| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 73.2 | -52.6 | 846.7 | -77.2 | -39.0 | 150.0 | 11.6 | 48.4 | -69.3 | -80.0 | -33.6 | -43.5 |
| 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 11.4 | -38.9 | -8.9 | 3.2 | 58.7 | 46.7 | -32.0 | 19.6 | 34.8 | 22.2 | 2.4 | 42.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 62.5 | 96.6 | -90.9 | 153.8 | 1,700.0 | -900.0 | 600.0 | -81.8 | -93.8 | 103.3 | 14.3 | |
NPM NPM% | 10.6 | -5.6 | -2.7 | 3.2 | 44.0 | 35.6 | -24.0 | 15.2 | 26.1 | 11.1 | 1.2 | 30.8 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 73.2 | -52.6 | 846.7 | -77.2 | -39.0 | 150.0 | 11.6 | 48.4 | -69.3 | -80.0 | -33.6 | -43.5 |
| 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 11.4 | -38.9 | -8.9 | 3.2 | 58.7 | 46.7 | -32.0 | 19.6 | 34.8 | 22.2 | 2.4 | 42.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 62.5 | 96.6 | -90.9 | 153.8 | 1,700.0 | -900.0 | 600.0 | -81.8 | -93.8 | 103.3 | 14.3 | |
NPM NPM% | 10.6 | -5.6 | -2.7 | 3.2 | 44.0 | 35.6 | -24.0 | 15.2 | 26.1 | 11.1 | 1.2 | 30.8 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 3 | 2 | 1 |
Growth Revenue Growth% | 220.2 | -8.2 | -51.6 | 15.7 | 100.3 | -12.0 | 117.6 | -2.1 | -29.1 | -42.0 | -51.5 | |
| 2 | 3 | 3 | 2 | 2 | 3 | 2 | 4 | 4 | 3 | 1 | 1 | |
| -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -218.9 | -63.3 | -46.3 | -90.9 | -89.3 | -44.0 | 9.6 | 5.0 | 0.5 | 9.3 | 12.9 | 16.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 146.6 | 177.7 | 16.8 | -106.8 | 364.8 | 192.1 | 100.1 | 14.6 | 30.9 | -7.9 | -20.6 | -38.5 |
NPM NPM% | 6.4 | 5.6 | 7.1 | -1.0 | 2.3 | 3.3 | 7.6 | 4.0 | 5.3 | 6.9 | 9.5 | 11.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 3 | 2 | 1 |
Growth Revenue Growth% | 220.2 | -8.2 | -51.6 | 15.7 | 100.3 | -12.0 | 117.6 | -2.1 | -29.1 | -42.0 | -51.5 | |
| 2 | 3 | 3 | 2 | 2 | 3 | 2 | 4 | 4 | 3 | 1 | 1 | |
| -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -218.9 | -63.3 | -46.3 | -90.9 | -89.3 | -44.0 | 9.6 | 5.0 | 0.5 | 9.3 | 12.9 | 16.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 146.6 | 177.7 | 16.8 | -106.8 | 364.8 | 192.1 | 100.1 | 14.6 | 30.9 | -7.9 | -20.6 | -38.5 |
NPM NPM% | 6.4 | 5.6 | 7.1 | -1.0 | 2.3 | 3.3 | 7.6 | 4.0 | 5.3 | 6.9 | 9.5 | 11.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Reserves ReservesCr | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 | 32 | 32 | 32 | |
| 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 | 32 | 32 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 | 32 | 32 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Reserves ReservesCr | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 | 32 | 32 | 32 | |
| 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 | 32 | 32 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 | 32 | 32 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | 1 | 0 | 1 | 0 | 1 | 0 | -4 | -3 | 4 | 3 | |
| 17 | -1 | 0 | -2 | 0 | -1 | 0 | 5 | 3 | -3 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -17 | 1 | 0 | 1 | 0 | 1 | 0 | -4 | -3 | 4 | 3 |
