Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tarini International Ltd

TARINI
BSE
9.00
3.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tarini International Ltd

TARINI
BSE
9.00
3.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
9.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
8.11
PS
Price To Sales
5.32
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-10.20%
PAT Gr TTM
PAT Growth TTM
-115.45%
Peer Comparison
How does TARINI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TARINI
VS

Quarterly Results

Upcoming Results on
30 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
001111111111
Growth YoY
Revenue Growth YoY%
111.1333.3115.8-12.837.8-2.9-14.2112.18.3-20.02.9
Expenses
ExpensesCr
110111113111
Operating Profit
Operating ProfitCr
-10000000-1000
OPM
OPM%
-344.4-31.662.83.7-7.3-15.9-42.48.3-87.138.1-8.936.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10000000-1100
Tax
TaxCr
000000000000
PAT
PATCr
-10000000-2000
Growth YoY
PAT Growth YoY%
-121.4106.1166.7-440.0-83.3-135.3-200.0-282.53,100.095.4-13.3
NPM
NPM%
-455.6-23.76.47.3-25.00.9-60.6-1.0-109.328.6-6.324.1
EPS
EPS
0.20.10.90.00.30.80.20.6-0.50.80.40.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
311210112222
Growth
Revenue Growth%
-56.1-19.390.5-49.9-58.1220.829.019.832.8-8.31.2
Expenses
ExpensesCr
211221122222
Operating Profit
Operating ProfitCr
100-1-2-1000000
OPM
OPM%
24.0-26.1-7.9-44.9-175.8-212.84.7-1.9-25.917.614.013.2
Other Income
Other IncomeCr
021111101-100
Interest Expense
Interest ExpenseCr
011000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0110-10000-101
Tax
TaxCr
000000000000
PAT
PATCr
0100-10000-200
Growth
PAT Growth%
182.2-28.9-139.7-353.142.889.5-319.3-126.5-284.9115.2-18.5
NPM
NPM%
7.649.043.1-9.0-81.2-110.9-3.6-11.8-22.4-64.810.78.6
EPS
EPS
0.20.20.3-0.1-0.50.51.01.11.00.01.31.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
1516181615161616151414
Current Liabilities
Current LiabilitiesCr
6566109910111315
Non Current Liabilities
Non Current LiabilitiesCr
37453221100
Total Liabilities
Total LiabilitiesCr
3842413941404040414042
Current Assets
Current AssetsCr
1718171719181818192022
Non Current Assets
Non Current AssetsCr
2124242222222222222020
Total Assets
Total AssetsCr
3842413941404040414042

