Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹140Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-63.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SWADPOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -55.3 | -66.8 | 796.6 | 448.2 | -100.0 | -100.0 | -100.0 | -99.5 | | | | -100.0 |
| 1 | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 91.6 | 85.7 | 95.5 | 95.1 | | | | -120.0 | -1,820.0 | | -6,900.0 | |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 5 | 40 | 54 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 |
| 3 | 1 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -56.1 | -63.2 | 795.3 | 480.6 | -99.2 | -79.3 | -97.6 | -97.4 | -620.0 | 4.9 | 64.6 | -7.6 |
| 78.4 | 86.1 | 81.1 | 83.9 | | | | 396.7 | -520.0 | | 13,000.0 | |
| 3.3 | 1.0 | 8.4 | 11.7 | 0.0 | 0.2 | 0.2 | 0.3 | -0.1 | 0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -75.8 | 15.5 | 57.1 | 311.8 | 21.5 | -100.0 | | 22.4 | 123.9 | -99.6 | -72.5 |
| 2 | 3 | 2 | 2 | 3 | 4 | 2 | 3 | 4 | 7 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 68.3 | -42.6 | -11.7 | 25.8 | 78.4 | 77.3 | | 92.1 | 92.0 | 93.1 | -876.2 | -3,554.6 |
Other Income Other IncomeCr | 2 | 2 | 6 | 3 | 0 | 0 | 0 | 0 | 2 | 7 | 7 | 8 |
Interest Expense Interest ExpenseCr | 5 | 3 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -2 | 2 | 0 | 8 | 12 | -2 | 34 | 43 | 99 | 3 | 4 |
| 0 | 5 | 1 | 0 | 1 | 2 | 0 | 8 | 8 | 17 | 1 | 1 |
|
| | -775.1 | 116.5 | -144.3 | 1,391.6 | 51.7 | -116.5 | 1,666.3 | 37.0 | 136.6 | -97.3 | 20.8 |
| 13.9 | -389.1 | 55.7 | -15.7 | 49.3 | 61.5 | | 70.3 | 78.7 | 83.1 | 565.1 | 2,481.8 |
| 0.0 | -17.6 | 0.3 | -0.1 | 2.0 | 3.0 | -0.4 | 6.5 | 8.9 | 21.1 | 0.6 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| -50 | -57 | -56 | -56 | -48 | -36 | -38 | -12 | 22 | 105 | 107 | 109 |
Current Liabilities Current LiabilitiesCr | 63 | 65 | 62 | 63 | 55 | 47 | 47 | 40 | 37 | 1 | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 9 | 8 | 9 | 9 | 10 | 9 | 32 | 53 | 101 | 110 | 92 |
Non Current Assets Non Current AssetsCr | 11 | 6 | 5 | 5 | 4 | 7 | 5 | 2 | 12 | 12 | 6 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 19 | 17 | -2 | 26 | 32 | 44 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -22 | -34 | -44 | 7 |
Financing Cash Flow Financing Cash FlowCr | -20 | -16 | 0 | -2 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 19 | 17 | -2 | 26 | 32 | 44 | -7 |
| 297.2 | 175.2 | 134.1 | 101.3 | 90.8 | 53.2 | -288.9 |
CFO To EBITDA CFO To EBITDA% | 186.8 | 139.5 | 102.0 | 77.3 | 77.6 | 47.5 | 186.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 0 | 6 | 6 | 10 | 25 | 23 | 18 | 142 | 563 | 184 |
Price To Earnings Price To Earnings | 126.2 | 0.0 | 4.9 | 0.0 | 1.3 | 2.1 | 0.0 | 0.7 | 4.1 | 6.8 | 81.3 |
Price To Sales Price To Sales | 1.4 | 0.0 | 2.7 | 2.0 | 0.8 | 1.6 | | 0.5 | 3.2 | 5.7 | 459.5 |
Price To Book Price To Book | -0.2 | 0.0 | -0.1 | -0.1 | -0.2 | -0.8 | -0.7 | -2.1 | 5.4 | 5.2 | 1.7 |
| 7.1 | -31.6 | -127.5 | 36.9 | 2.4 | 1.9 | -11.1 | -0.2 | 2.4 | 5.0 | -34.1 |
Profitability Ratios Profitability Ratios |
| 99.4 | 116.2 | 104.9 | 96.7 | 97.8 | 96.7 | | 97.2 | 97.2 | 96.8 | 846.8 |
| 68.3 | -42.6 | -11.7 | 25.8 | 78.4 | 77.3 | | 92.1 | 92.0 | 93.1 | -876.2 |
| 13.9 | -389.1 | 55.7 | -15.7 | 49.3 | 61.5 | | 70.3 | 78.7 | 83.1 | 565.1 |
| -32.6 | -5.2 | -20.4 | -13.4 | -37.4 | -41.1 | 6.2 | -400.0 | 163.8 | 91.1 | 3.1 |
| -2.2 | 12.9 | -2.2 | 1.0 | -14.7 | -30.4 | 4.8 | -301.1 | 132.1 | 75.9 | 2.0 |
| 5.2 | -46.6 | 8.6 | -3.8 | 48.7 | 57.6 | -11.0 | 74.9 | 53.6 | 73.5 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Swadeshi Polytex Limited is an Indian listed entity currently navigating a significant strategic pivot. Historically a manufacturer of polyester staple fiber, the company transitioned into a real estate play focused on the liquidation and development of its extensive land bank. Having successfully monetized its primary saleable inventory, the company is now positioned as a **debt-free, net-cash entity** exploring a dual-track strategy of infrastructure development and a return to manufacturing.
