Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Systematic Industries Ltd

SYSTEMATIC·BSE

₹265.00-3.50%Wed, 23 Sept '26 15:28

Industry:Cables - Power

Indices:

Systematic Industries Ltd

SYSTEMATIC

BSE

₹265.00

-3.50%

|Wed, 23 Sept '26 15:28

SOICxStockScans Reports

Industry

Cables - Power

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹592Cr

Close Price

₹265.00

Industry

Cables - Power

Price To Earnings

28.16

Price To Sales

1.07

Revenue

₹553Cr

Rev Gr TTM

Revenue Growth TTM

—

PAT Gr TTM

PAT Growth TTM

—

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Sep 2024	Mar 2025	Jun 2025	Sep 2025	Mar 2026	Jun 2026
Revenue RevenueCr	165	282	282	254	299	299
Growth YoY Revenue Growth YoY%				54.0	6.0	6.0
Expenses ExpensesCr	151	261	261	236	280	280
Operating Profit Operating ProfitCr	14	21	21	18	19	19
OPM OPM%	8.3	7.3	7.3	7.1	6.3	6.3
Other Income Other IncomeCr	1	2	2	2	2	2
Interest Expense Interest ExpenseCr	4	4	4	5	1	1
Depreciation DepreciationCr	1	3	3	3	3	3
PBT PBTCr	11	18	18	16	19	19
Tax TaxCr	3	3	3	3	4	4
PAT PATCr	7	11	11	9	12	12
Growth YoY PAT Growth YoY%				36.5	4.2	4.2
NPM NPM%	4.1	4.0	4.0	3.7	3.9	3.9
EPS EPS₹	0.0	0.0	0.0	0.0	6.0	6.0

Quarter	Sep 2024	Mar 2025	Jun 2025	Sep 2025	Mar 2026	Jun 2026
Revenue RevenueCr	165	282	282	254	299	299
Growth YoY Revenue Growth YoY%				54.0	6.0	6.0
Expenses ExpensesCr	151	261	261	236	280	280
Operating Profit Operating ProfitCr	14	21	21	18	19	19
OPM OPM%	8.3	7.3	7.3	7.1	6.3	6.3
Other Income Other IncomeCr	1	2	2	2	2	2
Interest Expense Interest ExpenseCr	4	4	4	5	1	1
Depreciation DepreciationCr	1	3	3	3	3	3
PBT PBTCr	11	18	18	16	19	19
Tax TaxCr	3	3	3	3	4	4
PAT PATCr	7	11	11	9	12	12
Growth YoY PAT Growth YoY%				36.5	4.2	4.2
NPM NPM%	4.1	4.0	4.0	3.7	3.9	3.9
EPS EPS₹	0.0	0.0	0.0	0.0	6.0	6.0

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	217	263	213	175	234	320	370	447	553
Growth Revenue Growth%		21.1	-18.9	-17.9	33.6	36.9	15.6	20.6	23.7
Expenses ExpensesCr	206	250	204	169	225	307	346	412	516
Operating Profit Operating ProfitCr	11	13	9	6	9	13	25	35	37
OPM OPM%	5.2	4.8	4.3	3.4	3.8	4.2	6.6	7.7	6.6
Other Income Other IncomeCr	0	0	0	2	2	1	2	3
Interest Expense Interest ExpenseCr	5	4	2	2	4	4	7	8	6
Depreciation DepreciationCr	2	2	2	2	2	2	3	4	6
PBT PBTCr	4	7	5	4	5	8	17	25	28
Tax TaxCr	2	2	1	1	1	2	4	6	7
PAT PATCr	3	5	4	3	4	6	12	18	21
Growth PAT Growth%		70.0	-20.6	-27.5	34.3	62.3	96.5	48.8	13.9
NPM NPM%	1.4	1.9	1.9	1.6	1.7	2.0	3.4	4.1	3.8
EPS EPS₹	45.0	76.0	61.0	44.0	59.0	5.2	10.2	11.0	10.7

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	217	263	213	175	234	320	370	447	553
Growth Revenue Growth%		21.1	-18.9	-17.9	33.6	36.9	15.6	20.6	23.7
Expenses ExpensesCr	206	250	204	169	225	307	346	412	516
Operating Profit Operating ProfitCr	11	13	9	6	9	13	25	35	37
OPM OPM%	5.2	4.8	4.3	3.4	3.8	4.2	6.6	7.7	6.6
Other Income Other IncomeCr	0	0	0	2	2	1	2	3
Interest Expense Interest ExpenseCr	5	4	2	2	4	4	7	8	6
Depreciation DepreciationCr	2	2	2	2	2	2	3	4	6
PBT PBTCr	4	7	5	4	5	8	17	25	28
Tax TaxCr	2	2	1	1	1	2	4	6	7
PAT PATCr	3	5	4	3	4	6	12	18	21
Growth PAT Growth%		70.0	-20.6	-27.5	34.3	62.3	96.5	48.8	13.9
NPM NPM%	1.4	1.9	1.9	1.6	1.7	2.0	3.4	4.1	3.8
EPS EPS₹	45.0	76.0	61.0	44.0	59.0	5.2	10.2	11.0	10.7

