Login
Home
Charts
Search
Watchlist
Products

New Swan Multitech Ltd

SWANAGRO·BSE
40.00-1.86%Wed, 23 Sept '26

New Swan Multitech Ltd

SWANAGRO
BSE
40.00
-1.86%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
76Cr
Close
Close Price
40.00
Industry
Industry
Auto Ancillaries - Others
PE
Price To Earnings
7.94
PS
Price To Sales
0.43
Revenue
Revenue
177Cr
Rev Gr TTM
Revenue Growth TTM
10.94%
PAT Gr TTM
PAT Growth TTM
-16.79%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
787583768295
Growth YoY
Revenue Growth YoY%
7.02.4-1.424.4
Expenses
ExpensesCr
676372667284
Operating Profit
Operating ProfitCr
111211111011
OPM
OPM%
14.516.313.714.112.411.7
Other Income
Other IncomeCr
001101
Interest Expense
Interest ExpenseCr
232222
Depreciation
DepreciationCr
222223
PBT
PBTCr
99109810
Tax
TaxCr
232212
PAT
PATCr
545655
Growth YoY
PAT Growth YoY%
8.538.6-8.2-24.1
NPM
NPM%
6.36.06.48.16.04.9
EPS
EPS
0.02.32.83.32.62.5
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
787583768295
Growth YoY
Revenue Growth YoY%
7.02.4-1.424.4
Expenses
ExpensesCr
676372667284
Operating Profit
Operating ProfitCr
111211111011
OPM
OPM%
14.516.313.714.112.411.7
Other Income
Other IncomeCr
001101
Interest Expense
Interest ExpenseCr
232222
Depreciation
DepreciationCr
222223
PBT
PBTCr
99109810
Tax
TaxCr
232212
PAT
PATCr
545655
Growth YoY
PAT Growth YoY%
8.538.6-8.2-24.1
NPM
NPM%
6.36.06.48.16.04.9
EPS
EPS
0.02.32.83.32.62.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
124128149145151153160177
Growth
Revenue Growth%
3.816.4-2.63.90.94.710.9
Expenses
ExpensesCr
114118138134131129138156
Operating Profit
Operating ProfitCr
910121220232221
OPM
OPM%
7.67.87.88.213.615.213.711.9
Other Income
Other IncomeCr
00000011
Interest Expense
Interest ExpenseCr
22333554
Depreciation
DepreciationCr
22333445
PBT
PBTCr
666614141513
Tax
TaxCr
12224533
PAT
PATCr
54441091210
Growth
PAT Growth%
-21.72.1-9.0167.7-6.722.7-16.8
NPM
NPM%
4.23.12.82.66.76.27.25.4
EPS
EPS
14.811.611.410.728.74.96.15.0
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
124128149145151153160177
Growth
Revenue Growth%
3.816.4-2.63.90.94.710.9
Expenses
ExpensesCr
114118138134131129138156
Operating Profit
Operating ProfitCr
910121220232221
OPM
OPM%
7.67.87.88.213.615.213.711.9
Other Income
Other IncomeCr
00000011
Interest Expense
Interest ExpenseCr
22333554
Depreciation
DepreciationCr
22333445
PBT
PBTCr
666614141513
Tax
TaxCr
12224533
PAT
PATCr
54441091210
Growth
PAT Growth%
-21.72.1-9.0167.7-6.722.7-16.8
NPM
NPM%
4.23.12.82.66.76.27.25.4
EPS
EPS
14.811.611.410.728.74.96.15.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444191919
Reserves
ReservesCr
710141828496169
Current Liabilities
Current LiabilitiesCr
4268777373666864
Non Current Liabilities
Non Current LiabilitiesCr
1524253127221713
Total Liabilities
Total LiabilitiesCr
67105119125132157165166
Current Assets
Current AssetsCr
305258587397104114
Non Current Assets
Non Current AssetsCr
3854626758606052
Total Assets
Total AssetsCr
67105119125132157165166
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444191919
Reserves
ReservesCr
710141828496169
Current Liabilities
Current LiabilitiesCr
4268777373666864
Non Current Liabilities
Non Current LiabilitiesCr
1524253127221713
Total Liabilities
Total LiabilitiesCr
67105119125132157165166
Current Assets
Current AssetsCr
305258587397104114
Non Current Assets
Non Current AssetsCr
3854626758606052
Total Assets
Total AssetsCr
67105119125132157165166

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8111358-427
Investing Cash Flow
Investing Cash FlowCr
-10-18-11-80-6-43
Financing Cash Flow
Financing Cash FlowCr
36-22-820-9-9
Net Cash Flow
Net Cash FlowCr
1-20-1010-122
Free Cash Flow
Free Cash FlowCr
4-4922-10-99
CFO To PAT
CFO To PAT%
157.9270.0315.3144.976.3-42.914.772.5
CFO To EBITDA
CFO To EBITDA%
86.4109.3112.345.737.4-17.37.732.9
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8111358-427
Investing Cash Flow
Investing Cash FlowCr
-10-18-11-80-6-43
Financing Cash Flow
Financing Cash FlowCr
36-22-820-9-9
Net Cash Flow
Net Cash FlowCr
1-20-1010-122
Free Cash Flow
Free Cash FlowCr
4-4922-10-99
CFO To PAT
CFO To PAT%
157.9270.0315.3144.976.3-42.914.772.5
CFO To EBITDA
CFO To EBITDA%
86.4109.3112.345.737.4-17.37.732.9

