Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹40Cr
Rev Gr TTM
Revenue Growth TTM
12.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TAPARIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.4 | 5.7 | 7.1 | 7.9 | 12.6 | 10.3 | 7.2 | 12.6 | 10.6 | 14.4 | 15.8 | 8.8 |
| 172 | 167 | 178 | 173 | 184 | 173 | 185 | 196 | 203 | 198 | 209 | 208 |
Operating Profit Operating ProfitCr |
| 11.6 | 12.6 | 14.9 | 17.0 | 16.0 | 18.0 | 17.4 | 16.4 | 16.5 | 18.2 | 19.6 | 18.5 |
Other Income Other IncomeCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 24 | 26 | 32 | 38 | 38 | 40 | 41 | 41 | 43 | 46 | 54 | 50 |
| 6 | 7 | 9 | 9 | 9 | 10 | 10 | 10 | 12 | 12 | 14 | 12 |
|
Growth YoY PAT Growth YoY% | -10.6 | 6.5 | 36.3 | 46.2 | 62.1 | 58.4 | 30.1 | 8.3 | 7.7 | 15.0 | 31.7 | 23.1 |
| 9.2 | 9.9 | 11.3 | 13.5 | 13.2 | 14.2 | 13.7 | 13.0 | 12.8 | 14.3 | 15.6 | 14.7 |
| 11.8 | 12.5 | 15.6 | 18.6 | 19.1 | 19.8 | 20.3 | 20.1 | 20.5 | 22.8 | 26.7 | 24.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 13.5 | 10.3 | 8.9 | 16.2 | 0.1 | 13.7 | 24.5 | 14.5 | 8.4 | 10.2 | 9.5 |
| 282 | 316 | 354 | 384 | 436 | 432 | 471 | 580 | 670 | 703 | 757 | 817 |
Operating Profit Operating ProfitCr |
| 5.3 | 6.4 | 4.9 | 5.3 | 7.5 | 8.3 | 12.1 | 13.1 | 12.3 | 15.2 | 17.1 | 18.2 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 2 | 4 | 2 | 2 | 4 | 9 | 12 | 14 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | -1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 3 |
| 15 | 19 | 17 | 22 | 36 | 41 | 64 | 87 | 97 | 133 | 165 | 193 |
| 5 | 7 | 6 | 7 | 13 | 11 | 16 | 22 | 24 | 34 | 42 | 50 |
|
| | 30.0 | -13.7 | 33.3 | 61.6 | 30.1 | 58.0 | 34.7 | 11.1 | 38.0 | 22.8 | 17.4 |
| 3.3 | 3.8 | 2.9 | 3.6 | 5.0 | 6.5 | 9.0 | 9.8 | 9.5 | 12.0 | 13.4 | 14.4 |
| 32.0 | 41.7 | 36.0 | 47.9 | 77.4 | 100.8 | 159.2 | 42.8 | 47.6 | 65.7 | 80.7 | 94.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 15 | 15 |
| 65 | 78 | 89 | 103 | 126 | 157 | 206 | 235 | 267 | 301 | 356 | 393 |
Current Liabilities Current LiabilitiesCr | 47 | 63 | 26 | 45 | 62 | 39 | 44 | 76 | 75 | 89 | 65 | 77 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 86 | 117 | 96 | 134 | 171 | 181 | 232 | 294 | 326 | 384 | 399 | 458 |
Non Current Assets Non Current AssetsCr | 34 | 30 | 24 | 21 | 23 | 22 | 24 | 23 | 23 | 26 | 43 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -1 | 21 | 20 | -2 | 28 | 22 | 34 | 85 | 117 | 79 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -1 | -6 | -25 | -6 | -11 | -44 | -58 | -11 |
Financing Cash Flow Financing Cash FlowCr | -2 | 2 | -21 | -8 | 0 | -1 | -1 | -37 | -40 | -55 | -69 |
|
Free Cash Flow Free Cash FlowCr | 2 | -2 | 21 | 18 | -9 | 26 | 19 | 32 | 83 | 115 | 72 |
| 21.2 | -8.8 | 193.8 | 135.5 | -7.0 | 90.0 | 45.2 | 52.4 | 117.1 | 116.8 | 64.6 |
CFO To EBITDA CFO To EBITDA% | 13.2 | -5.2 | 117.0 | 92.7 | -4.7 | 70.3 | 33.8 | 39.0 | 90.0 | 92.5 | 50.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 6 | 27 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| 1.5 | 1.3 | 0.4 | -0.5 | -0.1 | -0.1 | -0.3 | 0.0 | 0.0 | 0.0 | 0.1 |
Profitability Ratios Profitability Ratios |
| 35.2 | 34.7 | 32.0 | 31.2 | 37.0 | 38.5 | 37.3 | 38.7 | 37.5 | 41.3 | 47.6 |
| 5.3 | 6.4 | 4.9 | 5.3 | 7.5 | 8.3 | 12.1 | 13.1 | 12.3 | 15.2 | 17.1 |
| 3.3 | 3.8 | 2.9 | 3.6 | 5.0 | 6.5 | 9.0 | 9.8 | 9.5 | 12.0 | 13.4 |
| 18.3 | 19.9 | 18.6 | 20.9 | 28.1 | 25.7 | 30.8 | 36.8 | 35.8 | 42.2 | 44.3 |
| 14.2 | 15.6 | 11.9 | 13.7 | 18.1 | 19.1 | 23.2 | 27.4 | 26.8 | 31.5 | 33.0 |
| 8.2 | 8.6 | 9.1 | 9.4 | 12.1 | 15.1 | 18.9 | 20.5 | 20.7 | 24.4 | 27.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Taparia Tools Ltd. is a premier Indian manufacturer and trader of hand tools, maintaining a dominant **market leadership** position in the domestic sector. Operating as a single-segment business under **Ind AS 108**, the company leverages an extensive dealer and service network to serve industrial, professional, and DIY (Do-It-Yourself) segments. With a focus on **Industry 4.0** integration and a robust dividend policy, the company is positioned to capitalize on India’s infrastructure growth and the expanding global hand tools market, projected to reach **USD 39.39 billion** by **2032** at a **CAGR of 5.4%**.
---
### **Financial Performance & Shareholder Value Creation**
The company has demonstrated consistent upward trajectory in revenue and profitability, supported by strategic capital management.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹924.92 crore** | **₹837.67 crore** | **₹768.88 crore** |
| **Net Profit (PAT)** | **₹122.77 crore** | **₹100.34 crore** | **₹72.32 crore** |
| **Growth (Revenue %)** | **+10.42%** | **+8.95%** | - |
| **Growth (PAT %)** | **+22.35%** | **+38.74%** | - |
**Capital Structure & Dividends:**
* **Bonus Issue:** In July 2023, the company issued **Bonus Shares** in a **4:1 ratio**, increasing the paid-up equity share capital from **₹3.03 crore** to **₹15.18 crore**.
* **Dividend Track Record:**
* **FY 2025-26:** Interim Dividend of **₹32.50** per share (Face Value **₹10**) declared in Nov 2025.
* **FY 2024-25:** Final Dividend of **250% (₹25/share)**.
* **FY 2023-24:** Final Dividend of **200% (₹20/share)**.
* **Liquidity:** As of FY24, the company held **₹10.83 crore** in cash and equivalents, with a strong focus on maintaining low finance costs (**₹29.06 lakh** in FY24).
---
### **Manufacturing Footprint & Asset Optimization**
The company operates two primary manufacturing hubs while actively rationalizing its non-core assets to improve capital efficiency.
* **Active Facilities:**
* **Nashik, Maharashtra:** Satpur MIDC (Registered Office and primary plant).
* **Cuncolim, Goa:** Dedicated industrial estate facility.
* **Expansion & Rationalization:**
* **Valvada, Gujarat:** A new plant is currently **under construction** to support business expansion.
* **Vapi, Gujarat:** A long-stalled project was deemed **not feasible** in 2024. The asset was reclassified from Capital WIP to **Investment Property** with an estimated fair value of **₹9.45 crore**.
