| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 13 | 17 | 17 | 19 | |
Growth YoY Revenue Growth YoY% | 27.4 | 9.6 | ||
| 11 | 14 | 15 | 15 | |
| 2 | 3 | 2 | 3 | |
OPM OPM% | 11.9 | 18.6 | 12.0 | 18.0 |
| 0 | 3 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 2 | 3 |
| 0 | 1 | 0 | 1 | |
| 0 | 4 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 238.5 | -50.5 | ||
NPM NPM% | 3.0 | 23.1 | 8.0 | 10.4 |
| 0.0 | 0.0 | 1.6 | 2.4 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 13 | 17 | 17 | 19 | |
Growth YoY Revenue Growth YoY% | 27.4 | 9.6 | ||
| 11 | 14 | 15 | 15 | |
| 2 | 3 | 2 | 3 | |
OPM OPM% | 11.9 | 18.6 | 12.0 | 18.0 |
| 0 | 3 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 2 | 3 |
| 0 | 1 | 0 | 1 | |
| 0 | 4 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 238.5 | -50.5 | ||
NPM NPM% | 3.0 | 23.1 | 8.0 | 10.4 |
| 0.0 | 0.0 | 1.6 | 2.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 24 | 23 | 30 | 35 |
Growth Revenue Growth% | 4.2 | -5.2 | 30.3 | 19.2 | |
| 21 | 22 | 21 | 25 | 30 | |
| 2 | 2 | 2 | 5 | 5 | |
OPM OPM% | 9.4 | 8.3 | 8.7 | 15.4 | 15.2 |
| 0 | 0 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 3 | 5 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 3 | 3 |
Growth PAT Growth% | -3.7 | 11.1 | 305.5 | 24.5 | |
NPM NPM% | 2.6 | 2.4 | 2.9 | 8.9 | 9.3 |
| 1.0 | 1.0 | 1.1 | 4.4 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 24 | 23 | 30 | 35 |
Growth Revenue Growth% | 4.2 | -5.2 | 30.3 | 19.2 | |
| 21 | 22 | 21 | 25 | 30 | |
| 2 | 2 | 2 | 5 | 5 | |
OPM OPM% | 9.4 | 8.3 | 8.7 | 15.4 | 15.2 |
| 0 | 0 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 3 | 5 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 3 | 3 |
Growth PAT Growth% | -3.7 | 11.1 | 305.5 | 24.5 | |
NPM NPM% | 2.6 | 2.4 | 2.9 | 8.9 | 9.3 |
| 1.0 | 1.0 | 1.1 | 4.4 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 6 |
Reserves ReservesCr | 5 | 6 | 7 | 5 |
| 13 | 14 | 11 | 17 | |
| 5 | 5 | 5 | 3 | |
| 24 | 26 | 24 | 31 | |
| 15 | 17 | 15 | 21 | |
| 9 | 9 | 9 | 10 | |
| 24 | 26 | 24 | 31 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 6 |
Reserves ReservesCr | 5 | 6 | 7 | 5 |
| 13 | 14 | 11 | 17 | |
| 5 | 5 | 5 | 3 | |
| 24 | 26 | 24 | 31 | |
| 15 | 17 | 15 | 21 | |
| 9 | 9 | 9 | 10 | |
| 24 | 26 | 24 | 31 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | -8 | |
| -1 | -1 | -1 | -1 | -5 | |
| 0 | 0 | -2 | -1 | 12 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 1 | |
CFO To PAT CFO To PAT% | 240.4 | 191.3 | 292.1 | 71.0 | -235.4 |
CFO To EBITDA CFO To EBITDA% | 67.4 | 55.8 | 95.7 | 41.1 | -143.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 1 | 2 | 2 | -8 | |
| -1 | -1 | -1 | -1 | -5 | |
| 0 | 0 | -2 | -1 | 12 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | 1 | |
CFO To PAT CFO To PAT% | 240.4 | 191.3 | 292.1 | 71.0 | -235.4 |
CFO To EBITDA CFO To EBITDA% | 67.4 | 55.8 | 95.7 | 41.1 | -143.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 98 | ||||
Price To Earnings Price To Earnings | 15.8 | 29.9 | ||||
Price To Sales Price To Sales | 1.5 | 2.8 | ||||
Price To Book Price To Book | 2.0 | 4.0 | ||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 26.2 | 23.4 | 19.6 | 24.9 | ||
OPM OPM% | 9.4 | 8.3 | 8.7 | 15.4 | 15.2 | 15.2 |
NPM NPM% | 2.6 | 2.4 | 2.9 | 8.9 | 9.3 | 9.3 |
ROCE ROCE% | 11.5 | 10.9 | 11.7 | 23.2 | ||
ROE ROE% | 8.9 | 7.9 | 8.1 | 24.7 | ||
ROA ROA% | 2.5 | 2.2 | 2.7 | 8.6 | ||
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 98 | ||||
Price To Earnings Price To Earnings | 15.8 | 29.9 | ||||
Price To Sales Price To Sales | 1.5 | 2.8 | ||||
Price To Book Price To Book | 2.0 | 4.0 | ||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 26.2 | 23.4 | 19.6 | 24.9 | ||
OPM OPM% | 9.4 | 8.3 | 8.7 | 15.4 | 15.2 | 15.2 |
NPM NPM% | 2.6 | 2.4 | 2.9 | 8.9 | 9.3 | 9.3 |
ROCE ROCE% | 11.5 | 10.9 | 11.7 | 23.2 | ||
ROE ROE% | 8.9 | 7.9 | 8.1 | 24.7 | ||
ROA ROA% | 2.5 | 2.2 | 2.7 | 8.6 | ||
Documents — Swastika Castal Ltd
Concall Transcript Summaries — Swastika Castal Ltd