| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 88 | 103 | 95 | 112 | 178 | 172 | 176 | 169 | 173 | 193 | 187 | |
Growth YoY Revenue Growth YoY% | 5.1 | -11.1 | -11.0 | -10.2 | 37.0 | 103.0 | 67.3 | 84.6 | 51.3 | -2.7 | 12.3 | 6.3 |
| 66 | 73 | 86 | 80 | 84 | 128 | 136 | 147 | 142 | 147 | 163 | 159 | |
| 16 | 15 | 16 | 16 | 27 | 50 | 36 | 29 | 27 | 26 | 30 | 29 | |
OPM OPM% | 19.2 | 16.6 | 15.9 | 16.4 | 24.4 | 28.2 | 20.8 | 16.5 | 15.9 | 14.9 | 15.7 | 15.3 |
| 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 5 |
PBT PBTCr | 15 | 14 | 16 | 15 | 26 | 46 | 31 | 25 | 23 | 20 | 25 | 24 |
| 4 | 4 | 4 | 4 | 7 | 12 | 8 | 5 | 5 | 5 | 7 | 7 | |
| 11 | 10 | 13 | 11 | 19 | 35 | 23 | 19 | 17 | 16 | 18 | 17 | |
Growth YoY PAT Growth YoY% | 33.5 | -38.0 | -43.4 | -38.6 | 69.8 | 245.2 | 79.5 | 71.4 | -11.0 | -55.3 | -20.7 | -12.9 |
NPM NPM% | 14.0 | 11.5 | 12.3 | 11.8 | 17.3 | 19.5 | 13.2 | 11.0 | 10.2 | 9.0 | 9.3 | 9.0 |
| 5.7 | 5.0 | 6.3 | 5.7 | 9.7 | 17.4 | 11.4 | 9.7 | 8.6 | 7.8 | 9.0 | 8.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 88 | 103 | 95 | 112 | 178 | 172 | 176 | 169 | 173 | 193 | 187 | |
Growth YoY Revenue Growth YoY% | 5.1 | -11.1 | -11.0 | -10.2 | 37.0 | 103.0 | 67.3 | 84.6 | 51.3 | -2.7 | 12.3 | 6.3 |
| 66 | 73 | 86 | 80 | 84 | 128 | 136 | 147 | 142 | 147 | 163 | 159 | |
| 16 | 15 | 16 | 16 | 27 | 50 | 36 | 29 | 27 | 26 | 30 | 29 | |
OPM OPM% | 19.2 | 16.6 | 15.9 | 16.4 | 24.4 | 28.2 | 20.8 | 16.5 | 15.9 | 14.9 | 15.7 | 15.3 |
| 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 5 | 5 |
PBT PBTCr | 15 | 14 | 16 | 15 | 26 | 46 | 31 | 25 | 23 | 20 | 25 | 24 |
| 4 | 4 | 4 | 4 | 7 | 12 | 8 | 5 | 5 | 5 | 7 | 7 | |
| 11 | 10 | 13 | 11 | 19 | 35 | 23 | 19 | 17 | 16 | 18 | 17 | |
Growth YoY PAT Growth YoY% | 33.5 | -38.0 | -43.4 | -38.6 | 69.8 | 245.2 | 79.5 | 71.4 | -11.0 | -55.3 | -20.7 | -12.9 |
NPM NPM% | 14.0 | 11.5 | 12.3 | 11.8 | 17.3 | 19.5 | 13.2 | 11.0 | 10.2 | 9.0 | 9.3 | 9.0 |
| 5.7 | 5.0 | 6.3 | 5.7 | 9.7 | 17.4 | 11.4 | 9.7 | 8.6 | 7.8 | 9.0 | 8.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 133 | 126 | 162 | 222 | 165 | 148 | 320 | 375 | 378 | 557 | 711 | 722 |
Growth Revenue Growth% | 11.2 | -5.2 | 28.1 | 37.0 | -25.7 | -10.3 | 116.5 | 17.1 | 0.8 | 47.3 | 27.7 | 13.3 |
