Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SYBLY
VS
| Quarter | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | -64.4 | -100.0 | | | -97.3 | | | | -1,12,250.0 | | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | -71.2 | | | | -1,150.0 | | | 46.9 | 100.1 | | |
Other Income Other IncomeCr | 0 | -1 | 0 | 0 | 0 | -4 | 0 | 4 | 0 | -4 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -2 | 0 | 0 | 0 | -5 | 0 | 3 | 11 | -26 | 0 | 0 |
| 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -134.4 | -141.8 | 192.3 | 93.3 | 112.5 | -174.4 | -91.7 | 11,633.3 | 26,250.0 | -614.5 | -200.0 | -100.6 |
| | -182.2 | | | | -18,250.0 | | | 47.0 | 116.3 | | |
| -0.3 | -1.4 | 0.1 | 0.0 | 0.0 | -4.0 | 0.0 | 3.8 | 11.5 | -28.5 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 5.0 | -16.4 | 14.4 | -55.1 | -15.4 | -38.7 | -50.6 | 4.9 | -91.9 | -97.7 | -100.0 | |
| 82 | 69 | 77 | 36 | 30 | 20 | 9 | 10 | 2 | 1 | 0 | 12 |
Operating Profit Operating ProfitCr |
| 1.6 | 0.3 | 2.6 | -1.2 | 1.4 | -8.4 | -1.9 | -6.4 | -129.1 | -2,867.2 | | |
Other Income Other IncomeCr | 1 | 2 | 5 | 1 | 0 | 3 | 2 | 2 | -1 | -4 | 0 | -4 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 5 | -2 | -1 | 0 | 0 | 0 | -3 | -5 | 0 | -16 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 |
|
| 212.8 | -30.6 | 6,710.3 | -160.8 | 22.8 | 125.3 | -328.5 | 281.4 | -302.5 | -58.4 | 93.2 | -6,374.0 |
| 0.1 | 0.1 | 2.8 | -3.8 | -3.5 | 1.4 | -6.6 | 11.5 | -288.5 | -20,243.7 | | |
| 0.0 | 0.0 | 0.6 | -1.5 | -1.1 | 0.3 | -0.7 | 1.2 | -2.4 | -3.9 | -0.3 | -17.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 41 | 41 | 41 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 8 | 8 | 10 | 3 | 2 | 2 | 2 | 0 | -4 | -8 | -9 | -6 |
Current Liabilities Current LiabilitiesCr | 26 | 29 | 22 | 16 | 17 | 13 | 9 | 7 | 2 | 0 | 6 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 23 | 23 | 4 | 4 | 4 | 5 | 3 | 6 | 6 | 18 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 78 | 70 | 14 | 14 | 10 | 10 | 8 | 7 | 2 | 20 | 22 |
Non Current Assets Non Current AssetsCr | 22 | 23 | 25 | 18 | 18 | 17 | 16 | 12 | 7 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 3 | 41 | 2 | 1 | -2 | 2 | -5 | -2 | -12 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | -4 | 1 | 0 | 1 | 0 | 2 | 3 | 3 | 12 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | 1 | -42 | -2 | -2 | 1 | -4 | 2 | -1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 3 | 41 | 2 | 2 | -1 | 4 | -2 | 1 | -12 |
| 2,842.9 | 1,612.5 | 142.9 | -3,026.3 | -237.6 | 436.6 | 270.4 | 170.9 | 240.8 | 66.2 | 4,983.2 |
CFO To EBITDA CFO To EBITDA% | 101.4 | 265.8 | 155.6 | -9,493.9 | 567.3 | -74.8 | 920.3 | -308.5 | 537.9 | 467.1 | 5,629.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 14 | 20 | 18 | 3 | 1 | 4 | 7 | 7 | 6 | 7 |
Price To Earnings Price To Earnings | 247.0 | 353.0 | 9.1 | 0.0 | 0.0 | 3.3 | 0.0 | 6.3 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.5 | 0.1 | 0.1 | 0.5 | 0.7 | 8.8 | 291.0 | |
Price To Book Price To Book | 0.2 | 0.3 | 0.5 | 0.6 | 0.6 | 0.1 | 0.8 | 1.0 | 1.5 | 6.8 | 11.5 |
| 19.9 | 158.2 | 19.0 | -78.1 | 40.8 | -8.2 | -83.2 | -22.7 | -13.4 | -22.3 | -114.5 |
Profitability Ratios Profitability Ratios |
