Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Swati Projects Ltd

SWATIPRO
BSE
35.35
1.34%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Swati Projects Ltd

SWATIPRO
BSE
35.35
1.34%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
36Cr
Close
Close Price
35.35
Industry
Industry
NBFC - Others
PE
Price To Earnings
7.03
PS
Price To Sales
1.33
Revenue
Revenue
27Cr
Rev Gr TTM
Revenue Growth TTM
1,465.50%
PAT Gr TTM
PAT Growth TTM
525.93%
Peer Comparison
How does SWATIPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SWATIPRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000000101242
Growth YoY
Revenue Growth YoY%
28.6-5.6-17.18.111.111.823.527.5-55.065.85,521.4360.8
Expenses
ExpensesCr
0000000001171
Operating Profit
Operating ProfitCr
000000000-171
OPM
OPM%
75.020.670.675.055.050.064.349.0-88.9-88.928.239.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000-171
Tax
TaxCr
000000000010
PAT
PATCr
000000000-151
Growth YoY
PAT Growth YoY%
100.0-73.9-25.87.4-38.5183.38.7-20.7-206.3-482.41,972.0208.7
NPM
NPM%
72.217.667.772.540.044.759.545.1-94.4-103.221.930.2
EPS
EPS
0.30.10.20.30.20.20.30.2-0.2-0.65.10.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1111127
Growth
Revenue Growth%
21.843.5-1.2-3.31,785.2
Expenses
ExpensesCr
0001120
Operating Profit
Operating ProfitCr
111107
OPM
OPM%
83.365.374.655.927.525.6
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000000
PBT
PBTCr
111107
Tax
TaxCr
000002
PAT
PATCr
101105
Growth
PAT Growth%
-12.986.1-35.9-127.23,480.0
NPM
NPM%
62.444.657.837.5-10.618.9
EPS
EPS
1.10.50.80.6-0.15.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
58881010
Reserves
ReservesCr
412326
Current Liabilities
Current LiabilitiesCr
0000
Non Current Liabilities
Non Current LiabilitiesCr
0000
Total Liabilities
Total LiabilitiesCr
91212132626
Current Assets
Current AssetsCr
0011
Non Current Assets
Non Current AssetsCr
9111212
Total Assets
Total AssetsCr
91212132626

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000-10
Investing Cash Flow
Investing Cash FlowCr
000011
Financing Cash Flow
Financing Cash FlowCr
00000
Net Cash Flow
Net Cash FlowCr
00001
Free Cash Flow
Free Cash FlowCr
000-1
CFO To PAT
CFO To PAT%
-55.4-56.1-26.6-75.56,633.3
CFO To EBITDA
CFO To EBITDA%
-41.4-38.3-20.6-50.7-2,551.3