| 125 | 113 | 142 | 170 | 139 | 115 | 245 | 300 | 307 | 428 | 599 | 611 | |
| 8 | 14 | 20 | 52 | 26 | 33 | 75 | 75 | 71 | 129 | 112 | 112 | |
OPM OPM% | 6.2 | 11.0 | 12.6 | 23.4 | 15.7 | 22.1 | 23.5 | 19.9 | 18.7 | 23.1 | 15.8 | 15.5 |
| 4 | 1 | 0 | 1 | 1 | 1 | 3 | 8 | 7 | 3 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 |
Depreciation DepreciationCr | 5 | 5 | 5 | 8 | 5 | 8 | 6 | 6 | 7 | 10 | 17 | 18 |
PBT PBTCr | 0 | 3 | 10 | 42 | 22 | 25 | 72 | 75 | 70 | 119 | 93 | 92 |
| 0 | 0 | 0 | 6 | 5 | 8 | 19 | 19 | 18 | 31 | 23 | 24 | |
PAT PATCr | 0 | 3 | 10 | 36 | 17 | 17 | 53 | 56 | 52 | 88 | 70 | 68 |
Growth PAT Growth% | 107.6 | 720.6 | 193.9 | 271.6 | -52.8 | 2.9 | 204.9 | 5.3 | -6.5 | 68.0 | -20.4 | -29.7 |
NPM NPM% | 0.3 | 2.6 | 6.0 | 16.2 | 10.3 | 11.8 | 16.6 | 15.0 | 13.9 | 15.8 | 9.9 | 9.4 |
| 0.2 | 1.6 | 4.8 | 18.0 | 8.5 | 8.8 | 26.7 | 28.1 | 26.3 | 44.2 | 35.2 | 33.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 133 | 126 | 162 | 222 | 165 | 148 | 320 | 375 | 378 | 557 | 711 | 722 |
Growth Revenue Growth% | 11.2 | -5.2 | 28.1 | 37.0 | -25.7 | -10.3 | 116.5 | 17.1 | 0.8 | 47.3 | 27.7 | 13.3 |
| 125 | 113 | 142 | 170 | 139 | 115 | 245 | 300 | 307 | 428 | 599 | 611 | |
| 8 | 14 | 20 | 52 | 26 | 33 | 75 | 75 | 71 | 129 | 112 | 112 | |
OPM OPM% | 6.2 | 11.0 | 12.6 | 23.4 | 15.7 | 22.1 | 23.5 | 19.9 | 18.7 | 23.1 | 15.8 | 15.5 |
| 4 | 1 | 0 | 1 | 1 | 1 | 3 | 8 | 7 | 3 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 6 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 |
Depreciation DepreciationCr | 5 | 5 | 5 | 8 | 5 | 8 | 6 | 6 | 7 | 10 | 17 | 18 |
PBT PBTCr | 0 | 3 | 10 | 42 | 22 | 25 | 72 | 75 | 70 | 119 | 93 | 92 |
| 0 | 0 | 0 | 6 | 5 | 8 | 19 | 19 | 18 | 31 | 23 | 24 | |
PAT PATCr | 0 | 3 | 10 | 36 | 17 | 17 | 53 | 56 | 52 | 88 | 70 | 68 |
Growth PAT Growth% | 107.6 | 720.6 | 193.9 | 271.6 | -52.8 | 2.9 | 204.9 | 5.3 | -6.5 | 68.0 | -20.4 | -29.7 |
NPM NPM% | 0.3 | 2.6 | 6.0 | 16.2 | 10.3 | 11.8 | 16.6 | 15.0 | 13.9 | 15.8 | 9.9 | 9.4 |
| 0.2 | 1.6 | 4.8 | 18.0 | 8.5 | 8.8 | 26.7 | 28.1 | 26.3 | 44.2 | 35.2 | 33.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -10 | -7 | 3 | 38 | 55 | 73 | 124 | 174 | 220 | 302 | 363 |
