Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Suyog Telematics Ltd

SUYOG
BSE
755.85
0.98%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Suyog Telematics Ltd

SUYOG
BSE
755.85
0.98%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
886Cr
Close
Close Price
755.85
Industry
Industry
Telecom Services
PE
Price To Earnings
24.23
PS
Price To Sales
4.10
Revenue
Revenue
216Cr
Rev Gr TTM
Revenue Growth TTM
14.92%
PAT Gr TTM
PAT Growth TTM
-50.34%
Peer Comparison
How does SUYOG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SUYOG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4546484950555556
Growth YoY
Revenue Growth YoY%
10.418.716.114.5
Expenses
ExpensesCr
1713131542131416
Operating Profit
Operating ProfitCr
293335348414240
OPM
OPM%
62.871.473.269.916.475.475.370.8
Other Income
Other IncomeCr
22510211
Interest Expense
Interest ExpenseCr
43445666
Depreciation
DepreciationCr
1111111213151616
PBT
PBTCr
16212519-9222220
Tax
TaxCr
14525455
PAT
PATCr
16172017-14171715
Growth YoY
PAT Growth YoY%
-187.72.5-18.0-14.8
NPM
NPM%
34.736.742.535.2-27.531.730.026.2
EPS
EPS
14.815.819.715.9-11.715.514.912.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
167193216
Growth
Revenue Growth%
15.612.1
Expenses
ExpensesCr
498285
Operating Profit
Operating ProfitCr
117110131
OPM
OPM%
70.457.260.5
Other Income
Other IncomeCr
895
Interest Expense
Interest ExpenseCr
201722
Depreciation
DepreciationCr
344759
PBT
PBTCr
715654
Tax
TaxCr
81519
PAT
PATCr
634135
Growth
PAT Growth%
-36.0-14.2
NPM
NPM%
38.021.116.1
EPS
EPS
59.834.531.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111
Reserves
ReservesCr
288381423
Current Liabilities
Current LiabilitiesCr
78124106
Non Current Liabilities
Non Current LiabilitiesCr
124159231
Total Liabilities
Total LiabilitiesCr
500684772
Current Assets
Current AssetsCr
87179195
Non Current Assets
Non Current AssetsCr
413505577
Total Assets
Total AssetsCr
500684772

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7279
Investing Cash Flow
Investing Cash FlowCr
-63-141
Financing Cash Flow
Financing Cash FlowCr
-796
Net Cash Flow
Net Cash FlowCr
133
Free Cash Flow
Free Cash FlowCr
8-60
CFO To PAT
CFO To PAT%
113.7193.7
CFO To EBITDA
CFO To EBITDA%
61.371.3

