Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹73Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
1.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SWARNSAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -23.8 | -6.3 | -25.6 | -3.6 | 12.8 | -20.2 | 14.6 | 7.3 | -7.8 | -2.0 | 13.9 | -0.4 |
| 146 | 185 | 200 | 201 | 170 | 145 | 227 | 213 | 160 | 142 | 252 | 214 |
Operating Profit Operating ProfitCr |
| 4.1 | 4.9 | 0.2 | 1.3 | 0.9 | 6.5 | 1.1 | 2.4 | -1.6 | 6.3 | 3.8 | 1.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 7 | -1 | 0 | 0 | 8 | 1 | 3 | -4 | 8 | 9 | 2 |
| 1 | 2 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 2 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | 123.6 | 109.0 | -137.1 | 107.1 | -98.1 | 12.0 | 169.5 | 1,045.0 | -5,771.4 | -3.0 | 834.3 | -27.1 |
| 2.4 | 2.9 | -0.5 | 0.1 | 0.0 | 4.0 | 0.3 | 1.1 | -2.5 | 4.0 | 2.6 | 0.8 |
| 1.7 | 2.7 | -0.5 | 0.1 | 0.0 | 3.0 | 0.3 | 1.1 | -1.9 | 2.9 | 3.3 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 41.0 | 33.9 | -10.9 | 69.7 | 12.8 | 1.9 | 3.0 | 46.2 | -0.2 | -8.4 | -1.1 | 3.7 |
| 236 | 317 | 281 | 480 | 543 | 553 | 565 | 832 | 827 | 756 | 746 | 769 |
Operating Profit Operating ProfitCr |
| 1.9 | 1.4 | 1.9 | 1.4 | 1.1 | 1.1 | 1.8 | 1.2 | 1.6 | 1.8 | 2.0 | 2.6 |
Other Income Other IncomeCr | 4 | 5 | 4 | 4 | 6 | 7 | 4 | 7 | 3 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 5 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 7 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 4 | 4 | 6 | 7 | 7 | 8 | 10 | 8 | 7 | 9 | 16 |
| 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 5 |
|
| 54.2 | -15.8 | 7.1 | 49.9 | 10.6 | -5.6 | 21.0 | 36.9 | -16.1 | -23.8 | 10.6 | 99.5 |
| 1.3 | 0.8 | 1.0 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.6 | 0.7 | 1.3 |
| 1.5 | 1.3 | 1.4 | 2.1 | 2.3 | 2.2 | 2.6 | 3.6 | 3.0 | 2.3 | 2.5 | 5.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| 58 | 61 | 64 | 68 | 73 | 77 | 83 | 91 | 97 | 102 | 107 | 122 |
Current Liabilities Current LiabilitiesCr | 57 | 87 | 87 | 116 | 140 | 108 | 121 | 112 | 111 | 109 | 93 | 86 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 20 | 19 | 9 | 4 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 135 | 159 | 167 | 196 | 221 | 194 | 211 | 229 | 210 | 221 | 210 | 224 |
Non Current Assets Non Current AssetsCr | 0 | 10 | 5 | 9 | 13 | 15 | 15 | 15 | 38 | 20 | 15 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -29 | 1 | -17 | -2 | -26 | 13 | 6 | 8 | 9 | 5 | 12 |
Investing Cash Flow Investing Cash FlowCr | 2 | -4 | 5 | 5 | 2 | 1 | -1 | 2 | 1 | -1 | 5 |
Financing Cash Flow Financing Cash FlowCr | 37 | 21 | 0 | 22 | 20 | -35 | 7 | 2 | -13 | -22 | -28 |
|
Free Cash Flow Free Cash FlowCr | -30 | -1 | -17 | -2 | -27 | 11 | 3 | 8 | 8 | 3 | 16 |
| -915.1 | 21.8 | -589.2 | -46.4 | -550.3 | 289.1 | 116.6 | 103.1 | 139.1 | 100.3 | 224.7 |
CFO To EBITDA CFO To EBITDA% | -660.4 | 12.9 | -320.7 | -30.7 | -416.3 | 207.3 | 60.2 | 76.8 | 65.6 | 34.4 | 78.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 60 | 41 | 46 | 34 | 25 | 14 | 27 | 47 | 36 | 67 | 50 |
