Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Swadeshi Industries & Leasing Ltd

SWADEIN
BSE
108.03
2.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Swadeshi Industries & Leasing Ltd

SWADEIN
BSE
108.03
2.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
250Cr
Close
Close Price
108.03
Industry
Industry
Trading
PE
Price To Earnings
186.26
PS
Price To Sales
15.71
Revenue
Revenue
16Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SWADEIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SWADEIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
3416
Growth YoY
Revenue Growth YoY%
529.8
Expenses
ExpensesCr
3516
Operating Profit
Operating ProfitCr
001
OPM
OPM%
-2.8-2.03.4
Other Income
Other IncomeCr
100
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
101
Tax
TaxCr
000
PAT
PATCr
100
Growth YoY
PAT Growth YoY%
-38.1
NPM
NPM%
24.7-1.12.4
EPS
EPS
0.6-0.10.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
16
Growth
Revenue Growth%
Expenses
ExpensesCr
16
Operating Profit
Operating ProfitCr
0
OPM
OPM%
1.9
Other Income
Other IncomeCr
1
Interest Expense
Interest ExpenseCr
0
Depreciation
DepreciationCr
0
PBT
PBTCr
1
Tax
TaxCr
0
PAT
PATCr
1
Growth
PAT Growth%
NPM
NPM%
6.5
EPS
EPS
0.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
Price To Book
Price To Book
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.8
OPM
OPM%
1.9
NPM
NPM%
6.5
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Swadeshi Industries & Leasing Limited (SILL) is an Indian listed entity currently undergoing a radical strategic transformation. Historically rooted in **Textiles** and **Cloth Trading**, the company has pivoted under new management toward a diversified industrial model encompassing **Non-Ferrous Metals**, **Agrotech**, **FMCG**, and **Industrial Infrastructure**. Operating as a debt-free **MSME**, the company is positioning itself to capitalize on India’s infrastructure growth and the global shift toward sustainable manufacturing. --- ### **Strategic Pivot & New Management Control** In **2024**, the company underwent a definitive change in management control following an Open Offer under **SEBI (SAST) Regulations**. * **Acquisition:** **Mrs. Jayshree Radheshyam Sharma** assumed effective control after an offer for **26%** of the total equity at **₹2.00** per share. * **Promoter Exit:** Former promoter entity **Lalima Buildcon Private Limited** divested its entire **3.24%** stake (**350,000 shares**) as of **November 12, 2024**. * **Corporate Realignment:** To reflect its scaled-up objectives, the company shifted its registered office to **Andheri East, Mumbai**, and updated its Memorandum of Association (MoA) to authorize entry into high-growth industrial sectors. --- ### **Core Business Verticals & Revenue Streams** #### **1. Non-Ferrous Metals (Copper Division)** SILL has established a dedicated **Copper Division** led by a specialized CEO to target demand from the EV, renewable energy, and infrastructure sectors. * **Products:** Manufacturing and wholesale trading of **Copper, Brass, and Aluminium**. * **Market Dynamics:** Revenue is influenced by **LME (London Metal Exchange)** price volatility. The company mitigates this through active trade facilitation and commission-based models. #### **2. Food Processing & FMCG (Agrotech)** Operating under brands such as **'Agrovia'** and **'Swadeshi Aahar'**, the company focuses on non-preservative natural foods. * **Product Range:** Edible oils, grains, pulses, dairy products, bakery items, and Ready-to-Eat (RTE)/Ready-to-Cook (RTC) meals. * **Industrial Services:** Capabilities include **crushing, refining, blending, and packing** of both edible and non-edible oils. * **Strategic Asset:** Acquisition of **350,000** equity shares of **Swadeshi Agrotech Industries Private Limited**. #### **3. Oleo Chemicals & Consumer Goods** The company maintains a robust presence in the chemical and personal care value chain: * **Oleo Chemicals:** Production of **soap noodles, refined glycerine, fatty acid,** and **stearic acid**. * **Home & Personal Care:** Manufacturing of **toilet soaps, detergents, perfumes, hand wash,** and **sanitizers**. * **Business Model:** Combines proprietary brand sales with extensive **contract manufacturing (job work)** for third-party brand holders. --- ### **Infrastructure & Expansion Roadmap** SILL is transitioning from a trading-heavy model to an infrastructure-led industrial player with several "Mega Projects" in the pipeline: | Project Initiative | Target / Scope | Key Objective | | :--- | :--- | :--- | | **MSME Industrial Parks** | **105 Parks** across India | Reduce logistics costs for small enterprises; first site in **Udaipur**. | | **Food Parks** | **100 Parks** over **5 years** | Manufacturing **160+** non-preservative food products. | | **Retail Expansion** | **"Swadeshi"** Grocery Stores | Targeting **Rural, Tier 2, and Tier 3** cities. | | **Sustainable Textiles** | **Waterless Yarn Dyeing** | Implementing eco-friendly tech to meet global ESG demand. | --- ### **Financial Profile & Capital Structure** The company maintains a conservative, **debt-free balance sheet**, prioritizing internal accruals and equity for growth. #### **Solvency & Liquidity Metrics** | Metric | 30.09.2025 | 31.03.2025 | 31.03.2024 | | :--- | :--- | :--- | :--- | | **Total Debt** | **Nil** | **Nil** | **Nil** | | **Gearing Ratio** | **Nil** | **Nil** | **Nil** | | **Contingent Liabilities** | **Nil** | **Nil** | **Nil** | #### **Historical Revenue Performance** * **FY 2023-24:** **Rs. 246.40 Lakhs** (Driven by Trading & Textiles) * **FY 2022-23:** **Rs. 72.73 Lakhs** * **FY 2021-22:** **Rs. 33.99 Lakhs** * **Liquidity Event:** Strengthened cash reserves via the sale of land in **Rajasthan** for **Rs. 4.21 Crores** in early 2024. #### **Fundraising & Equity Infusion** To fund the pivot, the company has significantly expanded its capital base: * **Authorized Capital:** Increased from **₹12.50 Crore** to **₹25.00 Crore** in April 2025. * **Warrant Conversion:** **1,23,10,000** Convertible Warrants (issued at **₹10**) were converted into Equity Shares by **March 2026**. * **Strategic Investments:** Allocated **₹3 Crore** each into **Pujya Guruwar Textile India Private Limited** and **B2B Tradecom Consumers Private Limited**. --- ### **Operational Ecosystem & Distribution** * **R&D Focus:** Active collaborations with universities and technology providers to integrate **non-preservative** tech and **sustainable packaging** (recyclable/biodegradable). * **Distribution Model:** A hybrid approach utilizing a **Direct Sales Network**, **Supermarkets**, and **Franchise outlets**. * **Digitization:** Currently digitizing the supply chain to enhance e-commerce reach and retail synergy. * **International Footprint:** A **November 2025** partnership with **Perlas Weil Flores International Trading Corporation (Philippines)** aims to develop MSME parks and EV mobility solutions in ASEAN nations. --- ### **Risk Framework & Investor Disclosures** #### **Market & Operational Risks** * **Commodity Exposure:** Profitability in the copper segment is highly sensitive to **LME price fluctuations** and energy costs. * **Human Capital:** The company faces an **attrition of skilled manpower** and a shortage of competent underground mining contractors in the Indian market. * **Textile Hurdles:** Sustainable technology (waterless dyeing) requires high **CapEx** and is currently limited primarily to polyester fibers. #### **Financial & Regulatory Risks** * **Stock Surveillance:** As of mid-2024, the stock was under **GSM Stage 4**, restricting trading to Mondays only. * **Credit Risk:** Managed through rigorous **ageing analysis** and individual credit limits for new clients. * **Dividend Policy:** The Board currently **retains 100% of PAT** to fund expansion; no dividends have been recommended in recent cycles. * **Compliance:** Potential interest penalties of **10% p.a.** exist for any delays in statutory approvals for corporate actions under SEBI guidelines.