Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Rev Gr TTM
Revenue Growth TTM
307.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SWAGTAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -33.3 | -33.3 | -100.0 | 58.8 | -100.0 | -100.0 | | 307.4 | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -17.6 | -50.0 | -50.0 | | 0.0 | | | | -15.4 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 66.7 | -40.0 | -66.7 | -75.0 | 600.0 | -166.7 | 0.0 | 200.0 | -260.0 | 100.0 | 100.0 | -33.3 |
| -5.9 | 150.0 | 100.0 | | 18.5 | | | | -7.3 | | | |
| -0.1 | 0.2 | 0.1 | 0.1 | 0.5 | -0.2 | 0.2 | 0.2 | -0.7 | 0.0 | 0.3 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.5 | -59.2 | -63.2 | 75.2 | -14.4 | 0.0 | 88.9 | 46.0 | 21.1 | 264.7 | 0.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 39.6 | 2.6 | -24.0 | -128.7 | -125.3 | -39.5 | -68.6 | 1.7 | -11.8 | -20.6 | -29.9 | -29.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -93.4 | -703.3 | 155.8 | -42.4 | -111.0 | -2,172.6 | 634.5 | 10.4 | -18.3 | -146.1 | 62.3 |
| 27.3 | 1.2 | -18.3 | 27.7 | 9.1 | -1.2 | -26.5 | 74.9 | 56.7 | 38.2 | -4.8 | -1.8 |
| 0.6 | 0.0 | -0.3 | 0.1 | 0.1 | 0.0 | -0.2 | 1.1 | 1.2 | 1.0 | -0.5 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 0 | 1 | -1 | 1 | -1 | 1 | 1 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | 1 | -1 | 1 | -1 | 1 | 1 | 0 | 0 | 0 |
| -3,143.4 | 594.3 | -2,244.5 | -3,966.8 | 5,381.7 | 56,307.6 | -6,098.8 | 525.2 | -153.7 | 59.8 | 805.0 |
CFO To EBITDA CFO To EBITDA% | -2,168.0 | 283.4 | -1,708.4 | 854.7 | -391.2 | 1,661.0 | -2,352.3 | 23,540.7 | 735.3 | -111.3 | 130.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 5 | 6 | 9 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.8 | 34.9 | 55.7 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99.5 | 19.6 | 21.2 | 7.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 1.1 | 1.4 | 1.9 |
| -0.1 | -5.0 | 18.3 | 0.7 | 4.3 | 0.4 | 14.5 | 5,912.8 | -165.6 | -98.3 | -26.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 58.3 | 77.1 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 27.4 | 1.8 |
| 39.6 | 2.6 | -24.0 | -128.7 | -125.3 | -39.5 | -68.6 | 1.7 | -11.8 | -20.6 | -29.9 |
| 27.3 | 1.2 | -18.3 | 27.7 | 9.1 | -1.2 | -26.5 | 74.9 | 56.7 | 38.2 | -4.8 |
| 2.5 | 0.2 | -0.9 | 0.6 | 0.3 | 0.0 | -0.6 | 4.0 | 4.3 | 3.4 | -1.5 |
| 1.8 | 0.1 | -0.7 | 0.4 | 0.2 | 0.0 | -0.6 | 3.0 | 3.1 | 2.5 | -1.2 |
| 1.8 | 0.1 | -0.7 | 0.4 | 0.2 | 0.0 | -0.6 | 2.9 | 3.1 | 2.5 | -0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
*(Proposed Name Change: I-Stay Industries Limited)*
Swagtam Trading & Services Limited is an Indian listed entity currently undergoing a fundamental strategic transformation. Historically rooted in financial services, consultancy, and bullion trading, the company is aggressively pivoting toward the **Hospitality and Real Estate** sectors. This transition is supported by a robust capital-raising program and a geographic expansion of its corporate footprint.
---
### **Corporate Overview and Listing Status**
Established in **1984**, the company has maintained a long-standing presence in the Indian capital markets. It is currently navigating a transition in its corporate identity to better align with its future operational focus.
| Feature | Details |
| :--- | :--- |
| **Incorporation Date** | **December 30, 1984** |
| **BSE Scrip Code** | **539624** |
| **Current Listing** | **Bombay Stock Exchange (BSE)** |
| **De-listing Status** | Voluntary De-listing in progress from **Calcutta Stock Exchange (CSE)** |
| **Registered Office** | **New Delhi, India** |
| **New Corporate Office** | **Andheri (East), Mumbai, Maharashtra** (Approved **Feb 2024**) |
---
### **Strategic Pivot: The Transition to "I-Stay Industries"**
The company is moving away from its legacy as a general trading house to become a specialized player in the hospitality industry.
* **Rebranding:** The Board has approved a name change to **I-Stay Industries Limited**, signaling a shift toward branded service segments.