| 85 | 67 | 66 | 48 | 19 | 33 | 45 | 63 | 66 | 108 | 146 | |
| 1 | 7 | 7 | 12 | 5 | 4 | 4 | 4 | 5 | 7 | 9 | |
| 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 301 | 426 | 528 | |
| 40 | 30 | 42 | 70 | 48 | 75 | 128 | 189 | 201 | 246 | 259 | |
| 51 | 47 | 43 | 37 | 41 | 45 | 54 | 63 | 100 | 180 | 269 | |
| 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 301 | 426 | 528 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -10 | -7 | 3 | 38 | 55 | 73 | 124 | 174 | 220 | 302 | 363 |
| 85 | 67 | 66 | 48 | 19 | 33 | 45 | 63 | 66 | 108 | 146 | |
| 1 | 7 | 7 | 12 | 5 | 4 | 4 | 4 | 5 | 7 | 9 | |
| 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 301 | 426 | 528 | |
| 40 | 30 | 42 | 70 | 48 | 75 | 128 | 189 | 201 | 246 | 259 | |
| 51 | 47 | 43 | 37 | 41 | 45 | 54 | 63 | 100 | 180 | 269 | |
| 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 301 | 426 | 528 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 17 | 37 | 22 | 37 | 44 | 43 | 34 | 33 | 43 | |
| -1 | -1 | -1 | -3 | -9 | -34 | -35 | -40 | -30 | -42 | -91 | |
| -15 | -15 | -17 | -34 | -12 | -1 | -5 | -6 | -7 | 32 | 38 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 2 | 5 | -3 | -3 | 23 | -9 |
Free Cash Flow Free Cash FlowCr | 15 | 15 | 17 | 35 | 11 | 29 | 29 | 28 | -2 | -64 | -39 |
CFO To PAT CFO To PAT% | 3,998.4 | 483.2 | 179.6 | 102.6 | 128.5 | 212.9 | 82.5 | 76.5 | 65.2 | 37.3 | 61.9 |
CFO To EBITDA CFO To EBITDA% | 195.8 | 114.7 | 85.3 | 71.3 | 84.1 | 113.8 | 58.5 | 57.4 | 48.4 | 25.5 | 38.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 17 | 37 | 22 | 37 | 44 | 43 | 34 | 33 | 43 | |
| -1 | -1 | -1 | -3 | -9 | -34 | -35 | -40 | -30 | -42 | -91 | |
| -15 | -15 | -17 | -34 | -12 | -1 | -5 | -6 | -7 | 32 | 38 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 2 | 5 | -3 | -3 | 23 | -9 |
Free Cash Flow Free Cash FlowCr | 15 | 15 | 17 | 35 | 11 | 29 | 29 | 28 | -2 | -64 | -39 |
CFO To PAT CFO To PAT% | 3,998.4 | 483.2 | 179.6 | 102.6 | 128.5 | 212.9 | 82.5 | 76.5 | 65.2 | 37.3 | 61.9 |
CFO To EBITDA CFO To EBITDA% | 195.8 | 114.7 | 85.3 | 71.3 | 84.1 | 113.8 | 58.5 | 57.4 | 48.4 | 25.5 | 38.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 61 | 113 | 217 | 79 | 244 | 580 | 995 | 1,962 | 2,891 | 3,738 | 7,411 |
