| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Growth YoY Revenue Growth YoY% | -97.3 | 0.0 | 540.0 | 27.8 | 37.5 | 84.6 | -80.2 | -43.5 | 27.3 | -45.8 | 273.7 | 1,653.8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | |
OPM OPM% | -100.0 | -184.6 | -10.4 | 52.2 | -127.3 | -20.8 | -126.3 | -215.4 | -171.4 | -746.1 | -70.4 | 17.1 |
| 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 2 | -1 | -1 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 2 | -1 | -1 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 57.1 | 45.6 | 737.5 | 100.0 | 75.0 | 600.0 | -229.8 | -316.7 | -169.7 | -40.2 | 172.0 | |
NPM NPM% | -300.0 | -238.5 | 69.8 | 0.0 | -54.5 | 645.8 | -457.9 | -384.6 | -178.6 | -830.8 | -171.8 | 15.8 |
| -0.7 | -0.9 | 2.0 | 0.0 | 1.2 | 4.7 | -2.6 | -1.5 | -0.9 | -5.2 | 8.6 | 4.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Growth YoY Revenue Growth YoY% | -97.3 | 0.0 | 540.0 | 27.8 | 37.5 | 84.6 | -80.2 | -43.5 | 27.3 | -45.8 | 273.7 | 1,653.8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | |
OPM OPM% | -100.0 | -184.6 | -10.4 | 52.2 | -127.3 | -20.8 | -126.3 | -215.4 | -171.4 | -746.1 | -70.4 | 17.1 |
| 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 2 | -1 | -1 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 2 | -1 | -1 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 57.1 | 45.6 | 737.5 | 100.0 | 75.0 | 600.0 | -229.8 | -316.7 | -169.7 | -40.2 | 172.0 | |
NPM NPM% | -300.0 | -238.5 | 69.8 | 0.0 | -54.5 | 645.8 | -457.9 | -384.6 | -178.6 | -830.8 | -171.8 | 15.8 |
| -0.7 | -0.9 | 2.0 | 0.0 | 1.2 | 4.7 | -2.6 | -1.5 | -0.9 | -5.2 | 8.6 | 4.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 1 | 1 | 1 | 0 | 4 | 1 | 1 | 1 | 3 |
Growth Revenue Growth% | 80.0 | -53.8 | 9.2 | -55.0 | -27.1 | 657.4 | -62.1 | -43.9 | 45.8 | 386.6 | |
| 2 | 3 | 1 | 1 | 1 | 1 | 4 | 2 | 1 | 3 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -2 | -1 | |
OPM OPM% | 3.2 | 2.8 | -6.0 | 29.9 | 23.1 | -42.1 | -15.5 | -45.1 | -40.7 | -178.4 | -40.5 |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -2 | -2 |
Growth PAT Growth% | -676.9 | 105.4 | -1,119.5 | -225.0 | 89.9 | -1,717.8 | 91.6 | 763.4 | -492.4 | -1,925.0 | |
NPM NPM% | 3.8 | -12.0 | 1.4 | -13.2 | -95.0 | -13.2 | -31.6 | -7.0 | 82.3 | -221.6 | -67.2 |
| 0.2 | -1.0 | 0.1 | -0.6 | -1.9 | -0.2 | -3.4 | -0.3 | 4.8 | 6.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 1 | 1 | 1 | 0 | 4 | 1 | 1 | 1 | 3 |
Growth Revenue Growth% | 80.0 | -53.8 | 9.2 | -55.0 | -27.1 | 657.4 | -62.1 | -43.9 | 45.8 | 386.6 | |
| 2 | 3 | 1 | 1 | 1 | 1 | 4 | 2 | 1 | 3 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -2 | -1 | |
OPM OPM% | 3.2 | 2.8 | -6.0 | 29.9 | 23.1 | -42.1 | -15.5 | -45.1 | -40.7 | -178.4 | -40.5 |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | -2 | -2 |
Growth PAT Growth% | -676.9 | 105.4 | -1,119.5 | -225.0 | 89.9 | -1,717.8 | 91.6 | 763.4 | -492.4 | -1,925.0 | |
NPM NPM% | 3.8 | -12.0 | 1.4 | -13.2 | -95.0 | -13.2 | -31.6 | -7.0 | 82.3 | -221.6 | -67.2 |
| 0.2 | -1.0 | 0.1 | -0.6 | -1.9 | -0.2 | -3.4 | -0.3 | 4.8 | 6.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | -5 | -11 | -17 | -18 | 5 | 4 | 9 | 8 | 6 | 4 |
