


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 13 | 17 | 17 | |
Growth YoY Revenue Growth YoY% | 27.4 | ||
| 11 | 14 | 15 | |
| 2 | 3 | 2 | |
OPM OPM% | 11.9 | 18.1 | 12.0 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 2 |
| 0 | 1 | 0 | |
| 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | 238.5 | ||
NPM NPM% | 3.0 | 13.5 | 8.0 |
| 0.0 | 0.0 | 1.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 24 | 23 | 30 | 33 |
Growth Revenue Growth% | 4.2 | -5.2 | 30.3 | 12.0 | |
| 21 | 22 | 21 | 25 | 28 | |
| 2 | 2 | 2 | 5 | 5 | |
OPM OPM% | 9.4 | 8.3 | 8.7 | 15.4 | 15.1 |
| 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 3 | 5 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 3 | 4 |
Growth PAT Growth% | -3.7 | 11.1 | 305.5 | 35.5 | |
NPM NPM% | 2.6 | 2.4 | 2.9 | 8.9 | 10.8 |
| 1.0 | 1.0 | 1.1 | 4.4 | 1.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 6 |
Reserves ReservesCr | 5 | 6 | 7 | 5 |
| 13 | 14 | 11 | 17 | |
| 5 | 5 | 5 | 3 | |
| 24 | 26 | 24 | 31 | |
| 15 | 17 | 15 | 21 | |
| 9 | 9 | 9 | 10 | |
| 24 | 26 | 24 | 31 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 1 | 2 | 2 | |
| -1 | -1 | -1 | -1 | |
| 0 | 0 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 1 |
CFO To PAT CFO To PAT% | 240.4 | 191.3 | 292.1 | 71.0 |
CFO To EBITDA CFO To EBITDA% | 67.4 | 55.8 | 95.7 | 41.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.3 | 3.9 | 3.9 | 1.8 |
GPM GPM% | 58.8 | 64.3 | 61.2 | 62.7 |
OPM OPM% | 9.4 | 8.3 | 8.7 | 15.4 |
NPM NPM% | 2.6 | 2.4 | 2.9 | 8.9 |
ROCE ROCE% | 11.5 | 10.9 | 11.7 | 23.2 |
ROE ROE% | 8.9 | 7.9 | 8.1 | 24.7 |
ROA ROA% | 2.5 | 2.2 | 2.7 | 8.6 |