| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | |
Growth YoY Revenue Growth YoY% | -83.3 | -100.0 | -100.0 | 33,400.0 | -100.0 | -97.0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 40.0 | -300.0 | 0.0 | -33.3 | 1.5 | 60.0 | -0.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 300.0 | -200.0 | 50.0 | -250.0 | -100.0 | 0.0 | 66.7 | 25.0 | 40.0 | 500.0 | ||
NPM NPM% | 40.0 | -200.0 | 0.0 | -33.3 | 1.5 | 70.0 | 1.2 | |||||
| 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | |
Growth YoY Revenue Growth YoY% | -83.3 | -100.0 | -100.0 | 33,400.0 | -100.0 | -97.0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 40.0 | -300.0 | 0.0 | -33.3 | 1.5 | 60.0 | -0.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 300.0 | -200.0 | 50.0 | -250.0 | -100.0 | 0.0 | 66.7 | 25.0 | 40.0 | 500.0 | ||
NPM NPM% | 40.0 | -200.0 | 0.0 | -33.3 | 1.5 | 70.0 | 1.2 | |||||
| 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 4 |
Growth Revenue Growth% | -100.0 | 7.0 | -13.5 | 6,608.8 | -96.9 | 5.7 | ||||||
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 4 | |
| 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -533.9 | -24.3 | -37.7 | -55.6 | -1.1 | 12.2 | 0.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -24.9 | 100.0 | -62.0 | -26,197.5 | 99.4 | 31.3 | -207.8 | -33.6 | 131.6 | 333.3 | ||
NPM NPM% | -533.9 | -24.3 | -15.6 | -55.4 | -1.1 | 11.4 | 2.0 | |||||
| -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -6.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 4 |
Growth Revenue Growth% | -100.0 | 7.0 | -13.5 | 6,608.8 | -96.9 | 5.7 | ||||||
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 4 | |
| 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -533.9 | -24.3 | -37.7 | -55.6 | -1.1 | 12.2 | 0.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -24.9 | 100.0 | -62.0 | -26,197.5 | 99.4 | 31.3 | -207.8 | -33.6 | 131.6 | 333.3 | ||
NPM NPM% | -533.9 | -24.3 | -15.6 | -55.4 | -1.1 | 11.4 | 2.0 | |||||
| -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -6.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 |
| 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 1 | |
| 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 |
| 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 1 | |
| 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 4 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 7.5 | -30.0 | 2.5 | 7.1 | -77.9 | 72.2 | 203.3 | 282.7 | -519.7 | ||
CFO To EBITDA CFO To EBITDA% | 7.5 | -14.4 | 20.1 | -30.0 | 2.5 | 7.2 | -77.9 | 29.8 | 202.5 | 284.2 | -486.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 7.5 | -30.0 | 2.5 | 7.1 | -77.9 | 72.2 | 203.3 | 282.7 | -519.7 | ||
CFO To EBITDA CFO To EBITDA% | 7.5 | -14.4 | 20.1 | -30.0 | 2.5 | 7.2 | -77.9 | 29.8 | 202.5 | 284.2 | -486.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 5 | 11 | 18 | |||||||
Price To Earnings Price To Earnings | 271.5 | |||||||||||
Price To Sales Price To Sales | 50.8 | 107.4 | 3.2 | 5.2 | ||||||||
Price To Book Price To Book | -19.3 | -13.9 | -24.7 | -41.4 | -73.7 | |||||||
EV To EBITDA EV To EBITDA | -1.6 | -204.5 | -200.4 | -296.4 | 1,847.9 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 2.6 | 100.0 | 100.0 | |||||
OPM OPM% | -533.9 | -24.3 | -37.7 | -55.6 | -1.1 | 12.2 | 0.3 | |||||
NPM NPM% | -533.9 | -24.3 | -15.6 | -55.4 | -1.1 | 11.4 | 2.0 | |||||
ROCE ROCE% | -0.3 | 0.0 | 0.0 | -0.1 | -0.4 | 13,286.2 | 45.2 | 23.7 | 209.8 | -61.5 | 9.8 | 9.8 |
ROE ROE% | -1.4 | 0.0 | 0.0 | -0.3 | -0.4 | 1,264.9 | 7.2 | 4.7 | 12.7 | 14.5 | -4.8 | -4.8 |
ROA ROA% | -0.3 | 0.0 | 0.0 | -0.1 | -0.4 | -76,075.0 | -100.8 | -138.5 | -1,025.9 | -0.9 | 0.8 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 5 | 11 | 18 | |||||||
Price To Earnings Price To Earnings | 271.5 | |||||||||||
Price To Sales Price To Sales | 50.8 | 107.4 | 3.2 | 5.2 | ||||||||
Price To Book Price To Book | -19.3 | -13.9 | -24.7 | -41.4 | -73.7 | |||||||
EV To EBITDA EV To EBITDA | -1.6 | -204.5 | -200.4 | -296.4 | 1,847.9 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 2.6 | 100.0 | 100.0 | |||||
OPM OPM% | -533.9 | -24.3 | -37.7 | -55.6 | -1.1 | 12.2 | 0.3 | |||||
NPM NPM% | -533.9 | -24.3 | -15.6 | -55.4 | -1.1 | 11.4 | 2.0 | |||||
ROCE ROCE% | -0.3 | 0.0 | 0.0 | -0.1 | -0.4 | 13,286.2 | 45.2 | 23.7 | 209.8 | -61.5 | 9.8 | 9.8 |
ROE ROE% | -1.4 | 0.0 | 0.0 | -0.3 | -0.4 | 1,264.9 | 7.2 | 4.7 | 12.7 | 14.5 | -4.8 | -4.8 |
ROA ROA% | -0.3 | 0.0 | 0.0 | -0.1 | -0.4 | -76,075.0 | -100.8 | -138.5 | -1,025.9 | -0.9 | 0.8 | 0.8 |
Documents — Tacent Projects Ltd