| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -15.0 | -12.1 | -7.7 | 9.3 | 9.5 | 6.2 | 11.6 | -15.3 | -52.8 | -64.5 | -63.0 | -51.7 |
| 1 | 1 | 4 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 19 | 2 | |
| 0 | 0 | -3 | 1 | 0 | 0 | 0 | 0 | -1 | -2 | -18 | -1 | |
OPM OPM% | 31.3 | 18.5 | -178.7 | 34.1 | -5.6 | 21.9 | -14.4 | 6.7 | -86.8 | -392.7 | -2,868.8 | -143.1 |
| 0 | 3 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 11 | 5 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | -2 | 1 | 0 | 1 | -1 | 1 | -1 | 9 | -14 | 7 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | |
| 0 | 2 | -2 | 1 | 0 | 1 | -1 | 1 | -1 | 6 | -16 | 5 | |
Growth YoY PAT Growth YoY% | 27.8 | 502.6 | -397.7 | 106.5 | -117.4 | -77.9 | 62.6 | 31.3 | -1,700.0 | 1,146.2 | -1,813.4 | 472.6 |
NPM NPM% | 15.7 | 161.0 | -141.3 | 36.4 | -2.5 | 33.5 | -47.4 | 56.4 | -94.7 | 1,178.2 | -2,451.6 | 668.1 |
| 0.1 | 1.3 | -1.2 | 0.4 | 0.0 | 0.3 | -0.5 | 0.5 | -0.4 | 3.6 | -8.7 | 2.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -15.0 | -12.1 | -7.7 | 9.3 | 9.5 | 6.2 | 11.6 | -15.3 | -52.8 | -64.5 | -63.0 | -51.7 |
| 1 | 1 | 4 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 19 | 2 | |
| 0 | 0 | -3 | 1 | 0 | 0 | 0 | 0 | -1 | -2 | -18 | -1 | |
OPM OPM% | 31.3 | 18.5 | -178.7 | 34.1 | -5.6 | 21.9 | -14.4 | 6.7 | -86.8 | -392.7 | -2,868.8 | -143.1 |
| 0 | 3 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 11 | 5 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | -2 | 1 | 0 | 1 | -1 | 1 | -1 | 9 | -14 | 7 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | |
| 0 | 2 | -2 | 1 | 0 | 1 | -1 | 1 | -1 | 6 | -16 | 5 | |
Growth YoY PAT Growth YoY% | 27.8 | 502.6 | -397.7 | 106.5 | -117.4 | -77.9 | 62.6 | 31.3 | -1,700.0 | 1,146.2 | -1,813.4 | 472.6 |
NPM NPM% | 15.7 | 161.0 | -141.3 | 36.4 | -2.5 | 33.5 | -47.4 | 56.4 | -94.7 | 1,178.2 | -2,451.6 | 668.1 |
| 0.1 | 1.3 | -1.2 | 0.4 | 0.0 | 0.3 | -0.5 | 0.5 | -0.4 | 3.6 | -8.7 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 12 | 12 | 7 | 6 | 6 | 7 | 6 | 7 | 3 | 3 |
Growth Revenue Growth% | 5.2 | -46.5 | -3.2 | 0.9 | 6.2 | -11.3 | 9.1 | -48.1 | -58.1 | |||
| 4 | 4 | 7 | 28 | 5 | 4 | 5 | 5 | 8 | 6 | 24 | 25 | |
| -4 | -4 | 5 | -16 | 2 | 3 | 1 | 1 | -2 | 1 | -20 | -22 | |
OPM OPM% | 41.9 | -127.0 | 23.8 | 40.3 | 20.6 | 20.4 | -25.9 | 9.0 | -592.5 | -831.8 | ||
| 19 | 7 | 4 | 3 | 0 | 0 | 1 | 0 | 4 | 1 | 16 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 15 | 2 | 9 | -13 | 1 | 2 | 2 | 1 | 2 | 1 | -5 | 1 |
| 1 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 | |
PAT PATCr | 14 | 1 | 6 | -16 | 0 | 1 | 1 | 0 | 1 | 0 | -9 | -5 |
Growth PAT Growth% | -89.7 | 318.3 | -354.5 | 101.3 | 537.2 | -46.6 | -83.8 | 420.4 | -46.9 | -3,154.2 | -1,124.0 | |
