| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 44 | 46 | 48 | 49 | 43 | 45 | 46 | 49 | 46 | 57 | 65 | |
Growth YoY Revenue Growth YoY% | 26.4 | 7.6 | 4.5 | -0.7 | 2.4 | -1.6 | -3.9 | -4.6 | -0.6 | 5.6 | 27.6 | 41.6 |
| 36 | 35 | 34 | 34 | 32 | 30 | 30 | 30 | 34 | 35 | 39 | 43 | |
| 12 | 9 | 12 | 14 | 17 | 13 | 14 | 15 | 15 | 11 | 18 | 22 | |
OPM OPM% | 25.8 | 20.6 | 26.7 | 29.4 | 34.6 | 30.6 | 32.0 | 33.4 | 31.1 | 24.4 | 31.1 | 34.0 |
| 4 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 15 | 11 | 12 | 15 | 20 | 15 | 16 | 19 | 19 | 16 | 21 | 25 |
| 4 | 3 | 2 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 3 | 6 | |
| 11 | 8 | 10 | 11 | 15 | 11 | 12 | 14 | 14 | 12 | 17 | 19 | |
Growth YoY PAT Growth YoY% | 83.4 | -30.4 | 47.6 | 26.4 | 32.7 | 47.9 | 21.3 | 27.4 | -1.8 | 1.9 | 41.4 | 41.7 |
NPM NPM% | 22.8 | 17.4 | 21.5 | 22.4 | 29.6 | 26.2 | 27.2 | 29.9 | 29.2 | 25.3 | 30.1 | 30.0 |
| 7.0 | 4.9 | 6.4 | 6.9 | 9.3 | 7.3 | 7.8 | 8.8 | 9.2 | 7.4 | 11.0 | 12.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 44 | 46 | 48 | 49 | 43 | 45 | 46 | 49 | 46 | 57 | 65 | |
Growth YoY Revenue Growth YoY% | 26.4 | 7.6 | 4.5 | -0.7 | 2.4 | -1.6 | -3.9 | -4.6 | -0.6 | 5.6 | 27.6 | 41.6 |
| 36 | 35 | 34 | 34 | 32 | 30 | 30 | 30 | 34 | 35 | 39 | 43 | |
| 12 | 9 | 12 | 14 | 17 | 13 | 14 | 15 | 15 | 11 | 18 | 22 | |
OPM OPM% | 25.8 | 20.6 | 26.7 | 29.4 | 34.6 | 30.6 | 32.0 | 33.4 | 31.1 | 24.4 | 31.1 | 34.0 |
| 4 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 15 | 11 | 12 | 15 | 20 | 15 | 16 | 19 | 19 | 16 | 21 | 25 |
| 4 | 3 | 2 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 3 | 6 | |
| 11 | 8 | 10 | 11 | 15 | 11 | 12 | 14 | 14 | 12 | 17 | 19 | |
Growth YoY PAT Growth YoY% | 83.4 | -30.4 | 47.6 | 26.4 | 32.7 | 47.9 | 21.3 | 27.4 | -1.8 | 1.9 | 41.4 | 41.7 |
NPM NPM% | 22.8 | 17.4 | 21.5 | 22.4 | 29.6 | 26.2 | 27.2 | 29.9 | 29.2 | 25.3 | 30.1 | 30.0 |
| 7.0 | 4.9 | 6.4 | 6.9 | 9.3 | 7.3 | 7.8 | 8.8 | 9.2 | 7.4 | 11.0 | 12.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 66 | 92 | 104 | 150 | 130 | 105 | 129 | 159 | 187 | 185 | 197 | 216 |
Growth Revenue Growth% | 39.5 | 13.3 | 43.6 | -13.3 | -19.2 | 23.3 | 23.0 | 17.4 | -0.9 | 6.6 | 18.3 | |
| 62 | 83 | 88 | 119 | 99 | 82 | 89 | 116 | 140 | 126 | 138 | 150 | |
| 4 | 9 | 16 | 31 | 31 | 23 | 40 | 43 | 47 | 59 | 59 | 66 | |
OPM OPM% | 6.5 | 9.4 | 15.5 | 20.7 | 24.1 | 21.5 | 31.1 | 27.2 | 25.1 | 31.7 | 30.1 | 30.5 |
| 1 | 0 | 8 | 7 | 2 | 19 | 12 | 8 | 11 | 14 | 19 | 19 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 2 | 1 | 6 | 2 | 4 | 5 | 6 | 6 | 4 | 4 |
PBT PBTCr | 1 | 6 | 21 | 35 | 26 | 38 | 47 | 44 | 50 | 67 | 74 | 81 |
| 1 | 1 | 2 | 14 | 6 | 6 | 15 | 13 | 13 | 18 | 18 | 18 | |
PAT PATCr | 0 | 5 | 18 | 22 | 19 | 32 | 32 | 31 | 37 | 49 | 57 | 62 |
Growth PAT Growth% | 5,135.0 | 254.4 | 19.2 | -11.3 | 64.6 | 0.3 | -2.1 | 19.0 | 31.3 | 16.3 | 20.7 | |