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
127937676
Price To Earnings
Price To Earnings
13.58.07.97.9
Price To Sales
Price To Sales
0.80.60.40.4
Price To Book
Price To Book
1.91.20.90.9
EV To EBITDA
EV To EBITDA
6.56.05.35.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.432.628.525.831.532.029.628.628.6
OPM
OPM%
7.67.87.88.213.615.213.711.911.9
NPM
NPM%
4.23.12.82.66.76.27.25.45.4
ROCE
ROCE%
25.318.916.416.328.518.516.013.513.5
ROE
ROE%
51.529.423.217.431.813.814.410.810.8
ROA
ROA%
7.73.83.53.07.66.07.05.85.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
127937676
Price To Earnings
Price To Earnings
13.58.07.97.9
Price To Sales
Price To Sales
0.80.60.40.4
Price To Book
Price To Book
1.91.20.90.9
EV To EBITDA
EV To EBITDA
6.56.05.35.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.432.628.525.831.532.029.628.628.6
OPM
OPM%
7.67.87.88.213.615.213.711.911.9
NPM
NPM%
4.23.12.82.66.76.27.25.45.4
ROCE
ROCE%
25.318.916.416.328.518.516.013.513.5
ROE
ROE%
51.529.423.217.431.813.814.410.810.8
ROA
ROA%
7.73.83.53.07.66.07.05.85.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
New Swan Multitech is a farm-machinery manufacturer that grew from making parts into building complete agricultural machines under its own SWAN AGRO brand. Founded in 2009 by a group with three decades of industrial experience and led by the man who first developed PVC-coated components in India through a Japanese venture, the company now exports a wide catalogue of equipment across Europe, the Middle East, Asia and Africa from its plants in Punjab, Gujarat and Delhi. Its approach has been consistent: start with components, master precision manufacturing, then expand into finished machines that farmers and overseas buyers can rely on - and back every sale with spares and service. # Business segments A single engine - farm machinery and auto components manufactured under one roof and sold to agricultural buyers across India and export markets - where every product line draws on the same plants, the same engineering skills and the same direct-sales model. ## 1. SWAN AGRO farm machinery: a full-line agricultural equipment maker with an export backbone **The company designs, builds and ships a broad range of tractor-drawn and self-propelled farm machines - from tillage to harvesting - and sells them directly to customers on four continents, with parts and service following every sale.** - **Twenty-plus machine types under one brand** - the catalogue spans Rotary Tillers, Disc Ploughs, Disc Harrows, Potato Planters, Potato Diggers, Potato Harvesters, Roto Seeders, Seed Drills, Zero Tills, Mulchers, Reapers & Binders, Straw Reapers, Sub Soilers, Post Hole Diggers, Trailers, Fertilizer Spreaders, Rotary Slashers, Balers and Combine Harvesters, so a farmer can source most of his mechanised equipment from a single supplier. - **Built on a components heritage** - the company began with farm machinery parts and later graduated to full machine production, which means it still makes sheet-metal components, assemblies, fine-blanked parts and PVC-coated and dip-moulded components in-house rather than buying them all from vendors. - **Exports are wired into the model** - strong business relationships with companies in Europe, the Middle East, Asia and parts of Africa are supported by a transport network that the company describes as “always ready for all the continents of the world,” making exports a core revenue stream rather than an afterthought. - **Spares and after-sales service from day one** - since commercial production began in 2014, every machine sold has been backed by spare-parts supply and after-sales support, which locks in repeat orders and builds dealer confidence in markets where downtime during planting or harvest is costly. - **Two revenue streams under one NIC roof** - by regulatory classification, about 72% of turnover comes from manufacturing parts and accessories for motor vehicles and roughly 28% from manufacturing motor vehicles and semi-trailers, reflecting the mix of component sales and complete-machine sales that the single plant produces. # Group structure and partners **The company stands alone - no subsidiaries, no associates - but draws on a family of four sister firms within the New Swan Group that share industrial DNA.** - New Swan Multitech has no holding company, no subsidiary and no associate company, so its financial and operational decisions are entirely contained within one listed entity. - The wider New Swan Group includes New Swan Autocomp Private Limited, New Swan Components Private Limited, New Swan Techfab Private Limited and Newswan Technologies Limited - all separate legal entities that operate alongside NSML under common promoter oversight. - The promoter group holds 73.62% of the company’s equity, with Managing Director Upkar Singh personally holding roughly 14 million of the 19 million shares outstanding, giving him effective control and aligning his interests tightly with the company’s performance. - The company raised fresh equity through an IPO of about 5 million shares at ₹66 apiece during FY24, bringing in public shareholders while the promoter stake remained dominant.

Documents — New Swan Multitech Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/izujbnz2ty0uaf3q7frsuuu4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9e8fzlo3h1ggbeshab69mtxc.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/kwib9i556br8rl65s9yz46sw.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/r5xygdlvjq28jjdf7rttpm77.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/buojwb8d8v05mddq5kcac638.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/n24kwqte5ckf8llc6b6v607e.pdf