---
### Strategic Pivot: From Asset Liquidation to Industrial Re-entry
The company is currently in a transitional phase, moving away from the simple sale of historical land holdings toward active business development.
* **Completion of Real Estate Cycle:** The company has fully implemented the terms of its **2011 Development Agreement** and subsequent MOUs. As of **March 31, 2025**, the company has relinquished leasehold rights for its entire saleable inventory.
* **Manufacturing Revival:** Management has formally initiated processes to establish a **new plant**. This marks a return to the company’s industrial roots following the prior cessation of its polyester operations.
* **Infrastructure Focus:** Future growth is being channeled into **infrastructure development activities**, leveraging the company’s experience in land management and urban development.
* **Diversification Strategy:** Proceeds from recent asset monetizations are earmarked for **high-growth industries**. Management is actively evaluating new investment opportunities to rebuild recurring revenue streams.
---
### Financial Performance & Capital Structure
The company maintains an exceptionally conservative balance sheet, characterized by high liquidity and **zero leverage**.
**Three-Year Financial Summary**
| Particulars (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **0.40** | **99.26** | **44.34** |
| **Net Profit After Tax (PAT)** | **2.28** | **82.01** | **34.85** |
| **Gearing Ratio** | **0%** | **0%** | **0%** |
| **Total Liquidity** | **105.01** | *Not Disclosed* | *Not Disclosed* |
**Key Financial Observations:**
* **Revenue Volatility:** The sharp decline in revenue from **₹99.26 crore** in FY24 to **₹40 lakhs** in FY25 is attributed to the completion of major land parcel sales in the preceding year.
* **Liquidity Position:** The company holds **₹105.01 crore** in cash, bank balances, and mutual funds. Of this, **₹40.74 crore** is invested in Mutual Funds (classified as **Fair Value through Profit and Loss**).
* **Debt Profile:** The company is **fully equity-financed**. It has no outstanding loans from banks or financial institutions and maintains **nil** sanctioned working capital limits.
* **Dividend Policy:** For **FY 2024-25**, the Board recommended **no dividend** to preserve capital for the upcoming manufacturing and infrastructure projects.
---
### Operational Assets & Inventory Status
The company’s operational footprint is currently lean as it prepares for its next phase of growth.
* **Inventory:** As of **March 31, 2025**, the remaining inventory consists exclusively of **leasehold plots**.
* **Asset Management:** Primary assets consist of **Property, Plant & Equipment**, including **Right of Use (RoU) assets** for leasehold land. No revaluation of these assets was performed in the most recent fiscal year.
* **Human Capital:** There is currently **no active workforce** due to the prior cessation of manufacturing. The company intends to recruit a specialized workforce once the new manufacturing and infrastructure focus areas are finalized.
* **Research & Technology:** The company currently incurs **zero expenditure** on Research and Development (R&D) and does not utilize specialized proprietary technology in its current real estate operations.
---
### Governance & Shareholding Structure
The company is governed by a mix of professional management and strategic institutional oversight.
* **Key Leadership:**
* **CEO:** Mr. Bhuwan Chaturvedi
* **CFO:** Mr. Ankit Garg
* **Company Secretary:** Ms. Anuradha Sharma
* **Board Transition:** A major refresh occurred on **April 1, 2024**, with the appointment of four new Independent Directors: **Mr. Gaurav Lodha, Mr. Rishabh Chand Lodha, Mr. Atul Seksaria, and Ms. Shukla Bansal**.
* **Promoter & Institutional Presence:**
* **Paharpur Cooling Towers Limited** (Promoter) increased its stake to **14.94%** via open market purchases in 2023.
* **National Textile Corporation (NTC) Limited** maintains a board presence through Nominee Director **Mr. Palani Samy Kungumaraju**.
* **Capital Instruments:** The company has only one class of equity shares (Face Value **₹1/-**). There are **no** outstanding GDRs, ADRs, warrants, or convertible instruments.
---
### Risk Management & Regulatory Compliance
The company operates a formal risk framework overseen by the Audit Committee, though it has recently encountered regulatory friction.
**Risk Matrix**
| Risk Category | Exposure & Mitigation |
| :--- | :--- |
| **Credit Risk** | Managed via **Lifetime Expected Credit Losses (ECL)** models. Historically, the company reports **zero defaults**. |
| **Market Risk** | Sensitive to mutual fund price fluctuations; a **1% change** impacts P&L by **₹40.74 Lakhs**. |
| **Liquidity Risk** | Minimal; auditors confirm no material uncertainty regarding liabilities due within **one year**. |
| **Foreign Exchange** | **Zero exposure**; the company has no international operations. |
**Regulatory Challenges:**
* **SEBI Non-Compliance:** The company was flagged for violating **Regulation 23(9)** of SEBI (LODR) Regulations, 2015, regarding the non-disclosure of **Related Party Transactions** for the half-year ended March 31, 2024.
* **BSE Penalty:** A fine of **₹3,54,000** was levied by the BSE in July 2024. The company has not yet paid this fine, having filed an **appeal/waiver request** based on a specific interpretation of **Accounting Standard-18**.
* **Statutory Adherence:** The company remains subject to the **Water (Prevention and Control of Pollution) Act**, **Contract Labour Act**, and **Secretarial Standards SS-1 and SS-2**.