NPM NPM% | 0.1 | 5.6 | 17.5 | 14.6 | 14.9 | 30.3 | 24.7 | 19.6 | 19.9 | 26.4 | 28.7 | 28.8 |
| -0.3 | 3.3 | 10.0 | 11.6 | 11.1 | 20.4 | 20.5 | 20.0 | 23.8 | 31.3 | 36.4 | 40.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 66 | 92 | 104 | 150 | 130 | 105 | 129 | 159 | 187 | 185 | 197 | 216 |
Growth Revenue Growth% | 39.5 | 13.3 | 43.6 | -13.3 | -19.2 | 23.3 | 23.0 | 17.4 | -0.9 | 6.6 | 18.3 | |
| 62 | 83 | 88 | 119 | 99 | 82 | 89 | 116 | 140 | 126 | 138 | 150 | |
| 4 | 9 | 16 | 31 | 31 | 23 | 40 | 43 | 47 | 59 | 59 | 66 | |
OPM OPM% | 6.5 | 9.4 | 15.5 | 20.7 | 24.1 | 21.5 | 31.1 | 27.2 | 25.1 | 31.7 | 30.1 | 30.5 |
| 1 | 0 | 8 | 7 | 2 | 19 | 12 | 8 | 11 | 14 | 19 | 19 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 2 | 1 | 6 | 2 | 4 | 5 | 6 | 6 | 4 | 4 |
PBT PBTCr | 1 | 6 | 21 | 35 | 26 | 38 | 47 | 44 | 50 | 67 | 74 | 81 |
| 1 | 1 | 2 | 14 | 6 | 6 | 15 | 13 | 13 | 18 | 18 | 18 | |
PAT PATCr | 0 | 5 | 18 | 22 | 19 | 32 | 32 | 31 | 37 | 49 | 57 | 62 |
Growth PAT Growth% | 5,135.0 | 254.4 | 19.2 | -11.3 | 64.6 | 0.3 | -2.1 | 19.0 | 31.3 | 16.3 | 20.7 | |
NPM NPM% | 0.1 | 5.6 | 17.5 | 14.6 | 14.9 | 30.3 | 24.7 | 19.6 | 19.9 | 26.4 | 28.7 | 28.8 |
| -0.3 | 3.3 | 10.0 | 11.6 | 11.1 | 20.4 | 20.5 | 20.0 | 23.8 | 31.3 | 36.4 | 40.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 10 | 14 | 30 | 46 | 47 | 73 | 96 | 121 | 159 | 201 | 242 |
| 22 | 24 | 18 | 28 | 30 | 16 | 32 | 25 | 25 | 23 | 26 | |
| 1 | 1 | 2 | 1 | 15 | 18 | 8 | 7 | 4 | 1 | 0 | |
| 37 | 44 | 57 | 83 | 96 | 111 | 138 | 156 | 190 | 228 | 271 | |
| 29 | 35 | 46 | 71 | 85 | 104 | 118 | 129 | 176 | 188 | 245 | |
| 8 | 9 | 11 | 13 | 11 | 7 | 20 | 27 | 15 | 39 | 26 | |
| 37 | 44 | 57 | 83 | 96 | 111 | 138 | 156 | 190 | 228 | 271 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 10 | 14 | 30 | 46 | 47 | 73 | 96 | 121 | 159 | 201 | 242 |
| 22 | 24 | 18 | 28 | 30 | 16 | 32 | 25 | 25 | 23 | 26 | |
| 1 | 1 | 2 | 1 | 15 | 18 | 8 | 7 | 4 | 1 | 0 | |
| 37 | 44 | 57 | 83 | 96 | 111 | 138 | 156 | 190 | 228 | 271 | |
| 29 | 35 | 46 | 71 | 85 | 104 | 118 | 129 | 176 | 188 | 245 | |
| 8 | 9 | 11 | 13 | 11 | 7 | 20 | 27 | 15 | 39 | 26 | |
| 37 | 44 | 57 | 83 | 96 | 111 | 138 | 156 | 190 | 228 | 271 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 15 | 23 | 33 | 40 | 30 | 22 | 34 | 41 | 19 | |
| -2 | 1 | -2 | -9 | -25 | -11 | -22 | -5 | -31 | -33 | 1 | |
| 2 | -4 | -10 | -6 | -8 | -6 | -20 | -23 | -4 | -11 | -24 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 3 | 8 | 0 | 23 | -13 | -6 | -1 | -3 | -3 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 12 | 23 | 32 | 40 | 26 | 19 | 32 | 39 | 19 |
CFO To PAT CFO To PAT% | -429.5 | 46.7 | 79.8 | 106.7 | 168.7 | 125.7 | 92.9 | 70.3 | 92.6 | 84.1 | 33.0 |
CFO To EBITDA CFO To EBITDA% | -9.9 | 27.9 | 90.4 | 75.0 | 103.9 | 177.4 | 73.6 | 50.8 | 73.2 | 69.9 | 31.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 15 | 23 | 33 | 40 | 30 | 22 | 34 | 41 | 19 | |