CFO To PAT CFO To PAT% | -42,395.7 | 1,325.5 | 361.3 | -15,910.0 | 1,134.9 | 1,637.0 | -252.8 | -2,810.8 | -1,469.2 | 1,867.2 | 1,789.7 |
CFO To EBITDA CFO To EBITDA% | 1,245.2 | -116.7 | -55.4 | -175.0 | -29.1 | -124.1 | -200.4 | -2,244.6 | -15,190.2 | 1,388.2 | 1,318.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | 1 | 0 | 1 | 0 | 1 | 0 | -4 | -3 | 4 | 3 | |
| 17 | -1 | 0 | -2 | 0 | -1 | 0 | 5 | 3 | -3 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -17 | 1 | 0 | 1 | 0 | 1 | 0 | -4 | -3 | 4 | 3 |
CFO To PAT CFO To PAT% | -42,395.7 | 1,325.5 | 361.3 | -15,910.0 | 1,134.9 | 1,637.0 | -252.8 | -2,810.8 | -1,469.2 | 1,867.2 | 1,789.7 |
CFO To EBITDA CFO To EBITDA% | 1,245.2 | -116.7 | -55.4 | -175.0 | -29.1 | -124.1 | -200.4 | -2,244.6 | -15,190.2 | 1,388.2 | 1,318.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 82 | 36 | 3 | 2 | 1 | 3 | 15 | 11 | 9 | 10 | 5 | 6 |
Price To Earnings Price To Earnings | 2,620.0 | 290.8 | 24.0 | 20.0 | 45.5 | 122.5 | 69.2 | 39.0 | 53.2 | 30.5 | 40.0 | |
Price To Sales Price To Sales | 39.6 | 18.0 | 1.6 | 2.1 | 0.6 | 1.4 | 8.4 | 2.7 | 2.1 | 3.6 | 2.9 | 4.4 |
Price To Book Price To Book | 2.7 | 1.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.5 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | -59.4 | -28.5 | -3.5 | -2.5 | -0.9 | -3.0 | 86.4 | 51.6 | 408.5 | 34.6 | 16.4 | 22.1 |
GPM GPM% | -186.4 | -49.2 | -26.8 | -60.2 | -48.5 | -21.9 | 40.2 | 18.9 | 10.8 | 23.5 | 37.6 | 37.6 |
OPM OPM% | -218.9 | -63.3 | -46.3 | -90.9 | -89.3 | -44.0 | 9.6 | 5.0 | 0.5 | 9.3 | 12.9 | 16.3 |
NPM NPM% | 6.4 | 5.6 | 7.1 | -1.0 | 2.3 | 3.3 | 7.6 | 4.0 | 5.3 | 6.9 | 9.5 | 11.3 |
ROCE ROCE% | 0.2 | 0.5 | 0.6 | 0.1 | 0.1 | 0.3 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 |
ROE ROE% | 0.1 | 0.4 | 0.4 | 0.0 | 0.1 | 0.2 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
ROA ROA% | 0.1 | 0.3 | 0.4 | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 82 | 36 | 3 | 2 | 1 | 3 | 15 | 11 | 9 | 10 | 5 | 6 |
Price To Earnings Price To Earnings | 2,620.0 | 290.8 | 24.0 | 20.0 | 45.5 | 122.5 | 69.2 | 39.0 | 53.2 | 30.5 | 40.0 | |
Price To Sales Price To Sales | 39.6 | 18.0 | 1.6 | 2.1 | 0.6 | 1.4 | 8.4 | 2.7 | 2.1 | 3.6 | 2.9 | 4.4 |
Price To Book Price To Book | 2.7 | 1.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.5 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | -59.4 | -28.5 | -3.5 | -2.5 | -0.9 | -3.0 | 86.4 | 51.6 | 408.5 | 34.6 | 16.4 | 22.1 |
GPM GPM% | -186.4 | -49.2 | -26.8 | -60.2 | -48.5 | -21.9 | 40.2 | 18.9 | 10.8 | 23.5 | 37.6 | 37.6 |
OPM OPM% | -218.9 | -63.3 | -46.3 | -90.9 | -89.3 | -44.0 | 9.6 | 5.0 | 0.5 | 9.3 | 12.9 | 16.3 |
NPM NPM% | 6.4 | 5.6 | 7.1 | -1.0 | 2.3 | 3.3 | 7.6 | 4.0 | 5.3 | 6.9 | 9.5 | 11.3 |
ROCE ROCE% | 0.2 | 0.5 | 0.6 | 0.1 | 0.1 | 0.3 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 |
ROE ROE% | 0.1 | 0.4 | 0.4 | 0.0 | 0.1 | 0.2 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
ROA ROA% | 0.1 | 0.3 | 0.4 | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
Documents — Symbiox Investment & Trading Co Ltd