| 9.5 | 10.5 | 12.3 | 21.3 | 30.2 | 19.6 | 15.1 | 8.1 | -36.7 | -778.7 | |
| 1.6 | 0.3 | 2.6 | -1.2 | 1.4 | -8.4 | -1.9 | -6.4 | -129.1 | -2,867.2 | |
| 0.1 | 0.1 | 2.8 | -3.8 | -3.5 | 1.4 | -6.6 | 11.5 | -288.5 | -20,243.7 | |
| 2.6 | 2.8 | 9.1 | -0.3 | 1.1 | 4.7 | 5.0 | 3.9 | -18.3 | -66.9 | -1.1 |
| 0.1 | 0.1 | 4.4 | -11.0 | -9.3 | 2.3 | -5.6 | 11.8 | -42.5 | -412.6 | -39.2 |
| 0.1 | 0.0 | 2.3 | -4.2 | -3.3 | 1.0 | -2.4 | 5.5 | -16.3 | -53.5 | -1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sybly Industries Limited is an Indian entity listed on the **Bombay Stock Exchange (BSE)** currently undergoing a fundamental structural transformation. Historically a textile manufacturer, the company has executed a strategic pivot toward a diversified model encompassing **Financial Services (NBFC)**, **Securities Trading**, and **Textile Trading**. This transition follows the permanent cessation of its legacy manufacturing operations due to technological obsolescence and post-pandemic economic pressures.
---
### **Strategic Pivot: From Manufacturing to Financial Services**
The company has fundamentally restructured its core operations to mitigate the high overheads associated with its legacy infrastructure.
* **Manufacturing Cessation:** The company has permanently shut down its **Polyester Yarn** manufacturing facility at **Pawan Puri, Muradnagar (Uttar Pradesh)**. The closure was necessitated by obsolete machinery, high maintenance costs, and a lack of technological development that rendered direct production non-viable.
* **Transition to NBFC Model:** The company’s current regulatory and operational framework is aligned with financial services. It operates as a **Non-Banking Finance Company (NBFC)**, focusing on **Investment and Financing** and active **Securities Trading**.
* **Interim Textile Trading:** While manufacturing has ceased, the company maintains its presence in the textile sector through the **trading of all types of Yarn and Textile products**. This leaner, trading-led model allows for greater agility and reduced capital risk.
* **Expansion of Investment Limits:** In **August 2023**, the Board approved an increase in the threshold for inter-corporate loans, investments, and guarantees by **Rs. 10 Crores** beyond the limits specified under **Section 186** of the Companies Act, 2013, to facilitate long-term business requirements.
---
### **Financial Performance & Capital Structure**
The company is currently navigating a period of severe financial stress, characterized by negative retained earnings and high liquidity risk.
**Equity and Capitalization (as of March 31, 2024/2025)**
| Capital Type | Amount (INR) | Details |
| :--- | :--- | :--- |
| **Authorized Share Capital** | **28,76,00,000** | **2,87,60,000** Equity Shares |
| **Paid-up Share Capital** | **9,15,66,530** | **91,56,653** Equity Shares |
| **Total Equity (March 2025)** | **23.22 Lakh** | Down from **61.32 Lakh** in 2024 |
| **Retained Earnings (2024)** | **(8.30 Crore)** | Reflects accumulated losses |
**Debt Profile and Liquidity**
* **Debt Surge:** Total debt increased significantly from **₹560.85 Lakh** in March 2024 to **₹1,754.08 Lakh** by March 2025.