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,227865
Price To Earnings
Price To Earnings
19.422.0
Price To Sales
Price To Sales
7.44.5
Price To Book
Price To Book
4.12.3
EV To EBITDA
EV To EBITDA
11.79.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.689.9
OPM
OPM%
70.457.2
NPM
NPM%
38.021.1
ROCE
ROCE%
20.312.0
ROE
ROE%
21.210.3
ROA
ROA%
12.75.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Suyog Telematics Limited (STL) is a leading **passive telecom infrastructure provider** in India with over **25–30 years of industry experience**. The company is **IP-1 licensed**, positioning it as a trusted and compliant neutral host provider for major telecom operators. Suyog plays a pivotal role in enabling India’s digital transformation by deploying scalable, cost-efficient, and rapidly deployable infrastructure for 4G and 5G networks. Headquartered in **Mumbai**, the company has evolved from a regional player into a **pan-India operator**, now present across **26 states and Union Territories** and operating in **15 telecom circles**, with plans to expand further. Suyog serves **all major Indian telecom operators** — **Bharti Airtel, Reliance Jio, Vodafone Idea (VIL), Tata, and BSNL** — through long-term **Master Service Agreements (MSAs)**. --- ### **Core Business Model** Suyog operates under a **neutral-host, multi-tenant infrastructure model**, offering shared passive infrastructure (towers, poles, fiber) on long-term leases. This allows telecom operators to rapidly deploy active equipment (antennas, BTS) without heavy CAPEX. - **Revenue Model**: Recurring income via MSAs with **15–20 year terms**, **7–10 year lock-in clauses**, and **2.5% annual price escalations**. - **Key Differentiators**: - Largest portfolio of **government-owned telecom sites** in India. - **High site utilization** through co-location (average tenancy per tower >1.2). - Focus on **low-risk, high-demand sites** with guaranteed uptime (SLA-backed). - **Vertically integrated operations** with in-house design, procurement, and maintenance. --- ### **Strategic Focus Areas (FY25–FY26)** Suyog is strategically positioned to capitalize on India’s 5G rollout through five core initiatives: 1. **High-Power Small Cell Infrastructure** - Market leader with **over 4,000 operational small cell tenancies** (as of Mar 2025). - Deployed in high-density urban areas (malls, metros, stadiums) to enhance **5G coverage, capacity, and low latency**. - Key focus in Mumbai, Delhi, and other metros to support **Jio and Vodafone 5G rollouts**. 2. **Fiber-to-the-Home (FTTH) and Fiberization** - Offers **5G-speed broadband** to homes via **FTTH solutions**, with rollouts in Mumbai, Gujarat, and West Bengal. - Actively **fiberizing mobile towers** (target: 5,000 km by FY26) to support low-latency 5G backhaul. - Won **L1 position in MTNL Mumbai fiber tender** (500,000 sites), valued at ~INR 35 crores, with operations beginning in Q3 FY26. 3. **Rural Connectivity via Remote Location Sites (RLS)** - Expanding 5G access to rural villages through **RLS**, bridging the digital divide. - Deployed over **250 rural sites** with Airtel and BSNL; plans ongoing rural expansion. 4. **Tower Fiberization & 5G Upgrades** - Upgrading **2,500 ULS sites for Airtel’s 5G rollout**, expected to generate **INR 3,000–4,000/site/month** in incremental revenue. - Minimal CapEx required (existing infrastructure), boosting **EBITDA margins** significantly. 5. **Inorganic Growth via Acquisitions** - Successfully acquired **Lotus Tele Infra Private Limited** (Mar 2025) for **INR 13.5 crores**, gaining **120 sites in Delhi & NCR**. - Immediate tenancy from **Airtel and Jio**, with plans to onboard **Vodafone and BSNL** for **+50% tenancy growth in 6 months**. - Entry into **Delhi Circle**, one of India’s most strategic markets. - In final negotiation stages to acquire **2–3 additional companies** in Delhi and Rajasthan. - Targeting companies with **existing Airtel/Jio tenancies** to accelerate integration and revenue. --- ### **Infrastructure Scale & Expansion (Nov 2025)** | Metric | Status (Nov 2025) | |-------|------------------| | **Telecom Circles** | 15 | | **States & UTs** | 26 | | **Total Towers** | **~5,860** | | **Total Tenancies** | **~7,160** | | **Small Cell Tenancies** | **~4,030** | | **Government Site Tenancies** | **>1,010** | | **Fiber Network Length** | **6,152 km** | | **Pre-commissioned/Ready Sites** | ~700 | - Over **500 macro sites under development for Vodafone** in key circles (Mumbai, Maharashtra, Delhi, Punjab, Rajasthan). - Plans to deliver **over 1,000 sites to Vodafone by March 2026**. - Aggressively bidding for **6,000–7,000 BSNL sites**; expects to win **~6,000**, primarily high-margin **GBT (guyed mast) towers**. --- ### **Client Revenue Mix (Q2 FY26)** - **Airtel**: 46.5% - **Vodafone Idea (VIL)**: 26.3% - **Jio**: 22.7% - **BSNL**: 4.5% > *Note: Top two customers contribute over **60%** of revenue, reflecting strong partnerships and stable cash flows.* --- ### **Risk Mitigation** - **Diversified client base** and **escalation clauses** in contracts mitigate revenue risk. - **Government sites** provide tenure security, low capex, and minimal termination risk. - Focus on **slum and high-density urban sites** (low rental cost, high data traffic) ensures high-margin operations. - **Satellite competition (e.g., Starlink)** viewed as **non-threatening** due to high cost (₹3,000/month) and low capacity (2 million users in India). --- ### **Management & Vision** - Led by seasoned leadership with deep operational expertise. - Key executives: - **Mahesh Rajure**, Business Head (II) – National rollout & operations. - **Mahimanand Naithani**, Head of Fiber & Media – Oversaw 5,000+ km fiber deployment. **Vision**: To become a **leading pan-India passive infrastructure provider** by: - Expanding to **10,000 towers by FY27**. - Becoming a **major player in fiber and FTTH**. - Supporting **6G-readiness** through integration of satellite and terrestrial networks. ---