| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 20 | 17 | 14 | 17 | 18 | 20 | 17 | 19 | 22 | 23 | 18 | |
Growth YoY Revenue Growth YoY% | -11.3 | -13.9 | 13.0 | -26.9 | -12.3 | -7.4 | 16.9 | 18.5 | 14.2 | 19.6 | 14.9 | 10.3 |
| 16 | 16 | 14 | 11 | 14 | 14 | 16 | 15 | 16 | 17 | 17 | 15 | |
| 3 | 4 | 3 | 3 | 3 | 4 | 4 | 2 | 3 | 5 | 6 | 4 | |
OPM OPM% | 17.9 | 19.6 | 17.8 | 23.6 | 16.8 | 23.0 | 21.0 | 13.2 | 17.3 | 21.5 | 25.9 | 20.4 |
| 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 6 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| 2 | 2 | 1 | 1 | 2 | 2 | 3 | 1 | 2 | 3 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -43.9 | -36.8 | 44.9 | -35.4 | -8.2 | -0.4 | 76.8 | -8.6 | 23.6 | 11.6 | 63.4 | 64.6 |
NPM NPM% | 8.9 | 11.4 | 8.4 | 9.9 | 9.3 | 12.3 | 12.7 | 7.6 | 10.1 | 11.5 | 18.0 | 11.3 |
| 1.7 | 2.3 | 1.4 | 1.4 | 1.6 | 2.3 | 2.5 | 1.3 | 1.9 | 2.5 | 4.1 | 2.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 20 | 17 | 14 | 17 | 18 | 20 | 17 | 19 | 22 | 23 | 18 | |
Growth YoY Revenue Growth YoY% | -11.3 | -13.9 | 13.0 | -26.9 | -12.3 | -7.4 | 16.9 | 18.5 | 14.2 | 19.6 | 14.9 | 10.3 |
| 16 | 16 | 14 | 11 | 14 | 14 | 16 | 15 | 16 | 17 | 17 | 15 | |
| 3 | 4 | 3 | 3 | 3 | 4 | 4 | 2 | 3 | 5 | 6 | 4 | |
OPM OPM% | 17.9 | 19.6 | 17.8 | 23.6 | 16.8 | 23.0 | 21.0 | 13.2 | 17.3 | 21.5 | 25.9 | 20.4 |
| 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 6 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| 2 | 2 | 1 | 1 | 2 | 2 | 3 | 1 | 2 | 3 | 4 | 2 | |
Growth YoY PAT Growth YoY% | -43.9 | -36.8 | 44.9 | -35.4 | -8.2 | -0.4 | 76.8 | -8.6 | 23.6 | 11.6 | 63.4 | 64.6 |
NPM NPM% | 8.9 | 11.4 | 8.4 | 9.9 | 9.3 | 12.3 | 12.7 | 7.6 | 10.1 | 11.5 | 18.0 | 11.3 |
| 1.7 | 2.3 | 1.4 | 1.4 | 1.6 | 2.3 | 2.5 | 1.3 | 1.9 | 2.5 | 4.1 | 2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 61 | 55 | 56 | 54 | 52 | 67 | 80 | 83 | 75 | 69 | 80 | 82 |
Growth Revenue Growth% | 16.3 | -8.8 | 1.1 | -3.0 | -3.6 | 28.3 | 20.3 | 3.2 | -9.7 | -8.2 | 16.7 | 14.9 |
| 46 | 41 | 41 | 41 | 45 | 51 | 59 | 65 | 61 | 54 | 64 | 65 | |
| 14 | 14 | 15 | 13 | 7 | 16 | 22 | 18 | 14 | 14 | 16 | 18 | |
OPM OPM% | 23.3 | 26.2 | 26.2 | 24.3 | 14.1 | 23.3 | 27.2 | 21.6 | 18.7 | 21.0 | 20.0 | 21.5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 |
PBT PBTCr | 10 | 11 | 11 | 10 | 5 | 13 | 18 | 15 | 11 | 11 | 13 | 15 |
| 3 | 4 | 4 | 3 | 1 | 3 | 5 | 4 | 3 | 3 | 4 | 4 | |
PAT PATCr | 7 | 7 | 7 | 7 | 4 | 9 | 13 | 11 | 8 | 8 | 10 | 11 |
Growth PAT Growth% | 54.0 | 4.0 | -0.7 | -0.5 | -41.8 | 131.5 | 38.6 | -18.9 | -28.7 | 2.5 | 27.1 | 40.0 |
NPM NPM% | 11.2 | 12.8 | 12.5 | 12.9 | 7.8 | 14.0 | 16.1 | 12.7 | 10.0 | 11.2 | 12.2 | 12.9 |
