Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tai Industries Ltd

TAIIND
BSE
22.18
0.49%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tai Industries Ltd

TAIIND
BSE
22.18
0.49%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
22.18
Industry
Industry
Trading
PE
Price To Earnings
316.86
PS
Price To Sales
0.09
Revenue
Revenue
156Cr
Rev Gr TTM
Revenue Growth TTM
-38.72%
PAT Gr TTM
PAT Growth TTM
-97.71%
Peer Comparison
How does TAIIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TAIIND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
726028263487676660253140
Growth YoY
Revenue Growth YoY%
-19.5-2.4-60.0-48.5-53.144.9139.6152.376.4-70.9-54.2-39.6
Expenses
ExpensesCr
726028263487686660253240
Operating Profit
Operating ProfitCr
100000-1000-10
OPM
OPM%
0.8-0.5-1.4-0.3-0.30.1-1.50.7-0.1-0.2-4.3-0.9
Other Income
Other IncomeCr
001000200020
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101000100010
Tax
TaxCr
0000-10000000
PAT
PATCr
101010100000
Growth YoY
PAT Growth YoY%
230.0-97.0-53.1-95.9-3.01,700.0-7.5244.4-101.6-100.0-43.5-196.8
NPM
NPM%
0.90.02.40.31.90.20.90.50.00.01.1-0.8
EPS
EPS
1.10.01.10.21.10.31.00.50.00.00.6-0.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
55596874114103186301254148280156
Growth
Revenue Growth%
7.97.016.17.855.5-9.980.461.7-15.4-41.989.5-44.4
Expenses
ExpensesCr
56606974114104193296254149281158
Operating Profit
Operating ProfitCr
-1-2001-1-751-1-1-2
OPM
OPM%
-1.1-2.8-0.6-0.70.6-1.3-3.81.70.3-0.6-0.2-1.2
Other Income
Other IncomeCr
2312221016322
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000110000000
PBT
PBTCr
111020366120
Tax
TaxCr
000000022010
PAT
PATCr
111020345110
Growth
PAT Growth%
18.10.9-33.3-37.4319.3-84.2959.150.811.9-69.5-22.2-96.3
NPM
NPM%
1.71.60.90.51.40.31.51.41.80.90.40.0
EPS
EPS
1.51.61.00.72.70.44.66.97.72.41.80.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
11125688121721232424
Current Liabilities
Current LiabilitiesCr
394139454138384454422827
Non Current Liabilities
Non Current LiabilitiesCr
111111111110
Total Liabilities
Total LiabilitiesCr
576051585654566782725957
Current Assets
Current AssetsCr
434547535048495871604747
Non Current Assets
Non Current AssetsCr
151555767911121210
Total Assets
Total AssetsCr
576051585654566782725957