| -2 | 1 | -2 | -9 | -25 | -11 | -22 | -5 | -31 | -33 | 1 | |
| 2 | -4 | -10 | -6 | -8 | -6 | -20 | -23 | -4 | -11 | -24 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 3 | 8 | 0 | 23 | -13 | -6 | -1 | -3 | -3 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 12 | 23 | 32 | 40 | 26 | 19 | 32 | 39 | 19 |
CFO To PAT CFO To PAT% | -429.5 | 46.7 | 79.8 | 106.7 | 168.7 | 125.7 | 92.9 | 70.3 | 92.6 | 84.1 | 33.0 |
CFO To EBITDA CFO To EBITDA% | -9.9 | 27.9 | 90.4 | 75.0 | 103.9 | 177.4 | 73.6 | 50.8 | 73.2 | 69.9 | 31.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 57 | 47 | 81 | 32 | 144 | 508 | 516 | 813 | 804 | 842 | 1,700 | |
Price To Earnings Price To Earnings | 14.9 | 3.0 | 4.5 | 1.8 | 4.5 | 15.9 | 16.5 | 21.9 | 16.5 | 14.8 | 27.2 | |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.5 | 0.2 | 1.4 | 3.9 | 3.3 | 4.3 | 4.3 | 4.3 | 7.9 | |
Price To Book Price To Book | 3.3 | 1.4 | 1.7 | 0.6 | 1.9 | 5.2 | 4.2 | 5.0 | 3.9 | 3.4 | 6.9 | |
EV To EBITDA EV To EBITDA | 7.4 | 2.6 | 2.2 | 0.6 | 3.0 | 11.0 | 10.9 | 16.1 | 13.0 | 13.7 | 27.5 | |
GPM GPM% | 94.0 | 93.5 | 95.3 | 94.9 | 98.1 | 99.0 | 99.2 | 98.9 | 98.9 | 99.1 | 99.2 | 99.2 |
OPM OPM% | 6.5 | 9.4 | 15.5 | 20.7 | 24.1 | 21.5 | 31.1 | 27.2 | 25.1 | 31.7 | 30.1 | 30.5 |
NPM NPM% | 0.1 | 5.6 | 17.5 | 14.6 | 14.9 | 30.3 | 24.7 | 19.6 | 19.9 | 26.4 | 28.7 | 28.8 |
ROCE ROCE% | 12.4 | 28.3 | 64.8 | 75.5 | 54.2 | 51.4 | 45.1 | 34.3 | 30.8 | 32.4 | 30.4 | 30.4 |
ROE ROE% | 0.7 | 30.1 | 55.5 | 44.6 | 38.2 | 41.7 | 32.3 | 25.1 | 22.9 | 23.9 | 23.1 | 23.1 |
ROA ROA% | 0.3 | 11.7 | 32.0 | 26.2 | 20.1 | 28.7 | 23.1 | 20.0 | 19.5 | 21.4 | 20.9 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 57 | 47 | 81 | 32 | 144 | 508 | 516 | 813 | 804 | 842 | 1,700 | |
Price To Earnings Price To Earnings | 14.9 | 3.0 | 4.5 | 1.8 | 4.5 | 15.9 | 16.5 | 21.9 | 16.5 | 14.8 | 27.2 | |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.5 | 0.2 | 1.4 | 3.9 | 3.3 | 4.3 | 4.3 | 4.3 | 7.9 | |
Price To Book Price To Book | 3.3 | 1.4 | 1.7 | 0.6 | 1.9 | 5.2 | 4.2 | 5.0 | 3.9 | 3.4 | 6.9 | |
EV To EBITDA EV To EBITDA | 7.4 | 2.6 | 2.2 | 0.6 | 3.0 | 11.0 | 10.9 | 16.1 | 13.0 | 13.7 | 27.5 | |
GPM GPM% | 94.0 | 93.5 | 95.3 | 94.9 | 98.1 | 99.0 | 99.2 | 98.9 | 98.9 | 99.1 | 99.2 | 99.2 |
OPM OPM% | 6.5 | 9.4 | 15.5 | 20.7 | 24.1 | 21.5 | 31.1 | 27.2 | 25.1 | 31.7 | 30.1 | 30.5 |
NPM NPM% | 0.1 | 5.6 | 17.5 | 14.6 | 14.9 | 30.3 | 24.7 | 19.6 | 19.9 | 26.4 | 28.7 | 28.8 |
ROCE ROCE% | 12.4 | 28.3 | 64.8 | 75.5 | 54.2 | 51.4 | 45.1 | 34.3 | 30.8 | 32.4 | 30.4 | 30.4 |
ROE ROE% | 0.7 | 30.1 | 55.5 | 44.6 | 38.2 | 41.7 | 32.3 | 25.1 | 22.9 | 23.9 | 23.1 | 23.1 |
ROA ROA% | 0.3 | 11.7 | 32.0 | 26.2 | 20.1 | 28.7 | 23.1 | 20.0 | 19.5 | 21.4 | 20.9 | 20.9 |
Documents — TAAL Tech Ltd