


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 0.0 | -18.2 | -20.0 | -11.1 | -11.1 | -11.1 | 0.0 | -12.5 | -12.5 | 0.0 | 0.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | -22.2 | 12.5 | 25.0 | 0.0 | -50.0 | 0.0 | -14.3 | -14.3 | -62.5 | 0.0 | -14.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 50.0 | 0.0 | -100.0 | -100.0 | 0.0 | -66.7 | -100.0 | -20.0 | 0.0 | |||
NPM NPM% | -11.1 | -33.3 | 0.0 | 0.0 | -12.5 | -62.5 | 0.0 | -14.3 | -28.6 | -75.0 | 0.0 | -14.3 |
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -9.8 | -7.3 | -14.7 | -3.5 | 69.8 | 4.7 | 16.4 | -42.6 | -10.5 | -17.5 | -6.5 | -2.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 31.2 | 32.2 | 17.9 | -8.9 | 80.5 | 50.5 | 53.2 | 18.2 | 20.4 | 0.3 | -17.7 | -23.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -41.5 | -8.7 | -6.9 | -82.7 | 2,033.5 | -34.3 | 32.8 | -106.9 | 12.7 | -92.7 | -129.4 | -9.3 |
NPM NPM% | 23.3 | 22.9 | 25.1 | 4.5 | 56.3 | 35.3 | 40.3 | -4.8 | -4.7 | -11.0 | -26.9 | -30.0 |
| 0.2 | 0.2 | 0.2 | 0.0 | 0.7 | 0.5 | 0.6 | 0.0 | 0.0 | -0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | |
| 6 | 6 | 6 | 6 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| 2 | 2 | 2 | 2 | 1 | 8 | 9 | 8 | 8 | 8 | 8 | ||
| 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -482.0 | -628.5 | -357.9 | -2,810.1 | -270.4 | -284.3 | -278.2 | 1,019.8 | 2,108.0 | 1,000.5 | 201.9 |
CFO To EBITDA CFO To EBITDA% | -359.9 | -447.4 | -501.9 | 1,411.6 | -189.2 | -199.1 | -210.8 | -269.4 | -484.6 | -36,586.0 | 307.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 4 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 7.6 | 9.7 | 12.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.4 | 0.5 |
EV To EBITDA EV To EBITDA | -1.6 | -0.3 | -0.8 | 0.3 | -0.2 | -0.3 | 0.5 | 46.0 | 38.2 | 3,254.4 | -70.9 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 31.2 | 32.2 | 17.9 | -8.9 | 80.5 | 50.5 | 53.2 | 18.2 | 20.4 | 0.3 | -17.7 |
NPM NPM% | 23.3 | 22.9 | 25.1 | 4.5 | 56.3 | 35.3 | 40.3 | -4.8 | -4.7 | -11.0 | -26.9 |
ROCE ROCE% | 2.0 | 1.9 | 1.5 | 0.3 | 6.1 | 3.9 | 4.4 | -0.1 | 0.2 | -0.5 | -0.9 |
ROE ROE% | 1.5 | 1.3 | 1.2 | 0.2 | 4.3 | 2.7 | 3.5 | -0.2 | -0.2 | -0.4 | -0.9 |
ROA ROA% | 1.5 | 1.3 | 1.2 | 0.2 | 4.1 | 2.6 | 3.3 | -0.2 | -0.2 | -0.4 | -0.9 |