Price To Earnings Price To Earnings | 18.7 | 15.0 | 15.9 | 7.9 | 5.3 | 3.2 | 5.0 | 6.3 | 5.7 | 14.0 | 9.5 |
Price To Sales Price To Sales | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Price To Book Price To Book | 0.8 | 0.5 | 0.6 | 0.4 | 0.3 | 0.1 | 0.3 | 0.4 | 0.3 | 0.6 | 0.4 |
| 21.3 | 18.4 | 19.8 | 14.5 | 18.3 | 15.3 | 10.6 | 12.8 | 10.4 | 11.1 | 8.4 |
Profitability Ratios Profitability Ratios |
| 2.9 | 3.2 | 4.2 | 3.0 | 3.3 | 3.1 | 3.2 | 2.3 | 2.8 | 3.3 | 3.5 |
| 1.9 | 1.4 | 1.9 | 1.4 | 1.1 | 1.1 | 1.8 | 1.2 | 1.6 | 1.8 | 2.0 |
| 1.3 | 0.8 | 1.0 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.6 | 0.7 |
| 6.3 | 6.0 | 5.3 | 5.5 | 5.4 | 6.2 | 6.5 | 7.3 | 6.8 | 6.6 | 7.4 |
| 4.1 | 3.3 | 3.4 | 4.9 | 5.1 | 4.6 | 5.3 | 6.7 | 5.3 | 3.9 | 4.1 |
| 2.4 | 1.6 | 1.7 | 2.1 | 2.0 | 2.2 | 2.4 | 3.1 | 2.5 | 2.0 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Swarnsarita Jewels India Limited is a Mumbai-based enterprise specializing in the **manufacturing, trading, import, and export** of gold, diamond, and antique jewellery. Originally incorporated in **1992**, the company underwent a transformative management takeover by the **Chordia Family** in **FY 2010-2011**. Operating from the heart of India’s jewellery trade in **Zaveri Bazar**, the company has evolved from a private entity into a **BSE-listed** group with a robust international footprint and a strategic focus on high-margin antique and diamond-studded products.
---
### **Corporate Structure and Governance Framework**
The company operates under a consolidated reporting structure (Ind AS) and maintains a lean but effective corporate hierarchy.
| Metric | Details |
| :--- | :--- |
| **Listing Status** | Listed on **BSE** (Scrip: **526365**; Symbol: **SWARNSAR**) |
| **Authorized Share Capital** | **₹22,00,00,000** (2.20 Cr shares of ₹10 each) |
| **Paid-up Equity Capital** | **₹20,87,68,000** (2.08 Cr shares of ₹10 each) |
| **Credit Rating (Aug 2025)** | **IVR BBB- / Stable** (Assigned by Infomerics) |
| **Wholly-Owned Subsidiary** | **Swarnsarita Trading Private Limited** |
| **Promoter Group** | **Chordia Family** (Led by Mr. Mahendra Madanlal Chordia) |
**Leadership Continuity:** To ensure long-term stability, the Board has re-appointed **Mr. Mahendra Madanlal Chordia** as Managing Director for a five-year term (April 2026 – March 2031). His remuneration includes a built-in annual increment scale of **10% to 30%**, aligning executive incentives with shareholder growth.
---
### **Product Specialization and Market Reach**
SJIL operates within a systematic framework in a largely unorganized industry, focusing on high-value craftsmanship and backward integration to capture better margins.
* **Core Portfolio:** Gold and diamond-studded rings, bracelets, pendants, necklaces, and earrings.
* **Niche Specializations:** Manufacturing and trading of **Antique Jewellery** and polished diamonds.
* **Revenue Drivers:** Primary income is derived from jewellery exports, the cutting and polishing of diamonds, and job work charges.