* **Leverage:** The **Net Debt to Equity Ratio** escalated from **8.37** to **31.20** over the same period.
* **Funding Sources:** The company relies heavily on **unsecured borrowings** from **Directors, Promoters, and Body Corporates**.
* **Revenue Contraction:** Turnover experienced a sharp decline of **1125%** (from **₹9.57 Crore** to **₹77.08 Lakh**) during the FY23 reporting cycle.
* **Exceptional Items:** FY24 saw an exceptional loss of **₹3.72 Crore**, primarily due to a **₹3.52 Crore** write-off of old unrealizable debtors and the **slump scrap sale** of fixed assets.
---
### **Operational Framework & Governance**
Sybly Industries operates through a centralized management structure with a single reportable segment for resource allocation, complying with **Ind AS** and **RBI** guidelines for NBFCs.
* **Internal Controls:** The company maintains an internal audit department supported by an **external audit firm**. Significant observations are reviewed by the **Audit Committee**.
* **Asset Management:** Software assets are amortized over **three years**. Following the shutdown of the Muradnagar plant, the company has demolished buildings and sold off nearly all **Property, Plant, and Equipment (PPE)**, including land.
* **Auditor Status:** **M/s Subodh K & Associates** were appointed as Statutory Auditors in **January 2025**.
---
### **Industry Context: The Indian Textile Landscape**
Despite its shift toward financing, Sybly’s trading arm remains positioned to leverage India’s status as a global textile hub.
**Market Projections & Targets**
| Metric | Target / Projection | Timeline |
| :--- | :--- | :--- |
| **Total Market Value** | **US$ 190 Billion** | By 2025-26 |
| **Long-term Market Value** | **>US$ 209 Billion** | By 2029 |
| **RMG Cotton Exports** | **>US$ 30 Billion** | By 2027 |
| **Technical Textile Exports** | **US$ 10 Billion** | 3-Year Target |
**Government Support & Policy**
* **PLI Scheme:** A **Rs. 10,683 crore** incentive program for Man-Made Fiber (MMF) and technical textiles.
* **PM MITRA:** Approval of **7 Mega Integrated Textile Parks** with an outlay of **Rs. 4,445 crore** through 2027-28.
* **Trade Agreements:** Zero-duty access to **Australia** and the **UAE** via new Economic Cooperation and Trade Agreements.
* **Taxation:** A uniform **12% GST** on MMF yarns and apparel was implemented in 2022 to correct inverted duty structures.
---
### **Risk Factors & Material Uncertainties**
Investors should note significant headwinds that challenge the company’s "Going Concern" status.
**1. Financial & Liquidity Risks**
* **Net Worth vs. Liabilities:** As of March 2024, **Contingent Liabilities** exceeded **Rs. 8.5 Crore**, dwarfing the company’s **Net Worth** of **Rs. 0.85 Crore**.
* **Asset Realization:** Auditors have expressed doubt regarding the realization of financial assets (debtors, loans, and advances). Management has not made provisions for these, which may understate current losses.
* **Interest Waivers:** The company is seeking waivers for interest on unsecured borrowings due to its loss-making status.
**2. Legal & Tax Contingencies**
The company is contesting several material demands:
* **Income Tax (AY 2017-18):** **Rs. 4.82 Crore** (Under appeal).
* **Income Tax (AY 2014-15):** **Rs. 3.54 Crore** (Under appeal).
* **Customs (EPCG):** **Rs. 38.14 Lakh** plus interest (Planning Tribunal appeal).
**3. Structural & Competitive Risks**
* **Fragmentation:** The Indian textile industry lacks the **economies of scale** seen in China, leading to lower productivity.
* **Global Competition:** Intense pressure from low-cost producers in **Pakistan and Bangladesh**.
* **Logistics:** Geographical distance from major Western markets results in higher shipping costs and longer lead times.
* **Technological Gap:** Historical failure to upgrade machinery led to the collapse of the manufacturing arm, a risk that persists if the trading arm cannot adapt to shifting consumer preferences for branded readymade garments.