Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Swarnsarita Jewels India Ltd

SWARNSAR
BSE
34.79
3.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Swarnsarita Jewels India Ltd

SWARNSAR
BSE
34.79
3.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
73Cr
Close
Close Price
34.79
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
6.86
PS
Price To Sales
0.09
Revenue
Revenue
789Cr
Rev Gr TTM
Revenue Growth TTM
1.90%
PAT Gr TTM
PAT Growth TTM
13.28%
Peer Comparison
How does SWARNSAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SWARNSAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
152194200204171155230219158152262218
Growth YoY
Revenue Growth YoY%
-23.8-6.3-25.6-3.612.8-20.214.67.3-7.8-2.013.9-0.4
Expenses
ExpensesCr
146185200201170145227213160142252214
Operating Profit
Operating ProfitCr
690321035-310104
OPM
OPM%
4.14.90.21.30.96.51.12.4-1.66.33.81.8
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
222322221111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
47-100813-4892
Tax
TaxCr
120002010220
PAT
PATCr
46-100612-4672
Growth YoY
PAT Growth YoY%
123.6109.0-137.1107.1-98.112.0169.51,045.0-5,771.4-3.0834.3-27.1
NPM
NPM%
2.42.9-0.50.10.04.00.31.1-2.54.02.60.8
EPS
EPS
1.72.7-0.50.10.03.00.31.1-1.92.93.30.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
240322287486549559576842840770761789
Growth
Revenue Growth%
41.033.9-10.969.712.81.93.046.2-0.2-8.4-1.13.7
Expenses
ExpensesCr
236317281480543553565832827756746769
Operating Profit
Operating ProfitCr
455766111013141521
OPM
OPM%
1.91.41.91.41.11.11.81.21.61.82.02.6
Other Income
Other IncomeCr
454467473211
Interest Expense
Interest ExpenseCr
354455678975
Depreciation
DepreciationCr
000001000000
PBT
PBTCr
54467781087916
Tax
TaxCr
211222232245
PAT
PATCr
3334555865511
Growth
PAT Growth%
54.2-15.87.149.910.6-5.621.036.9-16.1-23.810.699.5
NPM
NPM%
1.30.81.00.90.90.80.90.90.80.60.71.3
EPS
EPS
1.51.31.42.12.32.22.63.63.02.32.55.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
212121212121212121212121
Reserves
ReservesCr
586164687377839197102107122
Current Liabilities
Current LiabilitiesCr
5787871161401081211121111099386
Non Current Liabilities
Non Current LiabilitiesCr
00000212019947
Total Liabilities
Total LiabilitiesCr
135169171205234208226244248241225236
Current Assets
Current AssetsCr
135159167196221194211229210221210224
Non Current Assets
Non Current AssetsCr
010591315151538201511
Total Assets
Total AssetsCr
135169171205234208226244248241225236