| 2 | 3 | 4 | 4 | 3 | 4 | 6 | 4 | 7 | 13 | |
| 9 | 14 | 15 | 15 | 16 | 16 | 14 | 14 | 11 | 15 | |
| 9 | 9 | 4 | 4 | 28 | 27 | 33 | 29 | 28 | 35 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | |
| 7 | 8 | 3 | 3 | 27 | 26 | 32 | 28 | 26 | 32 | |
| 9 | 9 | 4 | 4 | 28 | 27 | 33 | 29 | 28 | 35 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | -5 | -11 | -17 | -18 | 5 | 4 | 9 | 8 | 6 | 4 |
| 2 | 3 | 4 | 4 | 3 | 4 | 6 | 4 | 7 | 13 | |
| 9 | 14 | 15 | 15 | 16 | 16 | 14 | 14 | 11 | 15 | |
| 9 | 9 | 4 | 4 | 28 | 27 | 33 | 29 | 28 | 35 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | |
| 7 | 8 | 3 | 3 | 27 | 26 | 32 | 28 | 26 | 32 | |
| 9 | 9 | 4 | 4 | 28 | 27 | 33 | 29 | 28 | 35 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 4 | 0 | |
| -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 18 | 1 | -1 | 0 | -1 | -3 | -1 | -4 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 4 | |
CFO To PAT CFO To PAT% | 957.4 | -321.7 | 3,963.9 | -672.8 | 35.5 | -1,164.6 | -229.3 | -506.0 | 634.6 | -2.4 |
CFO To EBITDA CFO To EBITDA% | 1,106.7 | 1,388.9 | -937.5 | 295.9 | -145.9 | -363.6 | -466.6 | -78.1 | -1,282.5 | -3.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 4 | 0 | |
| -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 18 | 1 | -1 | 0 | -1 | -3 | -1 | -4 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 4 | |
CFO To PAT CFO To PAT% | 957.4 | -321.7 | 3,963.9 | -672.8 | 35.5 | -1,164.6 | -229.3 | -506.0 | 634.6 | -2.4 |
CFO To EBITDA CFO To EBITDA% | 1,106.7 | 1,388.9 | -937.5 | 295.9 | -145.9 | -363.6 | -466.6 | -78.1 | -1,282.5 | -3.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | ||||||||||
Price To Earnings Price To Earnings | 1.2 | ||||||||||
Price To Sales Price To Sales | 0.8 | ||||||||||
Price To Book Price To Book | 0.4 | ||||||||||
EV To EBITDA EV To EBITDA | |||||||||||
GPM GPM% | 48.1 | 37.2 | 50.0 | 63.6 | 61.5 | 35.4 | 15.4 | 18.9 | 66.6 | ||
OPM OPM% | 3.2 | 2.8 | -6.0 | 29.9 | 23.1 | -42.1 | -15.5 | -45.1 | -40.7 | -178.4 | -40.5 |
NPM NPM% | 3.8 | -12.0 | 1.4 | -13.2 | -95.0 | -13.2 | -31.6 | -7.0 | 82.3 | -221.6 | -67.2 |
ROCE ROCE% | 13.3 | 13.1 | 38.5 | 155.0 | 0.5 | 4.0 | -1.1 | 2.4 | 5.8 | -9.0 | -9.0 |
ROE ROE% | -3.0 | 4.5 | -0.1 | 1.3 | -7.0 | -0.8 | -9.1 | -0.9 | 6.6 | -35.2 | -35.2 |
ROA ROA% | 0.7 | -3.8 | 0.4 | -5.0 | -2.2 | -0.2 | -3.4 | -0.3 | 2.3 | -7.0 | -7.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | ||||||||||
Price To Earnings Price To Earnings | 1.2 | ||||||||||
Price To Sales Price To Sales | 0.8 | ||||||||||
Price To Book Price To Book | 0.4 | ||||||||||
EV To EBITDA EV To EBITDA | |||||||||||
GPM GPM% | 48.1 | 37.2 | 50.0 | 63.6 | 61.5 | 35.4 | 15.4 | 18.9 | 66.6 | ||
OPM OPM% | 3.2 | 2.8 | -6.0 | 29.9 | 23.1 | -42.1 | -15.5 | -45.1 | -40.7 | -178.4 | -40.5 |
NPM NPM% | 3.8 | -12.0 | 1.4 | -13.2 | -95.0 | -13.2 | -31.6 | -7.0 | 82.3 | -221.6 | -67.2 |
ROCE ROCE% | 13.3 | 13.1 | 38.5 | 155.0 | 0.5 | 4.0 | -1.1 | 2.4 | 5.8 | -9.0 | -9.0 |
ROE ROE% | -3.0 | 4.5 | -0.1 | 1.3 | -7.0 | -0.8 | -9.1 | -0.9 | 6.6 | -35.2 | -35.2 |
ROA ROA% | 0.7 | -3.8 | 0.4 | -5.0 | -2.2 | -0.2 | -3.4 | -0.3 | 2.3 | -7.0 | -7.0 |
Documents — SVA India Ltd