* **Targeted Acquisitions:** Management has initiated formal negotiations to acquire **I-Stay Hospitality Private Limited**, which will serve as the cornerstone of its new business vertical.
* **Mass Market Focus:** The strategy emphasizes gaining market share in the mass-market hospitality segment through aggressive project development and contemporary service designs.
* **Residual Interests:** While hospitality is the primary growth driver, the company retains the capacity to engage in **Real Estate, Commission Agency, Management Consulting, and Bullion Trading**, viewing these as low-risk supplementary activities.
---
### **Capital Structure and Fund Raising Initiatives**
To fund its acquisition-led growth strategy, the company has significantly increased its authorized capital and launched multiple fund-raising instruments.
**Capitalization Metrics (as of March 31, 2024):**
* **Paid-up Equity Share Capital:** **₹1,19,05,000**
* **Net Worth:** **₹4,58,43,440**
* **Authorized Capital Increase:** Raised from **₹4.00 Crores** to **₹16.50 Crores** in **May 2024** to accommodate new issuances.
**Recent and Ongoing Fund Raising:**
* **Preferential Allotment (May 2025):** Allotted **24,15,000** Warrants at **₹65** per warrant (including a **₹55** premium), raising **₹15.70 Crores**.
* **Total Warrant Issue (Jan 2025):** Approval for up to **38,09,500** Warrants (convertible within **18 months**) targeting a total of **₹24.76 Crores**.
* **Rights Issue (April 2024):** Approved a Rights Issue of Equity Shares (Face Value **₹10**) to raise **₹48.00 Crores**.
* **General Fund Raising Limit:** A broad approval is in place to raise up to **₹30.00 Crores** through various equity or convertible securities.
---
### **Legacy Operations: Gems, Jewellery, and Bullion**
The company remains positioned to capitalize on India’s status as a global hub for precious metals. This segment contributes to the company's diversified revenue stream:
* **Market Dynamics:** India accounts for over **20% of global gold consumption** and exports **95% of the world's diamonds**.
* **Role:** Acting as **Agents** and **Service Providers** in the trade of bullion and commodities.
* **Sector Contribution:** The Gems and Jewellery sector contributes **6-7% to India’s GDP**, with recent foreign exchange earnings reaching **US$ 34,746.90 million**.
---
### **Financial Portfolio and Asset Quality**
The company manages a portfolio of loans and advances, though it has faced challenges regarding interest recovery and counterparty defaults.
* **Loan Management:** Financial activity includes providing loans to third parties, typically structured with **bullet repayments**.
* **Asset Quality Issues:** Total overdues exceeding **90 days** reached **₹11,90,437**. Interest collection has been noted as **irregular**.
* **Legal Recovery:** The company has initiated legal proceedings against **Prayag Polytech Pvt. Ltd.** and **Worldlink Finance Ltd.** for the recovery of principal and interest.
* **Inter-Corporate Limits:** Shareholders have approved a limit of **₹3.25 Crores** for loans, guarantees, or investments in other corporate bodies under **Section 186**.
---
### **Regulatory Compliance and Governance**
The company operates under **Indian Accounting Standards (Ind AS)** and is currently contesting several regulatory penalties.
**BSE Compliance Disputes:**
| Authority | Issue | Penalty/Action | Company Defense |
| :--- | :--- | :--- | :--- |
| **BSE Ltd** | Violation of SOP and various Regulations (May 2022) | **₹2,51,340** fine; **Promoter holdings frozen** | Replies filed with documentary evidence. |
| **BSE Ltd** | Non-submission of Related Party Transactions (XBRL) | **₹3,12,370** fine; **Promoter holdings frozen** | Claims exemption under **Reg 15(2)** (Net worth <₹25Cr). |
* **Governance Exemption:** The company is currently exempt from certain SEBI disclosures (Regulation 23(9)) as its **Paid-up Capital** is below **₹10 Crores** and **Net Worth** is below **₹25 Crores**.
---
### **Risk Factors and Mitigation Strategy**
Management has identified several critical risks that could impact the execution of its new strategy:
* **Hospitality & Real Estate Risks:**
* **Capital Intensity:** High requirement for funds amidst a "capital crunch."
* **Operational Costs:** Inflation and high interest rates impacting construction and financing.
* **Labor:** Potential shortages of migrant labor.
* **Jewellery Sector Risks:**
* **Volatility:** Fluctuating gold prices and unstable custom duties.
* **Substitution:** Competition from **CVD (Lab-grown)** and **American Zerconia**.
* **Consumer Trends:** Shift toward branded designer jewellery over traditional gold investments.
* **Mitigation Approach:**
* **Innovation:** Focusing on contemporary designs and retail upgradation to improve brand image.
* **Cost Management:** Strict monitoring of input prices and operational efficiencies.
* **Liquidity Management:** Pending final utilization for acquisitions, funds are parked in **Government Securities, PSU Bonds, and Debt Mutual Funds**.