Price To Earnings Price To Earnings | 62.9 | 18.6 | 11.7 | 6.0 | 4.7 | 13.9 | 10.9 | 17.7 | 37.4 | 32.8 | 26.6 | 101.1 |
Price To Sales Price To Sales | 0.2 | 0.5 | 0.7 | 1.0 | 0.5 | 1.6 | 1.8 | 2.6 | 5.2 | 5.2 | 5.3 | 10.3 |
Price To Book Price To Book | 419.2 | 18.9 | 9.0 | 4.5 | 1.2 | 2.9 | 4.3 | 5.4 | 8.5 | 9.3 | 5.0 | 10.3 |
EV To EBITDA EV To EBITDA | 9.9 | 8.3 | 7.7 | 4.4 | 3.1 | 7.3 | 7.5 | 13.1 | 27.6 | 22.5 | 33.9 | 67.0 |
GPM GPM% | 18.0 | 26.5 | 26.4 | 33.8 | 30.3 | 35.3 | 32.3 | 29.1 | 30.1 | 33.0 | 26.0 | 26.0 |
OPM OPM% | 6.2 | 11.0 | 12.6 | 23.4 | 15.7 | 22.1 | 23.5 | 19.9 | 18.7 | 23.1 | 15.8 | 15.5 |
NPM NPM% | 0.3 | 2.6 | 6.0 | 16.2 | 10.3 | 11.8 | 16.6 | 15.0 | 13.9 | 15.8 | 9.9 | 9.4 |
ROCE ROCE% | 13.4 | 17.3 | 28.1 | 74.7 | 34.3 | 30.7 | 54.6 | 41.4 | 30.7 | 34.3 | 20.8 | 20.8 |
ROE ROE% | 721.8 | 101.2 | 76.6 | 74.9 | 26.0 | 21.0 | 39.9 | 30.5 | 22.8 | 28.3 | 18.8 | 18.8 |
ROA ROA% | 0.4 | 4.3 | 11.3 | 33.5 | 19.1 | 14.5 | 29.2 | 22.3 | 17.4 | 20.7 | 13.3 | 13.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 61 | 113 | 217 | 79 | 244 | 580 | 995 | 1,962 | 2,891 | 3,738 | 7,411 |
Price To Earnings Price To Earnings | 62.9 | 18.6 | 11.7 | 6.0 | 4.7 | 13.9 | 10.9 | 17.7 | 37.4 | 32.8 | 26.6 | 101.1 |
Price To Sales Price To Sales | 0.2 | 0.5 | 0.7 | 1.0 | 0.5 | 1.6 | 1.8 | 2.6 | 5.2 | 5.2 | 5.3 | 10.3 |
Price To Book Price To Book | 419.2 | 18.9 | 9.0 | 4.5 | 1.2 | 2.9 | 4.3 | 5.4 | 8.5 | 9.3 | 5.0 | 10.3 |
EV To EBITDA EV To EBITDA | 9.9 | 8.3 | 7.7 | 4.4 | 3.1 | 7.3 | 7.5 | 13.1 | 27.6 | 22.5 | 33.9 | 67.0 |
GPM GPM% | 18.0 | 26.5 | 26.4 | 33.8 | 30.3 | 35.3 | 32.3 | 29.1 | 30.1 | 33.0 | 26.0 | 26.0 |
OPM OPM% | 6.2 | 11.0 | 12.6 | 23.4 | 15.7 | 22.1 | 23.5 | 19.9 | 18.7 | 23.1 | 15.8 | 15.5 |
NPM NPM% | 0.3 | 2.6 | 6.0 | 16.2 | 10.3 | 11.8 | 16.6 | 15.0 | 13.9 | 15.8 | 9.9 | 9.4 |
ROCE ROCE% | 13.4 | 17.3 | 28.1 | 74.7 | 34.3 | 30.7 | 54.6 | 41.4 | 30.7 | 34.3 | 20.8 | 20.8 |
ROE ROE% | 721.8 | 101.2 | 76.6 | 74.9 | 26.0 | 21.0 | 39.9 | 30.5 | 22.8 | 28.3 | 18.8 | 18.8 |
ROA ROA% | 0.4 | 4.3 | 11.3 | 33.5 | 19.1 | 14.5 | 29.2 | 22.3 | 17.4 | 20.7 | 13.3 | 13.3 |
Documents — Tanfac Industries Ltd
Concall Transcript Summaries — Tanfac Industries Ltd