| 6.8 | 7.1 | 7.0 | 7.0 | 4.1 | 9.4 | 13.1 | 10.6 | 7.6 | 7.8 | 9.9 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 61 | 55 | 56 | 54 | 52 | 67 | 80 | 83 | 75 | 69 | 80 | 82 |
Growth Revenue Growth% | 16.3 | -8.8 | 1.1 | -3.0 | -3.6 | 28.3 | 20.3 | 3.2 | -9.7 | -8.2 | 16.7 | 14.9 |
| 46 | 41 | 41 | 41 | 45 | 51 | 59 | 65 | 61 | 54 | 64 | 65 | |
| 14 | 14 | 15 | 13 | 7 | 16 | 22 | 18 | 14 | 14 | 16 | 18 | |
OPM OPM% | 23.3 | 26.2 | 26.2 | 24.3 | 14.1 | 23.3 | 27.2 | 21.6 | 18.7 | 21.0 | 20.0 | 21.5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 |
PBT PBTCr | 10 | 11 | 11 | 10 | 5 | 13 | 18 | 15 | 11 | 11 | 13 | 15 |
| 3 | 4 | 4 | 3 | 1 | 3 | 5 | 4 | 3 | 3 | 4 | 4 | |
PAT PATCr | 7 | 7 | 7 | 7 | 4 | 9 | 13 | 11 | 8 | 8 | 10 | 11 |
Growth PAT Growth% | 54.0 | 4.0 | -0.7 | -0.5 | -41.8 | 131.5 | 38.6 | -18.9 | -28.7 | 2.5 | 27.1 | 40.0 |
NPM NPM% | 11.2 | 12.8 | 12.5 | 12.9 | 7.8 | 14.0 | 16.1 | 12.7 | 10.0 | 11.2 | 12.2 | 12.9 |
| 6.8 | 7.1 | 7.0 | 7.0 | 4.1 | 9.4 | 13.1 | 10.6 | 7.6 | 7.8 | 9.9 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 41 | 48 | 54 | 60 | 63 | 72 | 84 | 93 | 100 | 104 | 113 |
| 8 | 6 | 8 | 21 | 19 | 14 | 23 | 15 | 13 | 11 | 9 | |
| 2 | 4 | 4 | 3 | 1 | 0 | 10 | 1 | 3 | 3 | 3 | |
| 60 | 68 | 76 | 93 | 93 | 96 | 127 | 119 | 126 | 127 | 135 | |
| 39 | 47 | 52 | 61 | 53 | 51 | 63 | 44 | 56 | 58 | 59 | |
| 21 | 22 | 24 | 32 | 40 | 46 | 63 | 75 | 70 | 69 | 76 | |
| 60 | 68 | 76 | 93 | 93 | 96 | 127 | 119 | 126 | 127 | 135 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 41 | 48 | 54 | 60 | 63 | 72 | 84 | 93 | 100 | 104 | 113 |
| 8 | 6 | 8 | 21 | 19 | 14 | 23 | 15 | 13 | 11 | 9 | |
| 2 | 4 | 4 | 3 | 1 | 0 | 10 | 1 | 3 | 3 | 3 | |
| 60 | 68 | 76 | 93 | 93 | 96 | 127 | 119 | 126 | 127 | 135 | |
| 39 | 47 | 52 | 61 | 53 | 51 | 63 | 44 | 56 | 58 | 59 | |
| 21 | 22 | 24 | 32 | 40 | 46 | 63 | 75 | 70 | 69 | 76 | |
| 60 | 68 | 76 | 93 | 93 | 96 | 127 | 119 | 126 | 127 | 135 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 11 | 9 | 9 | 2 | 4 | 24 | 21 | 5 | 12 | 12 | |
| -4 | -4 | -5 | -1 | -5 | -5 | -37 | -5 | -7 | -12 | -10 | |
| -3 | 2 | -2 | -2 | -3 | -2 | 12 | -14 | 0 | 2 | -5 | |
Net Cash Flow Net Cash FlowCr | 5 | 9 | 2 | 6 | -6 | -3 | -1 | 1 | -2 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | 9 | 7 | 4 | 9 | -3 | -1 | 21 | 16 | -2 | 8 | -3 |
CFO To PAT CFO To PAT% | 184.7 | 162.9 | 130.5 | 135.9 | 41.3 | 37.3 | 185.2 | 198.7 | 66.2 | 150.3 | 123.2 |
CFO To EBITDA CFO To EBITDA% | 88.9 | 79.4 | 62.4 | 71.9 | 22.8 | 22.5 | 110.0 | 116.9 | 35.6 | 80.0 | 75.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 11 | 9 | 9 | 2 | 4 | 24 | 21 | 5 | 12 | 12 | |
| -4 | -4 | -5 | -1 | -5 | -5 | -37 | -5 | -7 | -12 | -10 | |