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-291-17-2-2613689512
Investing Cash Flow
Investing Cash FlowCr
2-45521-121-15
Financing Cash Flow
Financing Cash FlowCr
372102220-3572-13-22-28
Net Cash Flow
Net Cash FlowCr
1018-1225-4-211312-3-18-11
Free Cash Flow
Free Cash FlowCr
-30-1-17-2-2711388316
CFO To PAT
CFO To PAT%
-915.121.8-589.2-46.4-550.3289.1116.6103.1139.1100.3224.7
CFO To EBITDA
CFO To EBITDA%
-660.412.9-320.7-30.7-416.3207.360.276.865.634.478.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6041463425142747366750
Price To Earnings
Price To Earnings
18.715.015.97.95.33.25.06.35.714.09.5
Price To Sales
Price To Sales
0.30.10.20.10.10.00.10.10.00.10.1
Price To Book
Price To Book
0.80.50.60.40.30.10.30.40.30.60.4
EV To EBITDA
EV To EBITDA
21.318.419.814.518.315.310.612.810.411.18.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.93.24.23.03.33.13.22.32.83.33.5
OPM
OPM%
1.91.41.91.41.11.11.81.21.61.82.0
NPM
NPM%
1.30.81.00.90.90.80.90.90.80.60.7
ROCE
ROCE%
6.36.05.35.55.46.26.57.36.86.67.4
ROE
ROE%
4.13.33.44.95.14.65.36.75.33.94.1
ROA
ROA%
2.41.61.72.12.02.22.43.12.52.02.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Swarnsarita Jewels India Limited is a Mumbai-based enterprise specializing in the **manufacturing, trading, import, and export** of gold, diamond, and antique jewellery. Originally incorporated in **1992**, the company underwent a transformative management takeover by the **Chordia Family** in **FY 2010-2011**. Operating from the heart of India’s jewellery trade in **Zaveri Bazar**, the company has evolved from a private entity into a **BSE-listed** group with a robust international footprint and a strategic focus on high-margin antique and diamond-studded products. --- ### **Corporate Structure and Governance Framework** The company operates under a consolidated reporting structure (Ind AS) and maintains a lean but effective corporate hierarchy. | Metric | Details | | :--- | :--- | | **Listing Status** | Listed on **BSE** (Scrip: **526365**; Symbol: **SWARNSAR**) | | **Authorized Share Capital** | **₹22,00,00,000** (2.20 Cr shares of ₹10 each) | | **Paid-up Equity Capital** | **₹20,87,68,000** (2.08 Cr shares of ₹10 each) | | **Credit Rating (Aug 2025)** | **IVR BBB- / Stable** (Assigned by Infomerics) | | **Wholly-Owned Subsidiary** | **Swarnsarita Trading Private Limited** | | **Promoter Group** | **Chordia Family** (Led by Mr. Mahendra Madanlal Chordia) | **Leadership Continuity:** To ensure long-term stability, the Board has re-appointed **Mr. Mahendra Madanlal Chordia** as Managing Director for a five-year term (April 2026 – March 2031). His remuneration includes a built-in annual increment scale of **10% to 30%**, aligning executive incentives with shareholder growth. --- ### **Product Specialization and Market Reach** SJIL operates within a systematic framework in a largely unorganized industry, focusing on high-value craftsmanship and backward integration to capture better margins. * **Core Portfolio:** Gold and diamond-studded rings, bracelets, pendants, necklaces, and earrings. * **Niche Specializations:** Manufacturing and trading of **Antique Jewellery** and polished diamonds. * **Revenue Drivers:** Primary income is derived from jewellery exports, the cutting and polishing of diamonds, and job work charges. * **Global Footprint:** Key export markets include the **USA, Hong Kong, UAE, Belgium, and Singapore**. Approximately **30%** of sales volume in **FY25** was generated through international exports. * **Operational Hub:** Centered in **Zaveri Bazar, Mumbai**, providing immediate access to the primary ecosystem of the Indian jewellery trade. --- ### **Strategic Consolidation: The 2025 Open Offer** The Chordia Family (Acquirers) and **Swarnsarita Jewellers Private Limited** (PAC) have initiated a strategic **Open Offer** to increase their controlling interest in the company. * **Offer Size:** Up to **47,94,987** fully paid-up equity shares (**22.97%** of Voting Share Capital). * **Offer Price:** **₹32.15** per equity share, payable in **Cash**. * **Current Promoter Holding:** **1,08,62,613** shares (**52.03%**). * **Strategic Intent:** The move aims to consolidate voting rights and strengthen the promoter's equity position. The Acquirers have explicitly stated there is **no intention to delist** the company following the offer. --- ### **Financial Health and Capital Management** SJIL maintains a conservative capital structure, focusing on maximizing value through disciplined debt management. **Consolidated Financial Position (as of March 31, 2025):** | Metric | Value (Rs. in Lakhs) | | :--- | :--- | | **Net Worth** | **12,784.00** | | **Gross Debt** | **8,637.28** | | **Net Debt** | **8,545.22** | | **Gearing Ratio** | **0.68x** | | **Total Indebtedness (TOL/TNW)** | **0.76x** | | **Current Ratio** | **2.25x** | **Debt Profile:** The company secured a term loan of **₹22.75 crore** from **Union Bank of India** at a rate of **1YMCLR + 0.60%** (capped at **9.25%**). These loans are secured by the hypothecation of stock, book debts, and personal guarantees from directors. Liquidity is rated as **Adequate**, with cash/bank balances of **₹8.33 Cr** as of March 2025. --- ### **Operational Performance and Industry Dynamics** Despite a challenging global environment, SJIL recorded revenues of **₹681.17 crore** and a **Profit Before Tax (PBT)** of **₹6.91 crore** in **FY 2023-24**. * **Margin Optimization:** Total Operating Income (TOI) saw a slight decline from **₹769.69 crores (FY24)** to **₹761.37 crores (FY25)**. This was a deliberate strategic move to **exit lower-margin gold bullion trading** and focus on higher-margin jewellery segments. * **Industry Context:** India contributes **75%** of the world's polished diamonds and the sector accounts for **6-7% of India's GDP**. However, the industry faced a **14.45%** decline in exports in **FY24** due to global inflation and geopolitical tensions. * **Asset Verification:** Property, plant, and equipment are physically verified in a phased manner every **three years**. Technical estimates for gold purity and diamond clarity are conducted by management and relied upon by statutory auditors. --- ### **Risk Mitigation and Strategic Challenges** SJIL operates in a high-sensitivity sector and employs an **Enterprise Risk Management** framework to monitor and mitigate the following: * **Commodity & Forex Volatility:** High susceptibility to **gold price fluctuations**. While unhedged forex exposure is relatively low (**₹0.54 crores**), the company remains exposed to **US $-denominated** export bill fluctuations. * **Geopolitical Sanctions:** New **G7 sanctions** on Russian diamonds (effective **2024**) threaten the supply chain for rough diamonds, of which India imports **90%**. * **Liquidity & Debt Maturity:** A significant portion of borrowings (**₹9,167.24 Lakhs**) matures within one year, requiring disciplined cash flow management. * **Regulatory Transitions:** The company is monitoring the transition to the **New Labour Codes (2021)** and managing the complexities of the **SEBI (SAST) Regulations** regarding the ongoing Open Offer. * **Share Pledging:** Currently, **62,63,040** shares (**30.00%** of total capital) are pledged, which remains a key metric for investor monitoring. * **Incidental Risks:** Following a fire in **June 2023** that destroyed physical records, the company has reinforced its documentation and data recovery protocols.