* **Asset Governance:** Property, plant, and equipment undergo physical verification on a **two-year cycle**.
---
### **Technological Modernization & Industry 4.0**
To mitigate capacity constraints and rising labor costs, Taparia Tools is transitioning from manual processes to high-precision automation.
* **Precision Engineering:** Implementation of **indigenous and imported CNC technology** for screwdriver tips and plier grinding. Mechanical auto-feed drilling lines have been retrofitted with **servo-controlled feeds**.
* **Material Handling & Logistics:** Transitioned from manual pallet trucks to **battery-operated** versions and installed **gravity roller conveyors** and **automatic strapping machines** in warehouses.
* **Process Innovation:**
* Replaced traditional hydraulic presses with **Servo Actuators** for broaching Pliers and Spanners, resulting in noiseless, energy-efficient operations.
* Implementation of a **conveyor-based automatic laser marking process**.
* **Quality Assurance:** Integration of new **torque testing sensors** and **plating thickness testers** to maintain premium standards.
---
### **Product Portfolio & Market Expansion**
The company maintains its edge through a diverse catalog of manufactured and traded products, totaling **₹816.57 crore** in sales for FY24.
* **Recent Product Launches:**
* **Wrenches:** Gear wrench combination spanners, T-Socket, and Slogging ring offset spanners.
* **Cutting/Boring:** Fiberglass handle steel axes, Tungsten carbide tip hole saws, and Electric chisels.
* **Specialized Tools:** Rotary barrel pumps, Impact driver socket sets, and Auto wire strippers.
* **Consumables:** **Silver Series** cut-off wheels, Velcro discs, and insulation tapes.
* **R&D Investment:** While R&D expenditure as a percentage of turnover decreased slightly to **0.17% (₹1.55 crore)** in FY25 from **0.29%** in FY24, the focus remains on **low-cost automation** and ergonomic tool design.
---
### **Energy Conservation & Sustainability**
Operational efficiency is driven by a shift toward green energy and high-efficiency equipment:
* **Solar Power:** **443 KWP Roof Top Solar** system installed to offset grid reliance.
* **Heating Efficiency:** Replaced oil-fired furnaces with **200 KW Induction Heating Machines** for forging.
* **Power Reduction:** Retrofitted hydraulic broaching presses into electrical presses, achieving an **80% reduction** in power consumption (from **15 KW to 5 KW**).
* **Lighting:** Systematic replacement of 250W Sodium Vapour Lamps with **200W LED Lamps**.
---
### **Risk Management & Regulatory Landscape**
The company operates a structured risk framework to manage financial and legal exposures.
**1. Legal & Contingent Liabilities:**
* **Taxation:** A major **₹54.51 crore** income tax demand for AY 2017-18 was cancelled in May 2025. However, the Department has filed a counter-appeal (**ITA No. 1337/PUN/2025**) currently pending before the **ITAT, Pune**.
* **Governance:** A BSE query regarding committee composition resulted in a fine of **₹2.17 lakh**, which was subsequently **waived** and closed in August 2024.
**2. Financial & Operational Risks:**
* **Credit Risk:** Managed through strict limits; concentration risk is **low** due to a diverse, industry-wide customer base.
* **Foreign Exchange:** The company maintains a **positive net position**. In FY25, foreign exchange earnings were **₹7.33 crore** against **zero outgo**.
* **Market Threats:** Volatility in **raw material prices**, rising logistics costs, and competition from **low-cost imports** remain the primary headwinds.
* **Concentration Risk:** As a **single-segment** business (Handtools), the company is highly sensitive to shifts within this specific industry.
---
### **Strategic Outlook**
Taparia Tools is pivoting toward a **digitally-enabled** future, focusing on **E-commerce** platforms to reach the growing DIY market. By balancing capacity expansion at the new Valvada site with aggressive automation at existing plants, the company aims to sustain its **domestic leadership** while exploring emerging global markets for its ergonomic and eco-friendly tool ranges.