| -3 | 2 | -2 | -2 | -3 | -2 | 12 | -14 | 0 | 2 | -5 | |
Net Cash Flow Net Cash FlowCr | 5 | 9 | 2 | 6 | -6 | -3 | -1 | 1 | -2 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | 9 | 7 | 4 | 9 | -3 | -1 | 21 | 16 | -2 | 8 | -3 |
CFO To PAT CFO To PAT% | 184.7 | 162.9 | 130.5 | 135.9 | 41.3 | 37.3 | 185.2 | 198.7 | 66.2 | 150.3 | 123.2 |
CFO To EBITDA CFO To EBITDA% | 88.9 | 79.4 | 62.4 | 71.9 | 22.8 | 22.5 | 110.0 | 116.9 | 35.6 | 80.0 | 75.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 48 | 107 | 88 | 72 | 25 | 47 | 64 | 104 | 142 | 141 | 131 | 297 |
Price To Earnings Price To Earnings | 7.3 | 15.1 | 12.7 | 10.4 | 6.2 | 5.0 | 5.0 | 9.8 | 18.9 | 18.3 | 13.4 | 27.9 |
Price To Sales Price To Sales | 0.8 | 1.9 | 1.6 | 1.3 | 0.5 | 0.7 | 0.8 | 1.3 | 1.9 | 2.0 | 1.6 | 3.6 |
Price To Book Price To Book | 0.9 | 1.8 | 1.4 | 1.0 | 0.3 | 0.6 | 0.7 | 1.0 | 1.3 | 1.2 | 1.1 | 2.4 |
EV To EBITDA EV To EBITDA | 2.7 | 6.2 | 4.7 | 4.0 | 1.4 | 2.5 | 3.0 | 5.5 | 9.2 | 8.6 | 7.1 | 16.0 |
GPM GPM% | 86.4 | 88.6 | 90.7 | 87.3 | 87.7 | 90.2 | 83.3 | 86.1 | 87.8 | 88.0 | 87.7 | 87.7 |
OPM OPM% | 23.3 | 26.2 | 26.2 | 24.3 | 14.1 | 23.3 | 27.2 | 21.6 | 18.7 | 21.0 | 20.0 | 21.5 |
NPM NPM% | 11.2 | 12.8 | 12.5 | 12.9 | 7.8 | 14.0 | 16.1 | 12.7 | 10.0 | 11.2 | 12.2 | 12.9 |
ROCE ROCE% | 20.3 | 17.9 | 16.6 | 14.2 | 7.9 | 15.8 | 17.3 | 15.3 | 9.6 | 9.3 | 11.1 | 11.1 |
ROE ROE% | 13.3 | 12.2 | 10.9 | 10.0 | 5.6 | 11.5 | 13.9 | 10.2 | 6.8 | 6.8 | 8.0 | 8.0 |
ROA ROA% | 11.2 | 10.3 | 9.3 | 7.5 | 4.3 | 9.7 | 10.3 | 8.9 | 6.0 | 6.1 | 7.3 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 48 | 107 | 88 | 72 | 25 | 47 | 64 | 104 | 142 | 141 | 131 | 297 |
Price To Earnings Price To Earnings | 7.3 | 15.1 | 12.7 | 10.4 | 6.2 | 5.0 | 5.0 | 9.8 | 18.9 | 18.3 | 13.4 | 27.9 |
Price To Sales Price To Sales | 0.8 | 1.9 | 1.6 | 1.3 | 0.5 | 0.7 | 0.8 | 1.3 | 1.9 | 2.0 | 1.6 | 3.6 |
Price To Book Price To Book | 0.9 | 1.8 | 1.4 | 1.0 | 0.3 | 0.6 | 0.7 | 1.0 | 1.3 | 1.2 | 1.1 | 2.4 |
EV To EBITDA EV To EBITDA | 2.7 | 6.2 | 4.7 | 4.0 | 1.4 | 2.5 | 3.0 | 5.5 | 9.2 | 8.6 | 7.1 | 16.0 |
GPM GPM% | 86.4 | 88.6 | 90.7 | 87.3 | 87.7 | 90.2 | 83.3 | 86.1 | 87.8 | 88.0 | 87.7 | 87.7 |
OPM OPM% | 23.3 | 26.2 | 26.2 | 24.3 | 14.1 | 23.3 | 27.2 | 21.6 | 18.7 | 21.0 | 20.0 | 21.5 |
NPM NPM% | 11.2 | 12.8 | 12.5 | 12.9 | 7.8 | 14.0 | 16.1 | 12.7 | 10.0 | 11.2 | 12.2 | 12.9 |
ROCE ROCE% | 20.3 | 17.9 | 16.6 | 14.2 | 7.9 | 15.8 | 17.3 | 15.3 | 9.6 | 9.3 | 11.1 | 11.1 |
ROE ROE% | 13.3 | 12.2 | 10.9 | 10.0 | 5.6 | 11.5 | 13.9 | 10.2 | 6.8 | 6.8 | 8.0 | 8.0 |
ROA ROA% | 11.2 | 10.3 | 9.3 | 7.5 | 4.3 | 9.7 | 10.3 | 8.9 | 6.0 | 6.1 | 7.3 | 7.3 |
Documents — Tamboli Industries Ltd