Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Swagtam Trading & Services Ltd

SWAGTAM
BSE
73.00
0.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Swagtam Trading & Services Ltd

SWAGTAM
BSE
73.00
0.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
73.00
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
7.90
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
307.41%
PAT Gr TTM
PAT Growth TTM
-125.00%
Peer Comparison
How does SWAGTAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SWAGTAM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000001000
Growth YoY
Revenue Growth YoY%
-33.3-33.3-100.058.8-100.0-100.0307.4
Expenses
ExpensesCr
000000001000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-17.6-50.0-50.00.0-15.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
66.7-40.0-66.7-75.0600.0-166.70.0200.0-260.0100.0100.0-33.3
NPM
NPM%
-5.9150.0100.018.5-7.3
EPS
EPS
-0.10.20.10.10.5-0.20.20.2-0.70.00.30.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000011
Growth
Revenue Growth%
45.5-59.2-63.275.2-14.40.088.946.021.1264.70.4
Expenses
ExpensesCr
000000000011
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
39.62.6-24.0-128.7-125.3-39.5-68.61.7-11.8-20.6-29.9-29.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-93.4-703.3155.8-42.4-111.0-2,172.6634.510.4-18.3-146.162.3
NPM
NPM%
27.31.2-18.327.79.1-1.2-26.574.956.738.2-4.8-1.8
EPS
EPS
0.60.0-0.30.10.10.0-0.21.11.21.0-0.5-0.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
333333333337
Current Liabilities
Current LiabilitiesCr
000000000011
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
444444445569
Current Assets
Current AssetsCr
331010100011
Non Current Assets
Non Current AssetsCr
114444344448
Total Assets
Total AssetsCr
444444445569