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-111-112-4-1-1-51
Investing Cash Flow
Investing Cash FlowCr
0101013041-1
Financing Cash Flow
Financing Cash FlowCr
0-1000000020
Net Cash Flow
Net Cash FlowCr
020012-2-13-3-1
Free Cash Flow
Free Cash FlowCr
-110-101-4-1-2-61
CFO To PAT
CFO To PAT%
-71.0136.0127.6-180.657.9591.9-162.7-26.3-30.9-358.1111.5
CFO To EBITDA
CFO To EBITDA%
112.4-77.7-182.5145.1143.2-114.163.1-21.2-196.4616.5-230.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
89131265639242422
Price To Earnings
Price To Earnings
9.210.220.630.33.420.52.19.45.217.220.2
Price To Sales
Price To Sales
0.10.10.20.20.10.10.00.10.10.20.1
Price To Book
Price To Book
0.40.51.11.00.40.40.31.70.90.80.8
EV To EBITDA
EV To EBITDA
-10.9-3.5-26.5-21.64.30.0-0.47.124.3-27.6-32.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.716.418.619.818.113.06.37.69.612.78.4
OPM
OPM%
-1.1-2.8-0.6-0.70.6-1.3-3.81.70.3-0.6-0.2
NPM
NPM%
1.71.60.90.51.40.31.51.41.80.90.4
ROCE
ROCE%
5.74.76.13.012.31.417.126.023.64.45.4
ROE
ROE%
5.35.25.53.211.31.815.418.217.34.93.7
ROA
ROA%
1.61.61.20.72.90.54.96.15.62.01.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tai Industries Limited, incorporated in **1983**, is a specialized Indian trading and marketing organization. The company operates as a **single business segment** focused on the distribution of consumer food products and industrial minerals. By leveraging deep-rooted strategic partnerships with major Bhutanese conglomerates and international joint ventures, Tai Industries serves as a critical bridge for cross-border trade and domestic distribution. --- ### **Strategic Market Positioning & Product Portfolio** The company’s operations are bifurcated into two distinct functional divisions, each catering to different market dynamics and consumer bases. #### **1. Fruit Product Division (FMCG)** Tai Industries holds the **exclusive marketing and distribution rights** in India for the **'DRUK'** brand, a premier label manufactured by **Bhutan Fruit Products Private Limited**. * **Product Range:** Includes high-quality squashes, jams, fruit juices, pickles, sauces, and ketchups. * **Geographic Focus:** While maintaining a presence across various regions, management is currently executing an **expansion strategy** to deepen market penetration in the **Eastern part of India**. * **Competitive Landscape:** The division faces challenges from regional variations in consumer preference and competition from non-standardized imported processed foods. #### **2. Industrial Division (Raw Materials)** This division focuses on the trading of essential industrial inputs, maintaining an **all-India reach**. * **Key Commodities:** **Ferro Silicon** (essential for alloys and stainless steel), **Charcoal**, **Calcium Carbide**, and **Manganese Ore**. * **Market Drivers:** Performance is closely linked to the volatility of the **steel industry**. * **Operational Challenges:** Margins are frequently constrained by global competition, erratic supply chains, and the influx of cheaper imported materials. --- ### **The Bhutanese Connection: Supply Chain & Partnerships** Tai Industries operates through a robust network of related parties and joint ventures that secure its sourcing and market standing. | Entity | Nature of Relationship | Role/Function | | :--- | :--- | :--- | | **Tashi Commercial Corporation** | Conglomerate Link | The largest business group in Bhutan; serves as the parent network. | | **Bhutan Fruit Products Pvt Ltd** | Common Directors | Primary manufacturer of the **'DRUK'** brand. | | **Jamipol Limited** | Joint Venture | A strategic JV with the **Tata Group** and **SKW Metalchemie (Germany)** for desulphurisation compounds. | | **Bhutan Carbide & Chemicals** | Common Directors | Key partner for the supply and purchase of industrial minerals. | | **Bhutan Silicon Metal Pvt Ltd** | Common Directors | Sourcing partner for industrial product lines. | --- ### **Financial Performance Analysis** The company witnessed a dramatic recovery in turnover during **FY 2024-25**, nearly doubling its revenue compared to the previous fiscal year. This growth was almost entirely driven by the **Industrial segment**, which now accounts for **94.8%** of total turnover. #### **Comparative Financial Summary** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **₹280.06 Crore** | **₹147.78 Crore** | **₹254.36 Crore** | | **Profit After Tax (PAT)** | **₹1.09 Crore** | **₹1.41 Crore** | *Not Specified* | | **Dividend Recommended** | **Nil** | **Nil** | **Nil** | | **Transfer to Reserves** | **Nil** | **Nil** | **Nil** | #### **Segmental Revenue Breakdown (₹ Lakhs)** | Segment | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Industrial** | **26,551.72** | **13,496.43** | **24,225.87** | | **Fruit Product** | **1,454.35** | **1,281.38** | **1,210.10** | | **Total Revenue** | **28,006.07** | **14,777.81** | **25,435.97** | --- ### **Asset Management & Capital Allocation** * **Capital Strategy:** The Board follows a conservative fiscal policy, opting to **conserve funds** for future growth rather than issuing dividends. No transfers have been made to the **General Reserve** in the last three years. * **Investment Portfolio:** * Holds **800,000 unlisted shares** in **Jamipol Limited** (cost: **₹80 Lakhs**). * Quoted investments were valued at **₹287.95 Lakhs** as of the latest reporting period. * **Liquidity Position:** As of March 31, 2025, the company held **₹7.93 Lakhs** in cash/bank balances and **₹132.80 Lakhs** in Fixed Deposits. * **Receivables Management:** Undisputed trade receivables stood at **₹2,028.45 Lakhs**, with **94%** (**₹1,913.47 Lakhs**) outstanding for **less than 6 months**, indicating healthy collection cycles. * **Asset Verification:** The company maintains a **three-year physical verification cycle** for Property, Plant, and Equipment. All immovable properties are held directly in the company’s name. --- ### **Risk Profile & Mitigation Strategies** Management views the near-term outlook as **extremely uncertain**, necessitating rigorous **cash flow reallocation** and cost-saving measures. #### **Operational & Market Risks** * **Supply Chain & Logistics:** High dependency on the **transport system** for moving goods from warehouses to distributors. Any disruption in logistics or changes in transport regulations poses a direct threat to operations. * **Currency Neutrality:** While trading with Bhutan, transactions are settled in **Indian Rupees (INR)**, which effectively mitigates direct foreign exchange risk for these specific operations. * **Technological Reliance:** Operations are heavily dependent on the **IT sector** for automated transactional and control systems. #### **Financial & Actuarial Risks** * **Interest Rate Sensitivity:** Falling discount rates (linked to government bonds) increase the value of **defined benefit obligations**. * **Inflationary Pressure:** The company is sensitive to **salary inflation risk**, driven by price indices and periodic wage re-negotiations. * **Taxation Accounting:** As of **June 2023**, **Deferred Tax Assets/Liabilities** had not been accounted for in the books. #### **Legal & Regulatory Contingencies** * **Municipal Tax Dispute:** The company is contesting a claim of **₹68 Lakhs** regarding enhanced municipal taxes for a retail premises. Management does not anticipate a material adverse impact. * **Promoter Shareholding:** As of **September 2025**, **1,216,000 Equity shares** held by promoters remain in physical form. The company maintains this is compliant under specific **SEBI exemptions**. * **Administrative Updates:** Effective **December 31, 2024**, the company transitioned its Registrar and Transfer Agent (RTA) to **MUFG Indme India Private Limited**. --- ### **Business Model Sustainability** Tai Industries operates on a **pure trading and marketing model**. This "asset-light" approach results in **low energy consumption** (limited to office utilities) and eliminates the environmental risks associated with manufacturing. Success is predicated on the efficiency of its distribution network and its ability to navigate the price-sensitive industrial commodity market. While the **Industrial segment** provides the bulk of the revenue, the **Fruit Product division** offers a brand-led consumer play with potential for higher-margin growth in the Eastern Indian markets.