Login
Home
Charts
Search
Watchlist
Products

Swadeshi Polytex Ltd

SWADPOL·BSE
33.00-1.29%Wed, 23 Sept '26 15:29

Swadeshi Polytex Ltd

SWADPOL
BSE
33.00
-1.29%
|Wed, 23 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
129Cr
Close
Close Price
33.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
30.56
PS
Price To Sales
12,870.00
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-97.50%
PAT Gr TTM
PAT Growth TTM
83.55%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
40550000000000
Growth YoY
Revenue Growth YoY%
796.6448.2-100.0-100.0-100.0-99.5-100.0-100.0
Expenses
ExpensesCr
232111211111
Operating Profit
Operating ProfitCr
3852-2-1-10-2-1-1-1-1-1
OPM
OPM%
95.595.1-120.0-1,820.0-6,900.0
Other Income
Other IncomeCr
222222222222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
40540111012111
Tax
TaxCr
880000000000
PAT
PATCr
33460111-111111
Growth YoY
PAT Growth YoY%
795.3480.6-99.2-79.3-97.6-97.4-620.04.964.6-7.6276.98.2
NPM
NPM%
81.183.9396.7-520.013,000.0
EPS
EPS
8.411.70.00.20.20.3-0.10.20.30.30.20.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
40550000000000
Growth YoY
Revenue Growth YoY%
796.6448.2-100.0-100.0-100.0-99.5-100.0-100.0
Expenses
ExpensesCr
232111211111
Operating Profit
Operating ProfitCr
3852-2-1-10-2-1-1-1-1-1
OPM
OPM%
95.595.1-120.0-1,820.0-6,900.0
Other Income
Other IncomeCr
222222222222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
40540111012111
Tax
TaxCr
880000000000
PAT
PATCr
33460111-111111
Growth YoY
PAT Growth YoY%
795.3480.6-99.2-79.3-97.6-97.4-620.04.964.6-7.6276.98.2
NPM
NPM%
81.183.9396.7-520.013,000.0
EPS
EPS
8.411.70.00.20.20.3-0.10.20.30.30.20.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
22313160364499000
Growth
Revenue Growth%
-75.815.557.1311.821.5-100.022.4123.9-99.6-96.5-97.5
Expenses
ExpensesCr
322342347433
Operating Profit
Operating ProfitCr
-1011012-2334192-4-3-3
OPM
OPM%
-42.6-11.725.878.477.392.192.093.1-895.6-20,450.7-27,300.0
Other Income
Other IncomeCr
263000027788
Interest Expense
Interest ExpenseCr
334310000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-220812-2344399355
Tax
TaxCr
5101208817111
PAT
PATCr
-71-1610-2253582244
Growth
PAT Growth%
-775.1116.5-144.31,391.651.7-116.51,666.337.0136.6-97.283.583.5
NPM
NPM%
-389.155.7-15.749.361.570.378.783.1569.030,258.742,400.0
EPS
EPS
-17.60.3-0.12.03.0-0.46.58.921.10.61.11.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
22313160364499000
Growth
Revenue Growth%
-75.815.557.1311.821.5-100.022.4123.9-99.6-96.5-97.5
Expenses
ExpensesCr
322342347433
Operating Profit
Operating ProfitCr
-1011012-2334192-4-3-3
OPM
OPM%
-42.6-11.725.878.477.392.192.093.1-895.6-20,450.7-27,300.0
Other Income
Other IncomeCr
263000027788
Interest Expense
Interest ExpenseCr
334310000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-220812-2344399355
Tax
TaxCr
5101208817111
PAT
PATCr
-71-1610-2253582244
Growth
PAT Growth%
-775.1116.5-144.31,391.651.7-116.51,666.337.0136.6-97.283.583.5
NPM
NPM%
-389.155.7-15.749.361.570.378.783.1569.030,258.742,400.0
EPS
EPS
-17.60.3-0.12.03.0-0.46.58.921.10.61.11.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
-57-56-56-48-36-38-1222105107111
Current Liabilities
Current LiabilitiesCr
6562635547474037120
Non Current Liabilities
Non Current LiabilitiesCr
33332222223
Total Liabilities
Total LiabilitiesCr
1513131317153465112115118
Current Assets
Current AssetsCr
98991093253101110101
Non Current Assets
Non Current AssetsCr
65547521212617
Total Assets
Total AssetsCr
1513131317153465112115118
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
-57-56-56-48-36-38-1222105107111
Current Liabilities
Current LiabilitiesCr
6562635547474037120
Non Current Liabilities
Non Current LiabilitiesCr
33332222223
Total Liabilities
Total LiabilitiesCr
1513131317153465112115118
Current Assets
Current AssetsCr
98991093253101110101
Non Current Assets
Non Current AssetsCr
65547521212617
Total Assets
Total AssetsCr
1513131317153465112115118

