| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 3 | 3 | 2 | 1 | 4 | |
Growth YoY Revenue Growth YoY% | 19.0 | -12.1 | -9.8 | -12.2 | -79.9 | 80.7 | ||
| 2 | 2 | 3 | 2 | 2 | 2 | 0 | 3 | |
| 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | |
OPM OPM% | 21.5 | 20.1 | 20.3 | 15.3 | 16.0 | 23.8 | 32.2 | 24.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 19.4 | -9.1 | -16.3 | -40.0 | -69.4 | 244.4 | ||
NPM NPM% | 13.1 | 11.4 | 13.2 | 11.8 | 12.2 | 8.1 | 18.6 | 15.4 |
| 0.0 | 0.6 | 0.8 | 0.6 | 0.6 | 0.3 | 0.2 | 1.1 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 3 | 3 | 2 | 1 | 4 | |
Growth YoY Revenue Growth YoY% | 19.0 | -12.1 | -9.8 | -12.2 | -79.9 | 80.7 | ||
| 2 | 2 | 3 | 2 | 2 | 2 | 0 | 3 | |
| 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | |
OPM OPM% | 21.5 | 20.1 | 20.3 | 15.3 | 16.0 | 23.8 | 32.2 | 24.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 19.4 | -9.1 | -16.3 | -40.0 | -69.4 | 244.4 | ||
NPM NPM% | 13.1 | 11.4 | 13.2 | 11.8 | 12.2 | 8.1 | 18.6 | 15.4 |
| 0.0 | 0.6 | 0.8 | 0.6 | 0.6 | 0.3 | 0.2 | 1.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 6 | 6 | 5 | 5 |
Growth Revenue Growth% | 13.2 | 3.0 | -10.8 | -10.8 | |
| 4 | 4 | 5 | 4 | 3 | |
| 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 23.6 | 20.7 | 18.2 | 19.3 | 25.2 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | -3.8 | 5.5 | -27.5 | 36.8 | |
NPM NPM% | 14.6 | 12.4 | 12.7 | 10.3 | 15.8 |
| 16.9 | 1.3 | 1.3 | 1.0 | 1.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 6 | 6 | 5 | 5 |
Growth Revenue Growth% | 13.2 | 3.0 | -10.8 | -10.8 | |
| 4 | 4 | 5 | 4 | 3 | |
| 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 23.6 | 20.7 | 18.2 | 19.3 | 25.2 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | -3.8 | 5.5 | -27.5 | 36.8 | |
NPM NPM% | 14.6 | 12.4 | 12.7 | 10.3 | 15.8 |
| 16.9 | 1.3 | 1.3 | 1.0 | 1.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 3 | 9 | 10 | 10 | 11 |
| 3 | 3 | 4 | 6 | 2 | |
| 1 | 0 | 0 | 0 | 0 | |
| 7 | 18 | 19 | 22 | 19 | |
| 4 | 13 | 14 | 18 | 14 | |
| 3 | 4 | 5 | 4 | 4 | |
| 7 | 18 | 19 | 22 | 19 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 3 | 9 | 10 | 10 | 11 |
| 3 | 3 | 4 | 6 | 2 | |
| 1 | 0 | 0 | 0 | 0 | |
| 7 | 18 | 19 | 22 | 19 | |
| 4 | 13 | 14 | 18 | 14 | |
| 3 | 4 | 5 | 4 | 4 | |
| 7 | 18 | 19 | 22 | 19 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | -6 | -1 | -1 | -1 | |
| 0 | -2 | 0 | 0 | 0 | |
| 1 | 10 | 1 | 2 | -4 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | -1 | 1 | -4 |
Free Cash Flow Free Cash FlowCr | 1 | -7 | -2 | -1 | -1 |
CFO To PAT CFO To PAT% | 124.8 | -897.3 | -179.2 | -260.3 | -98.9 |
CFO To EBITDA CFO To EBITDA% | 76.9 | -537.3 | -125.0 | -138.9 | -62.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | -6 | -1 | -1 | -1 | |
| 0 | -2 | 0 | 0 | 0 | |
| 1 | 10 | 1 | 2 | -4 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | -1 | 1 | -4 |
Free Cash Flow Free Cash FlowCr | 1 | -7 | -2 | -1 | -1 |
CFO To PAT CFO To PAT% | 124.8 | -897.3 | -179.2 | -260.3 | -98.9 |
CFO To EBITDA CFO To EBITDA% | 76.9 | -537.3 | -125.0 | -138.9 | -62.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 17 | 114 | 264 | 106 | |
Price To Earnings Price To Earnings | 24.8 | 23.8 | 212.4 | 361.1 | 144.8 | |
Price To Sales Price To Sales | 3.1 | 3.0 | 22.0 | 57.2 | 22.9 | |
Price To Book Price To Book | 1.2 | 1.1 | 7.2 | 16.0 | 6.4 | |
EV To EBITDA EV To EBITDA | 13.0 | 16.0 | 114.3 | 228.0 | 92.8 | |
GPM GPM% | 37.5 | 44.4 | 39.4 | 44.1 | 47.3 | 47.3 |
OPM OPM% | 23.6 | 20.7 | 18.2 | 19.3 | 25.2 | 25.2 |
NPM NPM% | 14.6 | 12.4 | 12.7 | 10.3 | 15.8 | 15.8 |
ROCE ROCE% | 23.6 | 6.3 | 6.0 | 5.3 | 6.7 | 6.7 |
ROE ROE% | 23.7 | 4.8 | 4.8 | 3.4 | 4.4 | 4.4 |
ROA ROA% | 10.7 | 3.9 | 3.9 | 2.4 | 3.9 | 3.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 17 | 114 | 264 | 106 | |
Price To Earnings Price To Earnings | 24.8 | 23.8 | 212.4 | 361.1 | 144.8 | |
Price To Sales Price To Sales | 3.1 | 3.0 | 22.0 | 57.2 | 22.9 | |
Price To Book Price To Book | 1.2 | 1.1 | 7.2 | 16.0 | 6.4 | |
EV To EBITDA EV To EBITDA | 13.0 | 16.0 | 114.3 | 228.0 | 92.8 | |
GPM GPM% | 37.5 | 44.4 | 39.4 | 44.1 | 47.3 | 47.3 |
OPM OPM% | 23.6 | 20.7 | 18.2 | 19.3 | 25.2 | 25.2 |
NPM NPM% | 14.6 | 12.4 | 12.7 | 10.3 | 15.8 | 15.8 |
ROCE ROCE% | 23.6 | 6.3 | 6.0 | 5.3 | 6.7 | 6.7 |
ROE ROE% | 23.7 | 4.8 | 4.8 | 3.4 | 4.4 | 4.4 |
ROA ROA% | 10.7 | 3.9 | 3.9 | 2.4 | 3.9 | 3.9 |
Documents — S V J Enterprises Ltd