suyog Telematics Limited (STL) is a leading **passive telecom infrastructure provider** in India with over **25–30 years of industry experience**. The company is **IP-1 licensed**, positioning it as a trusted and compliant neutral host provider for major telecom operators. Suyog plays a pivotal role in enabling India’s digital transformation by deploying scalable, cost-efficient, and rapidly deployable infrastructure for 4G and 5G networks.
Headquartered in **Mumbai**, the company has evolved from a regional player into a **pan-India operator**, now present across **26 states and Union Territories** and operating in **15 telecom circles**, with plans to expand further. Suyog serves **all major Indian telecom operators** — **Bharti Airtel, Reliance Jio, Vodafone Idea (VIL), Tata, and BSNL** — through long-term **Master Service Agreements (MSAs)**.
---
### **Core Business Model**
Suyog operates under a **neutral-host, multi-tenant infrastructure model**, offering shared passive infrastructure (towers, poles, fiber) on long-term leases. This allows telecom operators to rapidly deploy active equipment (antennas, BTS) without heavy CAPEX.
- **Revenue Model**: Recurring income via MSAs with **15–20 year terms**, **7–10 year lock-in clauses**, and **2.5% annual price escalations**.
- **Key Differentiators**:
- Largest portfolio of **government-owned telecom sites** in India.
- **High site utilization** through co-location (average tenancy per tower >1.2).
- Focus on **low-risk, high-demand sites** with guaranteed uptime (SLA-backed).
- **Vertically integrated operations** with in-house design, procurement, and maintenance.
---
### **Strategic Focus Areas (FY25–FY26)**
Suyog is strategically positioned to capitalize on India’s 5G rollout through five core initiatives:
1. **High-Power Small Cell Infrastructure**
- Market leader with **over 4,000 operational small cell tenancies** (as of Mar 2025).
- Deployed in high-density urban areas (malls, metros, stadiums) to enhance **5G coverage, capacity, and low latency**.
- Key focus in Mumbai, Delhi, and other metros to support **Jio and Vodafone 5G rollouts**.
2. **Fiber-to-the-Home (FTTH) and Fiberization**
- Offers **5G-speed broadband** to homes via **FTTH solutions**, with rollouts in Mumbai, Gujarat, and West Bengal.
- Actively **fiberizing mobile towers** (target: 5,000 km by FY26) to support low-latency 5G backhaul.
- Won **L1 position in MTNL Mumbai fiber tender** (500,000 sites), valued at ~INR 35 crores, with operations beginning in Q3 FY26.
3. **Rural Connectivity via Remote Location Sites (RLS)**
- Expanding 5G access to rural villages through **RLS**, bridging the digital divide.
- Deployed over **250 rural sites** with Airtel and BSNL; plans ongoing rural expansion.
4. **Tower Fiberization & 5G Upgrades**
- Upgrading **2,500 ULS sites for Airtel’s 5G rollout**, expected to generate **INR 3,000–4,000/site/month** in incremental revenue.
- Minimal CapEx required (existing infrastructure), boosting **EBITDA margins** significantly.
5. **Inorganic Growth via Acquisitions**
- Successfully acquired **Lotus Tele Infra Private Limited** (Mar 2025) for **INR 13.5 crores**, gaining **120 sites in Delhi & NCR**.
- Immediate tenancy from **Airtel and Jio**, with plans to onboard **Vodafone and BSNL** for **+50% tenancy growth in 6 months**.
- Entry into **Delhi Circle**, one of India’s most strategic markets.
- In final negotiation stages to acquire **2–3 additional companies** in Delhi and Rajasthan.
- Targeting companies with **existing Airtel/Jio tenancies** to accelerate integration and revenue.
---
### **Infrastructure Scale & Expansion (Nov 2025)**
| Metric | Status (Nov 2025) |
|-------|------------------|
| **Telecom Circles** | 15 |
| **States & UTs** | 26 |
| **Total Towers** | **~5,860** |
| **Total Tenancies** | **~7,160** |
| **Small Cell Tenancies** | **~4,030** |
| **Government Site Tenancies** | **>1,010** |
| **Fiber Network Length** | **6,152 km** |
| **Pre-commissioned/Ready Sites** | ~700 |
- Over **500 macro sites under development for Vodafone** in key circles (Mumbai, Maharashtra, Delhi, Punjab, Rajasthan).
- Plans to deliver **over 1,000 sites to Vodafone by March 2026**.
- Aggressively bidding for **6,000–7,000 BSNL sites**; expects to win **~6,000**, primarily high-margin **GBT (guyed mast) towers**.
---
### **Client Revenue Mix (Q2 FY26)**
- **Airtel**: 46.5%
- **Vodafone Idea (VIL)**: 26.3%
- **Jio**: 22.7%
- **BSNL**: 4.5%
> *Note: Top two customers contribute over **60%** of revenue, reflecting strong partnerships and stable cash flows.*
---
### **Risk Mitigation**
- **Diversified client base** and **escalation clauses** in contracts mitigate revenue risk.
- **Government sites** provide tenure security, low capex, and minimal termination risk.
- Focus on **slum and high-density urban sites** (low rental cost, high data traffic) ensures high-margin operations.
- **Satellite competition (e.g., Starlink)** viewed as **non-threatening** due to high cost (₹3,000/month) and low capacity (2 million users in India).
---
### **Management & Vision**
- Led by seasoned leadership with deep operational expertise.
- Key executives:
- **Mahesh Rajure**, Business Head (II) – National rollout & operations.
- **Mahimanand Naithani**, Head of Fiber & Media – Oversaw 5,000+ km fiber deployment.
**Vision**: To become a **leading pan-India passive infrastructure provider** by:
- Expanding to **10,000 towers by FY27**.
- Becoming a **major player in fiber and FTTH**.
- Supporting **6G-readiness** through integration of satellite and terrestrial networks.
---