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1917-2263244-7-6
Investing Cash Flow
Investing Cash FlowCr
000-22-34-4476
Financing Cash Flow
Financing Cash FlowCr
-20-160-20000
Net Cash Flow
Net Cash FlowCr
02-22-3000
Free Cash Flow
Free Cash FlowCr
1917-2263244-7-1
CFO To PAT
CFO To PAT%
297.2175.2134.1101.390.853.2-287.0-153.4
CFO To EBITDA
CFO To EBITDA%
186.8139.5102.077.377.647.5182.3226.9
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1917-2263244-7-6
Investing Cash Flow
Investing Cash FlowCr
000-22-34-4476
Financing Cash Flow
Financing Cash FlowCr
-20-160-20000
Net Cash Flow
Net Cash FlowCr
02-22-3000
Free Cash Flow
Free Cash FlowCr
1917-2263244-7-1
CFO To PAT
CFO To PAT%
297.2175.2134.1101.390.853.2-287.0-153.4
CFO To EBITDA
CFO To EBITDA%
186.8139.5102.077.377.647.5182.3226.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6610252318142563184108129
Price To Earnings
Price To Earnings
4.91.32.10.74.16.881.326.030.6
Price To Sales
Price To Sales
2.72.00.81.60.53.25.7459.510,842.012,870.0
Price To Book
Price To Book
-0.1-0.1-0.2-0.8-0.7-2.15.45.21.70.91.1
EV To EBITDA
EV To EBITDA
-127.536.92.41.9-11.1-0.22.45.0-33.4-20.0-29.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
86.990.294.095.896.297.197.196.2100.065.965.9
OPM
OPM%
-42.6-11.725.878.477.392.192.093.1-895.6-20,450.7-27,300.0
NPM
NPM%
-389.155.7-15.749.361.570.378.783.1569.030,258.742,400.0
ROCE
ROCE%
-5.2-20.4-13.4-37.4-41.16.2-400.0163.891.13.14.44.4
ROE
ROE%
12.9-2.21.0-14.7-30.44.8-301.1132.175.92.03.63.6
ROA
ROA%
-46.68.6-3.848.757.6-11.074.953.673.52.03.53.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6610252318142563184108129
Price To Earnings
Price To Earnings
4.91.32.10.74.16.881.326.030.6
Price To Sales
Price To Sales
2.72.00.81.60.53.25.7459.510,842.012,870.0
Price To Book
Price To Book
-0.1-0.1-0.2-0.8-0.7-2.15.45.21.70.91.1
EV To EBITDA
EV To EBITDA
-127.536.92.41.9-11.1-0.22.45.0-33.4-20.0-29.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
86.990.294.095.896.297.197.196.2100.065.965.9
OPM
OPM%
-42.6-11.725.878.477.392.192.093.1-895.6-20,450.7-27,300.0
NPM
NPM%
-389.155.7-15.749.361.570.378.783.1569.030,258.742,400.0
ROCE
ROCE%
-5.2-20.4-13.4-37.4-41.16.2-400.0163.891.13.14.44.4
ROE
ROE%
12.9-2.21.0-14.7-30.44.8-301.1132.175.92.03.63.6
ROA
ROA%
-46.68.6-3.848.757.6-11.074.953.673.52.03.53.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Swadeshi Polytex Ltd is not a manufacturer anymore - it is a land-monetisation vehicle that has been methodically selling down a single industrial plot for over a decade. The company was incorporated in 1970 to make polyester fibre, but it shut those factories in 1998 because they were economically unviable, and in 2011 it pivoted entirely into real estate. Its entire approach since then has been one of patient liquidation: acquire leasehold rights from a state development authority, develop the plots, sell them off square metre by square metre, and use the cash to hunt for a new business while carrying no debt and no workforce. # Business segments A single engine in wind-down - the sale of industrial leasehold plots - with no other operating business, no subsidiaries, and a stated intention to redeploy the proceeds into something new. ## 1. Industrial leasehold plots: the land bank that is almost gone **The company sells development rights to industrial plots it leased from the Uttar Pradesh government, and as of early 2024 it had relinquished rights over its entire saleable inventory.** - **A government-granted land pool** - the company had incurred expenses on developing plots as per the approved plan of UPSIDC, and it had made a representation before UPSIDA for extension of permission to transfer its leasehold rights, which was pending. - **Sold by the square metre, not by the building** - revenue comes from relinquishing leasehold rights to customers, with control transferring only when the plot is developed and handed over; the company also earns fees acting as a developer, advisor or broker on related deals. - **Inventory that shrank to zero** - the saleable land bank stood at 144,988 square metres as of April 1, 2021, fell to about 86,000 square metres by March 2023 after two years of active sales, and by February 2024 the company confirmed it had completely implemented its development agreement and relinquished rights over the entire saleable portion. - **The last piece is infrastructure, not plots** - what remains is a set of “Facility Area Plots” where the company must build essential infrastructure and allied facilities within a six-year window under its lease deed; once that development is done, it intends to monetise those assets too. # Group structure and partners **A shell with no operating subsidiaries, controlled by two large shareholders and run by a CEO on deputation from one of them.** - **Management on loan** - the CEO, Mr. Bhuwan Chaturvedi, is on deputation from Paharpur Cooling Towers, and the company reimburses Paharpur for his compensation. - **No subsidiaries, no joint ventures** - as of March 2026 the company has no subsidiary, associate or joint venture, making it a standalone entity with no operating arms. - **A clean balance sheet with old scars** - the company is debt-free and net-cash, but it carries contingent liabilities of roughly ₹66.77 crore from its discontinued polyester business, spanning provident fund disputes, labour cases, excise and customs matters, and foreign-exchange penalties.

Documents — Swadeshi Polytex Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/zn93jhnxu3o3p87bqsmjs47v.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/p579q6spuvu8cfammva5dsvw.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/p860f8z4r8nfijkz50mjg2r2.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/fc23nqerp6rg6ld9hpikpeab.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/tpiobsl7psyvu8q7l32pxw5t.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/yqqfuodgiiar943pu8k7zlyq.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ptuahsne5a9roz0fyp8t6nzo.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/o1t04p7h7u5d5f8ukghgr9kj.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/vajwgoe52d0ls7aja69ymhnv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/lb7dz9961td2ys5abxlzbelp.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/er1tmbkvifznfuni8zeew9ep.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/9ux9znx9v61v20kwkuiffai8.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0jn9uf8a8373cy8ttvi7lban.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4o09sqin7j4qrj75pbc1hvos.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/v1ey4c7j7lmt0an3n3hykbab.pdf