NPM NPM% | 52.4 | -126.8 | 3.0 | 19.4 | 10.3 | 1.6 | 9.2 | 4.5 | -263.8 | -191.8 | ||
| 6.4 | 0.7 | 2.8 | -7.0 | 0.1 | 0.7 | 0.4 | 0.1 | 0.3 | 0.2 | -5.0 | -2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 12 | 12 | 7 | 6 | 6 | 7 | 6 | 7 | 3 | 3 |
Growth Revenue Growth% | 5.2 | -46.5 | -3.2 | 0.9 | 6.2 | -11.3 | 9.1 | -48.1 | -58.1 | |||
| 4 | 4 | 7 | 28 | 5 | 4 | 5 | 5 | 8 | 6 | 24 | 25 | |
| -4 | -4 | 5 | -16 | 2 | 3 | 1 | 1 | -2 | 1 | -20 | -22 | |
OPM OPM% | 41.9 | -127.0 | 23.8 | 40.3 | 20.6 | 20.4 | -25.9 | 9.0 | -592.5 | -831.8 | ||
| 19 | 7 | 4 | 3 | 0 | 0 | 1 | 0 | 4 | 1 | 16 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 15 | 2 | 9 | -13 | 1 | 2 | 2 | 1 | 2 | 1 | -5 | 1 |
| 1 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 | |
PAT PATCr | 14 | 1 | 6 | -16 | 0 | 1 | 1 | 0 | 1 | 0 | -9 | -5 |
Growth PAT Growth% | -89.7 | 318.3 | -354.5 | 101.3 | 537.2 | -46.6 | -83.8 | 420.4 | -46.9 | -3,154.2 | -1,124.0 | |
NPM NPM% | 52.4 | -126.8 | 3.0 | 19.4 | 10.3 | 1.6 | 9.2 | 4.5 | -263.8 | -191.8 | ||
| 6.4 | 0.7 | 2.8 | -7.0 | 0.1 | 0.7 | 0.4 | 0.1 | 0.3 | 0.2 | -5.0 | -2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 160 | 161 | 167 | 54 | 54 | 55 | 56 | 56 | 56 | 56 | 47 |
| 2 | 2 | 5 | 1 | 1 | 0 | 1 | 1 | 9 | 1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
| 173 | 175 | 183 | 64 | 63 | 65 | 66 | 66 | 75 | 66 | 60 | |
| 108 | 145 | 154 | 55 | 55 | 56 | 57 | 57 | 59 | 53 | 28 | |
| 65 | 30 | 30 | 9 | 9 | 9 | 9 | 10 | 16 | 13 | 32 | |
| 173 | 175 | 183 | 64 | 63 | 65 | 66 | 66 | 75 | 66 | 60 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 160 | 161 | 167 | 54 | 54 | 55 | 56 | 56 | 56 | 56 | 47 |
| 2 | 2 | 5 | 1 | 1 | 0 | 1 | 1 | 9 | 1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
| 173 | 175 | 183 | 64 | 63 | 65 | 66 | 66 | 75 | 66 | 60 | |
| 108 | 145 | 154 | 55 | 55 | 56 | 57 | 57 | 59 | 53 | 28 | |
| 65 | 30 | 30 | 9 | 9 | 9 | 9 | 10 | 16 | 13 | 32 | |
| 173 | 175 | 183 | 64 | 63 | 65 | 66 | 66 | 75 | 66 | 60 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -81 | 72 | 90 | 16 | -8 | 1 | 0 | 3 | 14 | |
| 3 | 5 | 3 | 0 | 0 | 0 | -1 | -4 | 3 | -19 | |
| 0 | 0 | -100 | -100 | 0 | 0 | 0 | 5 | -9 | 0 | |
Net Cash Flow Net Cash FlowCr | 3 | -75 | -25 | -11 | 16 | -9 | 0 | 1 | -3 | -5 |
Free Cash Flow Free Cash FlowCr | -1 | -81 | 72 | 89 | 16 | -9 | 0 | 0 | 3 | 10 |
CFO To PAT CFO To PAT% | 2.7 | -1,308.0 | -458.7 | 45,857.5 | 1,296.8 | -1,263.8 | 811.0 | 10.1 | 850.5 | -158.2 |
CFO To EBITDA CFO To EBITDA% | -0.9 | -1,635.1 | -458.1 | 5,703.5 | 625.8 | -632.0 | 62.3 | -3.6 | 424.9 | -70.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -81 | 72 | 90 | 16 | -8 | 1 | 0 | 3 | 14 | |