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-201-11-111000
Investing Cash Flow
Investing Cash FlowCr
000000-1-1000
Financing Cash Flow
Financing Cash FlowCr
20000000000
Net Cash Flow
Net Cash FlowCr
001-11-11-1000
Free Cash Flow
Free Cash FlowCr
-201-11-111000
CFO To PAT
CFO To PAT%
-3,143.4594.3-2,244.5-3,966.85,381.756,307.6-6,098.8525.2-153.759.8805.0
CFO To EBITDA
CFO To EBITDA%
-2,168.0283.4-1,708.4854.7-391.21,661.0-2,352.323,540.7735.3-111.3130.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000017569
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0132.834.955.70.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.099.519.621.27.9
Price To Book
Price To Book
0.00.00.00.00.00.00.03.91.11.41.9
EV To EBITDA
EV To EBITDA
-0.1-5.018.30.74.30.414.55,912.8-165.6-98.3-26.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.058.377.1100.0100.0100.0100.0100.0100.027.41.8
OPM
OPM%
39.62.6-24.0-128.7-125.3-39.5-68.61.7-11.8-20.6-29.9
NPM
NPM%
27.31.2-18.327.79.1-1.2-26.574.956.738.2-4.8
ROCE
ROCE%
2.50.2-0.90.60.30.0-0.64.04.33.4-1.5
ROE
ROE%
1.80.1-0.70.40.20.0-0.63.03.12.5-1.2
ROA
ROA%
1.80.1-0.70.40.20.0-0.62.93.12.5-0.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
*(Proposed Name Change: I-Stay Industries Limited)* Swagtam Trading & Services Limited is an Indian listed entity currently undergoing a fundamental strategic transformation. Historically rooted in financial services, consultancy, and bullion trading, the company is aggressively pivoting toward the **Hospitality and Real Estate** sectors. This transition is supported by a robust capital-raising program and a geographic expansion of its corporate footprint. --- ### **Corporate Overview and Listing Status** Established in **1984**, the company has maintained a long-standing presence in the Indian capital markets. It is currently navigating a transition in its corporate identity to better align with its future operational focus. | Feature | Details | | :--- | :--- | | **Incorporation Date** | **December 30, 1984** | | **BSE Scrip Code** | **539624** | | **Current Listing** | **Bombay Stock Exchange (BSE)** | | **De-listing Status** | Voluntary De-listing in progress from **Calcutta Stock Exchange (CSE)** | | **Registered Office** | **New Delhi, India** | | **New Corporate Office** | **Andheri (East), Mumbai, Maharashtra** (Approved **Feb 2024**) | --- ### **Strategic Pivot: The Transition to "I-Stay Industries"** The company is moving away from its legacy as a general trading house to become a specialized player in the hospitality industry. * **Rebranding:** The Board has approved a name change to **I-Stay Industries Limited**, signaling a shift toward branded service segments. * **Targeted Acquisitions:** Management has initiated formal negotiations to acquire **I-Stay Hospitality Private Limited**, which will serve as the cornerstone of its new business vertical. * **Mass Market Focus:** The strategy emphasizes gaining market share in the mass-market hospitality segment through aggressive project development and contemporary service designs. * **Residual Interests:** While hospitality is the primary growth driver, the company retains the capacity to engage in **Real Estate, Commission Agency, Management Consulting, and Bullion Trading**, viewing these as low-risk supplementary activities. --- ### **Capital Structure and Fund Raising Initiatives** To fund its acquisition-led growth strategy, the company has significantly increased its authorized capital and launched multiple fund-raising instruments. **Capitalization Metrics (as of March 31, 2024):** * **Paid-up Equity Share Capital:** **₹1,19,05,000** * **Net Worth:** **₹4,58,43,440** * **Authorized Capital Increase:** Raised from **₹4.00 Crores** to **₹16.50 Crores** in **May 2024** to accommodate new issuances. **Recent and Ongoing Fund Raising:** * **Preferential Allotment (May 2025):** Allotted **24,15,000** Warrants at **₹65** per warrant (including a **₹55** premium), raising **₹15.70 Crores**. * **Total Warrant Issue (Jan 2025):** Approval for up to **38,09,500** Warrants (convertible within **18 months**) targeting a total of **₹24.76 Crores**. * **Rights Issue (April 2024):** Approved a Rights Issue of Equity Shares (Face Value **₹10**) to raise **₹48.00 Crores**. * **General Fund Raising Limit:** A broad approval is in place to raise up to **₹30.00 Crores** through various equity or convertible securities. --- ### **Legacy Operations: Gems, Jewellery, and Bullion** The company remains positioned to capitalize on India’s status as a global hub for precious metals. This segment contributes to the company's diversified revenue stream: * **Market Dynamics:** India accounts for over **20% of global gold consumption** and exports **95% of the world's diamonds**. * **Role:** Acting as **Agents** and **Service Providers** in the trade of bullion and commodities. * **Sector Contribution:** The Gems and Jewellery sector contributes **6-7% to India’s GDP**, with recent foreign exchange earnings reaching **US$ 34,746.90 million**. --- ### **Financial Portfolio and Asset Quality** The company manages a portfolio of loans and advances, though it has faced challenges regarding interest recovery and counterparty defaults. * **Loan Management:** Financial activity includes providing loans to third parties, typically structured with **bullet repayments**. * **Asset Quality Issues:** Total overdues exceeding **90 days** reached **₹11,90,437**. Interest collection has been noted as **irregular**. * **Legal Recovery:** The company has initiated legal proceedings against **Prayag Polytech Pvt. Ltd.** and **Worldlink Finance Ltd.** for the recovery of principal and interest. * **Inter-Corporate Limits:** Shareholders have approved a limit of **₹3.25 Crores** for loans, guarantees, or investments in other corporate bodies under **Section 186**. --- ### **Regulatory Compliance and Governance** The company operates under **Indian Accounting Standards (Ind AS)** and is currently contesting several regulatory penalties. **BSE Compliance Disputes:** | Authority | Issue | Penalty/Action | Company Defense | | :--- | :--- | :--- | :--- | | **BSE Ltd** | Violation of SOP and various Regulations (May 2022) | **₹2,51,340** fine; **Promoter holdings frozen** | Replies filed with documentary evidence. | | **BSE Ltd** | Non-submission of Related Party Transactions (XBRL) | **₹3,12,370** fine; **Promoter holdings frozen** | Claims exemption under **Reg 15(2)** (Net worth <₹25Cr). | * **Governance Exemption:** The company is currently exempt from certain SEBI disclosures (Regulation 23(9)) as its **Paid-up Capital** is below **₹10 Crores** and **Net Worth** is below **₹25 Crores**. --- ### **Risk Factors and Mitigation Strategy** Management has identified several critical risks that could impact the execution of its new strategy: * **Hospitality & Real Estate Risks:** * **Capital Intensity:** High requirement for funds amidst a "capital crunch." * **Operational Costs:** Inflation and high interest rates impacting construction and financing. * **Labor:** Potential shortages of migrant labor. * **Jewellery Sector Risks:** * **Volatility:** Fluctuating gold prices and unstable custom duties. * **Substitution:** Competition from **CVD (Lab-grown)** and **American Zerconia**. * **Consumer Trends:** Shift toward branded designer jewellery over traditional gold investments. * **Mitigation Approach:** * **Innovation:** Focusing on contemporary designs and retail upgradation to improve brand image. * **Cost Management:** Strict monitoring of input prices and operational efficiencies. * **Liquidity Management:** Pending final utilization for acquisitions, funds are parked in **Government Securities, PSU Bonds, and Debt Mutual Funds**.