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital Equity CapitalCr	1	1	1	1	1	1	1	17
Reserves ReservesCr	27	32	36	39	43	49	61	64
Current Liabilities Current LiabilitiesCr	55	40	32	30	38	63	77	98
Non Current Liabilities Non Current LiabilitiesCr	5	3	4	7	8	17	22	27
Total Liabilities Total LiabilitiesCr	88	75	73	77	89	130	162	206
Current Assets Current AssetsCr	78	66	63	65	78	102	110	138
Non Current Assets Non Current AssetsCr	11	10	10	13	11	29	51	68
Total Assets Total AssetsCr	88	75	73	77	89	130	162	206

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital Equity CapitalCr	1	1	1	1	1	1	1	17
Reserves ReservesCr	27	32	36	39	43	49	61	64
Current Liabilities Current LiabilitiesCr	55	40	32	30	38	63	77	98
Non Current Liabilities Non Current LiabilitiesCr	5	3	4	7	8	17	22	27
Total Liabilities Total LiabilitiesCr	88	75	73	77	89	130	162	206
Current Assets Current AssetsCr	78	66	63	65	78	102	110	138
Non Current Assets Non Current AssetsCr	11	10	10	13	11	29	51	68
Total Assets Total AssetsCr	88	75	73	77	89	130	162	206

Cash Flow

Standalone

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	5	15	-2	2	-1	-7	15	8	6
Investing Cash Flow Investing Cash FlowCr	-1	2	0	-4	-2	-15	-24	-20	-2
Financing Cash Flow Financing Cash FlowCr	-4	-18	3	1	3	22	10	12	5
Net Cash Flow Net Cash FlowCr	1	-1	0	0	0	0	0	0	8
Free Cash Flow Free Cash FlowCr	5	14	-4	-2	-1	-24	-8	-11
CFO To PAT CFO To PAT%	166.1	303.9	-56.5	83.4	-29.8	-107.0	122.4	41.3	28.9
CFO To EBITDA CFO To EBITDA%	43.7	120.6	-24.8	40.6	-13.1	-50.7	62.0	22.1	16.6

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	5	15	-2	2	-1	-7	15	8	6
Investing Cash Flow Investing Cash FlowCr	-1	2	0	-4	-2	-15	-24	-20	-2
Financing Cash Flow Financing Cash FlowCr	-4	-18	3	1	3	22	10	12	5
Net Cash Flow Net Cash FlowCr	1	-1	0	0	0	0	0	0	8
Free Cash Flow Free Cash FlowCr	5	14	-4	-2	-1	-24	-8	-11
CFO To PAT CFO To PAT%	166.1	303.9	-56.5	83.4	-29.8	-107.0	122.4	41.3	28.9
CFO To EBITDA CFO To EBITDA%	43.7	120.6	-24.8	40.6	-13.1	-50.7	62.0	22.1	16.6

Ratios

Standalone

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr									296	592
Price To Earnings Price To Earnings									14.1	28.2
Price To Sales Price To Sales									0.5	1.1
Price To Book Price To Book									1.5	2.9
EV To EBITDA EV To EBITDA										16.0
Profitability Ratios Profitability Ratios
GPM GPM%	13.2	13.7	14.6	13.1	11.5	10.8	13.5	14.3
OPM OPM%	5.2	4.8	4.3	3.4	3.8	4.2	6.6	7.7	6.6	6.6
NPM NPM%	1.4	1.9	1.9	1.6	1.7	2.0	3.4	4.1	3.8	3.8
ROCE ROCE%	15.6	21.8	12.7	8.7	11.4	11.5	16.9	18.2
ROE ROE%	10.6	15.3	10.8	7.3	8.9	12.7	19.9	22.8
ROA ROA%	3.4	6.7	5.5	3.8	4.4	4.8	7.7	9.0
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr									296	592
Price To Earnings Price To Earnings									14.1	28.2
Price To Sales Price To Sales									0.5	1.1
Price To Book Price To Book									1.5	2.9
EV To EBITDA EV To EBITDA										16.0
Profitability Ratios Profitability Ratios
GPM GPM%	13.2	13.7	14.6	13.1	11.5	10.8	13.5	14.3
OPM OPM%	5.2	4.8	4.3	3.4	3.8	4.2	6.6	7.7	6.6	6.6
NPM NPM%	1.4	1.9	1.9	1.6	1.7	2.0	3.4	4.1	3.8	3.8
ROCE ROCE%	15.6	21.8	12.7	8.7	11.4	11.5	16.9	18.2
ROE ROE%	10.6	15.3	10.8	7.3	8.9	12.7	19.9	22.8
ROA ROA%	3.4	6.7	5.5	3.8	4.4	4.8	7.7	9.0
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — Systematic Industries Ltd

Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/piuu2im0wgoxl4wwtpxcn0qe.pdf
Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/00nlga8mpaxnk1nakkzwbbmz.pdf
FY2026 Annual Report (PDF): https://www.stockscans.in/document/5w65peue943kjias0h13tzmp.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies