Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹36Cr
Rev Gr TTM
Revenue Growth TTM
1,465.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SWATIPRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.6 | -5.6 | -17.1 | 8.1 | 11.1 | 11.8 | 23.5 | 27.5 | -55.0 | 65.8 | 5,521.4 | 360.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 17 | 1 |
Operating Profit Operating ProfitCr |
| 75.0 | 20.6 | 70.6 | 75.0 | 55.0 | 50.0 | 64.3 | 49.0 | -88.9 | -88.9 | 28.2 | 39.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 7 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 100.0 | -73.9 | -25.8 | 7.4 | -38.5 | 183.3 | 8.7 | -20.7 | -206.3 | -482.4 | 1,972.0 | 208.7 |
| 72.2 | 17.6 | 67.7 | 72.5 | 40.0 | 44.7 | 59.5 | 45.1 | -94.4 | -103.2 | 21.9 | 30.2 |
| 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | -0.2 | -0.6 | 5.1 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 21.8 | 43.5 | -1.2 | -3.3 | 1,785.2 |
| 0 | 0 | 0 | 1 | 1 | 20 |
Operating Profit Operating ProfitCr |
| 83.3 | 65.3 | 74.6 | 55.9 | 27.5 | 25.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | 7 |
| 0 | 0 | 0 | 0 | 0 | 2 |
|
| | -12.9 | 86.1 | -35.9 | -127.2 | 3,480.0 |
| 62.4 | 44.6 | 57.8 | 37.5 | -10.6 | 18.9 |
| 1.1 | 0.5 | 0.8 | 0.6 | -0.1 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 8 | 8 | 8 | 10 | 10 |
| 4 | 1 | 2 | 3 | 2 | 6 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 1 | | |
Non Current Assets Non Current AssetsCr | 9 | 11 | 12 | 12 | | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -10 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 11 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | |
| -55.4 | -56.1 | -26.6 | -75.5 | 6,633.3 |
CFO To EBITDA CFO To EBITDA% | -41.4 | -38.3 | -20.6 | -50.7 | -2,551.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 69 | 21 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 100.6 | -165.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 47.0 | 15.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 5.2 | 1.8 |
| 0.0 | -0.1 | -0.1 | 84.0 | 57.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | |
| 83.3 | 65.3 | 74.6 | 55.9 | 27.5 |
| 62.4 | 44.6 | 57.8 | 37.5 | -10.6 |
| 7.8 | 7.0 | 10.6 | 6.9 | 2.3 |
| 5.9 | 5.0 | 8.5 | 5.2 | -1.2 |
| 5.8 | 4.0 | 6.9 | 4.2 | -0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Swati Projects Limited is a Kolkata-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under Section **45-IA** of the RBI Act, 1934 (Certificate of Registration No. **B.05.02353**). The company is classified as a **non-deposit taking**, non-systemically important NBFC.
The company maintains a multi-exchange presence, with its equity shares listed on **BSE Limited (Scrip Code: 543914)**, the **Calcutta Stock Exchange (CSE)**, and the **Metropolitan Stock Exchange of India (MSEI)**. As of March 31, 2025, the company maintains a **Paid-up Share Capital** of **Rs. 10.10 Crores**.
---
### **Core Financial Services and Investment Portfolio**
The company’s traditional business model is built upon three primary financial pillars:
* **Investment in Shares & Securities:** Active management of a diversified portfolio of equity and various financial instruments.
* **Inter-Corporate Loans:** Providing essential credit facilities and liquidity to corporate entities.
* **Personal Loans:** Extending retail loan products to individual borrowers to capture consumer credit demand.
While these activities remain the core of the NBFC operations, the company has recently faced **margin compression** and a contraction in top-line growth. Revenue from operations decreased by **19.32%** to **Rs. 91,05,695** in **FY 2024-25**, down from **Rs. 1,12,86,794** in the previous year.
---
### **Strategic Pivot: Real Estate Development and Diversification**
Swati Projects is currently undergoing a significant strategic transformation, moving toward inorganic growth through majority stake acquisitions in the real estate and infrastructure sectors.
#### **The "Radhashree 30" Project**
On **December 11, 2024**, the company acquired a **76% majority stake** in **Radhashree Apartments Private Limited**. This acquisition was executed by purchasing an **17.88% stake** from existing shareholders and subscribing to **8,12,500 equity shares** at **Rs. 10/- each** via a rights issue. This subsidiary is now the vehicle for the company's flagship residential project.
| Project Feature | Details |
| :--- | :--- |
| **Project Name** | **Radhashree 30** |
| **Location** | 30 Motilal Basak Lane, Kolkata 700054 |
| **Total Saleable Area** | **58,768 Sq. Ft.** |
| **Inventory Composition** | **44 residential flats** and **34 Car Parking spaces** |
| **Development Model** | Joint Venture (**60% Developer** : **40% Land Owner**) |
| **Capital Expenditure** | **Rs. 13,37,17,902** incurred as of March 31, 2025 |
| **Sales Velocity** | **19 flats booked** out of 44 (as of March 31, 2025) |
#### **Expansion into Transport Services**
The company further diversified its subsidiary portfolio through **Radhashree Roadsters Private Limited** (Wholly Owned Subsidiary). In **February 2024**, this entity received a **Licence of Renting Motorcycles** from the State Transport Authority of West Bengal, marking an entry into the niche transport services market.
---
### **Financial Performance and Capital Management**
The company’s recent financial trajectory reflects a period of transition and macroeconomic pressure.
| Metric | FY 2023-24 | FY 2024-25 |
| :--- | :--- | :--- |
| **Gross Revenue Growth** | **+5.74%** | **-19.32%** |
| **Profit After Tax (PAT)** | **Rs. 57.90 Lakhs** | **Rs. 11.52 Lakhs** |
| **Statutory Reserve Transfer** | Standard Transfer | **Nil** (due to reported losses) |
| **Dividend Status** | No Dividend | No Dividend |
**Key Financial Notes:**
* **Accounting Standards:** Financials are prepared per **Indian Accounting Standards (Ind AS)** and **SEBI LODR Regulation 33**.
* **Audit Opinion:** Statutory auditors **M Modi & Associates** issued **unmodified opinions** for the most recent cycles, confirming a "true and fair view" of both standalone and consolidated positions.
* **Internal Controls:** The **Audit Committee** oversees internal control systems designed for **asset safeguarding** and **fraud prevention**.
---
### **Governance, Compliance, and Infrastructure**
To support its expanded operational scope, the company has overhauled its governance and physical infrastructure:
* **Board Strengthening:** In March 2025, the company appointed two **Non-Executive Independent Woman Directors** (Mrs. Shikha Gupta and Mrs. Puja Shaw) for a **5-year tenure**. This move was partly corrective, following a **₹3,24,500 penalty** imposed for prior non-compliance with **Section 17(1) of SEBI (LODR) Regulations** regarding board gender diversity.
* **Long-term Oversight:** A Secretarial Auditor has been appointed for a fixed **5-year term (2025-26 to 2029-30)** to ensure adherence to **Secretarial Standards SS-1 & SS-2**.
* **Operational Relocation:** Effective **October 7, 2025**, the registered office moved to a larger facility at **13, Ganesh Chandra Avenue, 2nd Floor, Room No-12, Kolkata-700013** to accommodate growing administrative needs.
* **Reporting Obligations:** The company maintains active compliance with **National E-governance Services Limited (NESL)** and Credit Information Companies (CICs) such as **CIBIL**.
---
### **Risk Profile and Macroeconomic Outlook**
The company operates in a high-volatility environment where domestic growth is tempered by global headwinds.
**Primary Risk Factors:**
* **Inflationary Pressures:** High inflation poses a threat to **discretionary consumption**, which could impact the take-up of the company’s real estate inventory and loan products.
* **Monetary & Currency Risks:** A **depreciating Rupee** and volatile crude oil prices impact the broader economy, potentially widening the **trade deficit** and affecting the cost of capital.
* **Global Geopolitical Crises:** Ongoing international conflicts contribute to **supply chain disruptions** and elevated commodity prices, which directly impact construction costs for the "Radhashree 30" project.
* **Market Competition:** Management attributes recent **thin margins** to stiff competition within the NBFC sector and a slower-than-expected global recovery.
Despite these challenges, management remains optimistic, citing India's **6.50% GDP growth** in **FY 2024-25** as a foundation for "better results" in the upcoming financial year.