* **Global Footprint:** Key export markets include the **USA, Hong Kong, UAE, Belgium, and Singapore**. Approximately **30%** of sales volume in **FY25** was generated through international exports.
* **Operational Hub:** Centered in **Zaveri Bazar, Mumbai**, providing immediate access to the primary ecosystem of the Indian jewellery trade.
---
### **Strategic Consolidation: The 2025 Open Offer**
The Chordia Family (Acquirers) and **Swarnsarita Jewellers Private Limited** (PAC) have initiated a strategic **Open Offer** to increase their controlling interest in the company.
* **Offer Size:** Up to **47,94,987** fully paid-up equity shares (**22.97%** of Voting Share Capital).
* **Offer Price:** **₹32.15** per equity share, payable in **Cash**.
* **Current Promoter Holding:** **1,08,62,613** shares (**52.03%**).
* **Strategic Intent:** The move aims to consolidate voting rights and strengthen the promoter's equity position. The Acquirers have explicitly stated there is **no intention to delist** the company following the offer.
---
### **Financial Health and Capital Management**
SJIL maintains a conservative capital structure, focusing on maximizing value through disciplined debt management.
**Consolidated Financial Position (as of March 31, 2025):**
| Metric | Value (Rs. in Lakhs) |
| :--- | :--- |
| **Net Worth** | **12,784.00** |
| **Gross Debt** | **8,637.28** |
| **Net Debt** | **8,545.22** |
| **Gearing Ratio** | **0.68x** |
| **Total Indebtedness (TOL/TNW)** | **0.76x** |
| **Current Ratio** | **2.25x** |
**Debt Profile:** The company secured a term loan of **₹22.75 crore** from **Union Bank of India** at a rate of **1YMCLR + 0.60%** (capped at **9.25%**). These loans are secured by the hypothecation of stock, book debts, and personal guarantees from directors. Liquidity is rated as **Adequate**, with cash/bank balances of **₹8.33 Cr** as of March 2025.
---
### **Operational Performance and Industry Dynamics**
Despite a challenging global environment, SJIL recorded revenues of **₹681.17 crore** and a **Profit Before Tax (PBT)** of **₹6.91 crore** in **FY 2023-24**.
* **Margin Optimization:** Total Operating Income (TOI) saw a slight decline from **₹769.69 crores (FY24)** to **₹761.37 crores (FY25)**. This was a deliberate strategic move to **exit lower-margin gold bullion trading** and focus on higher-margin jewellery segments.
* **Industry Context:** India contributes **75%** of the world's polished diamonds and the sector accounts for **6-7% of India's GDP**. However, the industry faced a **14.45%** decline in exports in **FY24** due to global inflation and geopolitical tensions.
* **Asset Verification:** Property, plant, and equipment are physically verified in a phased manner every **three years**. Technical estimates for gold purity and diamond clarity are conducted by management and relied upon by statutory auditors.
---
### **Risk Mitigation and Strategic Challenges**
SJIL operates in a high-sensitivity sector and employs an **Enterprise Risk Management** framework to monitor and mitigate the following:
* **Commodity & Forex Volatility:** High susceptibility to **gold price fluctuations**. While unhedged forex exposure is relatively low (**₹0.54 crores**), the company remains exposed to **US $-denominated** export bill fluctuations.
* **Geopolitical Sanctions:** New **G7 sanctions** on Russian diamonds (effective **2024**) threaten the supply chain for rough diamonds, of which India imports **90%**.
* **Liquidity & Debt Maturity:** A significant portion of borrowings (**₹9,167.24 Lakhs**) matures within one year, requiring disciplined cash flow management.
* **Regulatory Transitions:** The company is monitoring the transition to the **New Labour Codes (2021)** and managing the complexities of the **SEBI (SAST) Regulations** regarding the ongoing Open Offer.
* **Share Pledging:** Currently, **62,63,040** shares (**30.00%** of total capital) are pledged, which remains a key metric for investor monitoring.
* **Incidental Risks:** Following a fire in **June 2023** that destroyed physical records, the company has reinforced its documentation and data recovery protocols.