| 3 | 5 | 3 | 0 | 0 | 0 | -1 | -4 | 3 | -19 | |
| 0 | 0 | -100 | -100 | 0 | 0 | 0 | 5 | -9 | 0 | |
Net Cash Flow Net Cash FlowCr | 3 | -75 | -25 | -11 | 16 | -9 | 0 | 1 | -3 | -5 |
Free Cash Flow Free Cash FlowCr | -1 | -81 | 72 | 89 | 16 | -9 | 0 | 0 | 3 | 10 |
CFO To PAT CFO To PAT% | 2.7 | -1,308.0 | -458.7 | 45,857.5 | 1,296.8 | -1,263.8 | 811.0 | 10.1 | 850.5 | -158.2 |
CFO To EBITDA CFO To EBITDA% | -0.9 | -1,635.1 | -458.1 | 5,703.5 | 625.8 | -632.0 | 62.3 | -3.6 | 424.9 | -70.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 272 | 280 | 240 | 117 | 57 | 57 | 108 | 87 | 191 | 233 | 253 | 282 |
Price To Earnings Price To Earnings | 19.1 | 190.0 | 39.0 | 287.7 | 43.8 | 157.5 | 685.7 | 302.1 | 678.7 | |||
Price To Sales Price To Sales | 20.4 | 9.5 | 8.7 | 8.9 | 16.7 | 12.6 | 31.4 | 35.1 | 73.4 | 105.7 | ||
Price To Book Price To Book | 1.6 | 1.6 | 1.4 | 1.5 | 0.9 | 0.9 | 1.7 | 1.3 | 2.9 | 3.6 | 4.5 | 5.0 |
EV To EBITDA EV To EBITDA | -47.0 | -40.3 | 43.2 | -7.4 | 36.2 | 15.8 | 73.8 | 55.0 | -114.2 | 380.3 | -12.3 | -11.9 |
GPM GPM% | 98.3 | 98.3 | 97.0 | 97.2 | 97.3 | 96.9 | 96.1 | 91.8 | 84.8 | 84.8 | ||
OPM OPM% | 41.9 | -127.0 | 23.8 | 40.3 | 20.6 | 20.4 | -25.9 | 9.0 | -592.5 | -831.8 | ||
NPM NPM% | 52.4 | -126.8 | 3.0 | 19.4 | 10.3 | 1.6 | 9.2 | 4.5 | -263.8 | -191.8 | ||
ROCE ROCE% | 8.9 | 1.3 | 5.0 | -21.3 | 2.0 | 3.4 | 2.8 | 1.7 | 3.0 | 1.3 | -8.5 | -8.5 |
ROE ROE% | 8.4 | 0.9 | 3.5 | -25.0 | 0.3 | 1.9 | 1.0 | 0.2 | 0.9 | 0.5 | -16.2 | -16.2 |
ROA ROA% | 8.3 | 0.8 | 3.4 | -24.7 | 0.3 | 1.9 | 1.0 | 0.2 | 0.8 | 0.5 | -15.2 | -15.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 272 | 280 | 240 | 117 | 57 | 57 | 108 | 87 | 191 | 233 | 253 | 282 |
Price To Earnings Price To Earnings | 19.1 | 190.0 | 39.0 | 287.7 | 43.8 | 157.5 | 685.7 | 302.1 | 678.7 | |||
Price To Sales Price To Sales | 20.4 | 9.5 | 8.7 | 8.9 | 16.7 | 12.6 | 31.4 | 35.1 | 73.4 | 105.7 | ||
Price To Book Price To Book | 1.6 | 1.6 | 1.4 | 1.5 | 0.9 | 0.9 | 1.7 | 1.3 | 2.9 | 3.6 | 4.5 | 5.0 |
EV To EBITDA EV To EBITDA | -47.0 | -40.3 | 43.2 | -7.4 | 36.2 | 15.8 | 73.8 | 55.0 | -114.2 | 380.3 | -12.3 | -11.9 |
GPM GPM% | 98.3 | 98.3 | 97.0 | 97.2 | 97.3 | 96.9 | 96.1 | 91.8 | 84.8 | 84.8 | ||
OPM OPM% | 41.9 | -127.0 | 23.8 | 40.3 | 20.6 | 20.4 | -25.9 | 9.0 | -592.5 | -831.8 | ||
NPM NPM% | 52.4 | -126.8 | 3.0 | 19.4 | 10.3 | 1.6 | 9.2 | 4.5 | -263.8 | -191.8 | ||
ROCE ROCE% | 8.9 | 1.3 | 5.0 | -21.3 | 2.0 | 3.4 | 2.8 | 1.7 | 3.0 | 1.3 | -8.5 | -8.5 |
ROE ROE% | 8.4 | 0.9 | 3.5 | -25.0 | 0.3 | 1.9 | 1.0 | 0.2 | 0.9 | 0.5 | -16.2 | -16.2 |
ROA ROA% | 8.3 | 0.8 | 3.4 | -24.7 | 0.3 | 1.9 | 1.0 | 0.2 | 0.8 | 0.5 | -15.2 | -15.2 |
Documents — S V Global Mill Ltd