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0006921
Price To Earnings
Price To Earnings
0.00.00.0100.6-165.2
Price To Sales
Price To Sales
0.00.00.047.015.2
Price To Book
Price To Book
0.00.00.05.21.8
EV To EBITDA
EV To EBITDA
0.0-0.1-0.184.057.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
83.365.374.655.927.5
NPM
NPM%
62.444.657.837.5-10.6
ROCE
ROCE%
7.87.010.66.92.3
ROE
ROE%
5.95.08.55.2-1.2
ROA
ROA%
5.84.06.94.2-0.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Swati Projects Limited is a Kolkata-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under Section **45-IA** of the RBI Act, 1934 (Certificate of Registration No. **B.05.02353**). The company is classified as a **non-deposit taking**, non-systemically important NBFC. The company maintains a multi-exchange presence, with its equity shares listed on **BSE Limited (Scrip Code: 543914)**, the **Calcutta Stock Exchange (CSE)**, and the **Metropolitan Stock Exchange of India (MSEI)**. As of March 31, 2025, the company maintains a **Paid-up Share Capital** of **Rs. 10.10 Crores**. --- ### **Core Financial Services and Investment Portfolio** The company’s traditional business model is built upon three primary financial pillars: * **Investment in Shares & Securities:** Active management of a diversified portfolio of equity and various financial instruments. * **Inter-Corporate Loans:** Providing essential credit facilities and liquidity to corporate entities. * **Personal Loans:** Extending retail loan products to individual borrowers to capture consumer credit demand. While these activities remain the core of the NBFC operations, the company has recently faced **margin compression** and a contraction in top-line growth. Revenue from operations decreased by **19.32%** to **Rs. 91,05,695** in **FY 2024-25**, down from **Rs. 1,12,86,794** in the previous year. --- ### **Strategic Pivot: Real Estate Development and Diversification** Swati Projects is currently undergoing a significant strategic transformation, moving toward inorganic growth through majority stake acquisitions in the real estate and infrastructure sectors. #### **The "Radhashree 30" Project** On **December 11, 2024**, the company acquired a **76% majority stake** in **Radhashree Apartments Private Limited**. This acquisition was executed by purchasing an **17.88% stake** from existing shareholders and subscribing to **8,12,500 equity shares** at **Rs. 10/- each** via a rights issue. This subsidiary is now the vehicle for the company's flagship residential project. | Project Feature | Details | | :--- | :--- | | **Project Name** | **Radhashree 30** | | **Location** | 30 Motilal Basak Lane, Kolkata 700054 | | **Total Saleable Area** | **58,768 Sq. Ft.** | | **Inventory Composition** | **44 residential flats** and **34 Car Parking spaces** | | **Development Model** | Joint Venture (**60% Developer** : **40% Land Owner**) | | **Capital Expenditure** | **Rs. 13,37,17,902** incurred as of March 31, 2025 | | **Sales Velocity** | **19 flats booked** out of 44 (as of March 31, 2025) | #### **Expansion into Transport Services** The company further diversified its subsidiary portfolio through **Radhashree Roadsters Private Limited** (Wholly Owned Subsidiary). In **February 2024**, this entity received a **Licence of Renting Motorcycles** from the State Transport Authority of West Bengal, marking an entry into the niche transport services market. --- ### **Financial Performance and Capital Management** The company’s recent financial trajectory reflects a period of transition and macroeconomic pressure. | Metric | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | | **Gross Revenue Growth** | **+5.74%** | **-19.32%** | | **Profit After Tax (PAT)** | **Rs. 57.90 Lakhs** | **Rs. 11.52 Lakhs** | | **Statutory Reserve Transfer** | Standard Transfer | **Nil** (due to reported losses) | | **Dividend Status** | No Dividend | No Dividend | **Key Financial Notes:** * **Accounting Standards:** Financials are prepared per **Indian Accounting Standards (Ind AS)** and **SEBI LODR Regulation 33**. * **Audit Opinion:** Statutory auditors **M Modi & Associates** issued **unmodified opinions** for the most recent cycles, confirming a "true and fair view" of both standalone and consolidated positions. * **Internal Controls:** The **Audit Committee** oversees internal control systems designed for **asset safeguarding** and **fraud prevention**. --- ### **Governance, Compliance, and Infrastructure** To support its expanded operational scope, the company has overhauled its governance and physical infrastructure: * **Board Strengthening:** In March 2025, the company appointed two **Non-Executive Independent Woman Directors** (Mrs. Shikha Gupta and Mrs. Puja Shaw) for a **5-year tenure**. This move was partly corrective, following a **₹3,24,500 penalty** imposed for prior non-compliance with **Section 17(1) of SEBI (LODR) Regulations** regarding board gender diversity. * **Long-term Oversight:** A Secretarial Auditor has been appointed for a fixed **5-year term (2025-26 to 2029-30)** to ensure adherence to **Secretarial Standards SS-1 & SS-2**. * **Operational Relocation:** Effective **October 7, 2025**, the registered office moved to a larger facility at **13, Ganesh Chandra Avenue, 2nd Floor, Room No-12, Kolkata-700013** to accommodate growing administrative needs. * **Reporting Obligations:** The company maintains active compliance with **National E-governance Services Limited (NESL)** and Credit Information Companies (CICs) such as **CIBIL**. --- ### **Risk Profile and Macroeconomic Outlook** The company operates in a high-volatility environment where domestic growth is tempered by global headwinds. **Primary Risk Factors:** * **Inflationary Pressures:** High inflation poses a threat to **discretionary consumption**, which could impact the take-up of the company’s real estate inventory and loan products. * **Monetary & Currency Risks:** A **depreciating Rupee** and volatile crude oil prices impact the broader economy, potentially widening the **trade deficit** and affecting the cost of capital. * **Global Geopolitical Crises:** Ongoing international conflicts contribute to **supply chain disruptions** and elevated commodity prices, which directly impact construction costs for the "Radhashree 30" project. * **Market Competition:** Management attributes recent **thin margins** to stiff competition within the NBFC sector and a slower-than-expected global recovery. Despite these challenges, management remains optimistic, citing India's **6.50% GDP growth** in **FY 2024-25** as a foundation for "better results" in the upcoming financial year.