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-15-1011-1-11-1-1-1
Investing Cash Flow
Investing Cash FlowCr
-1-1111210020
Financing Cash Flow
Financing Cash FlowCr
163-1-2-2-10-21-10
Net Cash Flow
Net Cash FlowCr
01100000000
Free Cash Flow
Free Cash FlowCr
-16-10110-11-1-2-1
CFO To PAT
CFO To PAT%
-7,833.5-166.516.2-336.3-104.0191.42,477.9-771.8258.795.3-287.6
CFO To EBITDA
CFO To EBITDA%
-2,488.7312.4-88.2-67.4-48.099.7-1,909.5-4,752.1223.6-350.5-219.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2015262814620861623
Price To Earnings
Price To Earnings
101.328.167.30.00.08.816.05.34.3397.714.2
Price To Sales
Price To Sales
7.813.729.216.615.715.917.45.33.26.510.7
Price To Book
Price To Book
0.70.50.91.00.50.20.70.30.20.60.9
EV To EBITDA
EV To EBITDA
42.0-81.8-459.4-44.2-13.5-15.7501.6-551.7-35.865.7119.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.876.9100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
24.0-26.1-7.9-44.9-175.8-212.84.7-1.9-25.917.614.0
NPM
NPM%
7.649.043.1-9.0-81.2-110.9-3.6-11.8-22.4-64.810.7
ROCE
ROCE%
2.03.53.01.4-0.60.61.00.3-0.6-3.01.1
ROE
ROE%
0.71.91.3-0.5-2.5-1.4-0.1-0.6-1.4-5.70.9
ROA
ROA%
0.51.30.9-0.4-1.7-1.0-0.1-0.4-1.0-3.80.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tarini International Limited is an Indian-listed specialized **Turnkey Contractor and Consultancy** firm. Historically focused on the power generation, transmission, and distribution (**T&D**) sectors, the company is currently undergoing a strategic pivot to diversify into aviation and unmanned aerial vehicle (**UAV**) services. The company operates through a lean corporate structure, leveraging technical expertise to manage projects both in India and across emerging markets in Africa. --- ### **Core Engineering & Infrastructure Operations** The company’s foundational business is built on professional consultancy and **Engineering, Procurement, and Construction (EPC)** services. It operates as an integrated provider covering the entire lifecycle of power projects. * **Small Hydro Power (SHP) Specialization:** Tarini provides end-to-end consultancy for hydro plants. It is currently pursuing statutory clearances for new small hydro schemes in **Karnataka** and managing upgrades for the **Damanganga SHP Projects** in Gujarat. * **Transmission & Distribution (T&D):** The company designs and implements transmission lines and substations. Active domestic projects include the execution of an additional bay at the **Motapanda (Gujarat)** terminating substation and the energization of a **66 kV** double circuit line. * **Technical Upgrades & O&M:** A key revenue driver is the provision of specialized manpower for system upgrades. Current work includes the installation of **PLC-based** integrated control systems and **Digital Turbine Governor (DTC)** systems. * **Substation Infrastructure:** The firm handles complex civil and electrical works, such as the recent installation of a **6.3 MVA Transformer** at the 3.3 / 66 kV substation at Damanganga, including gantry erection and civil foundations. --- ### **Strategic Pivot: Aviation and UAV Services** In **October 2023**, Tarini officially amended its **Memorandum of Association (MOA)** to enter the aviation sector. This diversification is intended to mitigate the cyclical nature of the power sector and target a profit level of **5% to 10%** of capital investment. | Phase | Strategic Objective | Status / Target | | :--- | :--- | :--- | | **Phase 1** | **Flying Training Organization (FTO)** | Seeking **NOCs** and approvals for pilot training. | | **Phase 2** | **Non-Scheduled Operations (NSOP)** | **DGCA** clearances received; aircraft procurement in progress. | | **Phase 3** | **Maintenance, Repair & Overhaul (MRO)** | Due diligence complete; target setup by **early 2024/2025**. | * **Infrastructure & Assets:** The company is establishing a specialized office near **Delhi Airport** and is in advanced negotiations for the acquisition of light aircraft. * **Industrial UAV Applications:** A primary goal is deploying **Drones and Unmanned Aerial Vehicles (UAVs)** for specialized inspections in the energy, infrastructure, and oil sectors. --- ### **Financial Performance & Capital Structure** Tarini maintains a stable equity base but has faced recent pressure on profitability, leading to a suspension of dividend payments to preserve internal accruals for expansion. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Operational Income** | **Rs. 2.00 Crores** | **Rs. 2.19 Crores** | **Rs. 1.79 Crores** | | **Standalone Reserves** | — | — | **Rs. 1,800.86 Lakhs** | | **Consolidated Reserves** | — | — | **Rs. 1,541.51 Lakhs** | **Equity & Shareholding (as of March 31, 2024):** * **Authorised Capital:** **Rs. 1,350.00 Lakhs** * **Paid-up Capital:** **Rs. 1,299.80 Lakhs** (comprising **1,29,98,000** equity shares at **Rs. 10** face value). * **Promoter Concentration:** High promoter skin-in-the-game with **Mr. Vakamulla Chandrashekhar (53.99%)** and **Mrs. V. Anu Naidu (15.40%)** holding the majority of the equity. --- ### **Global Footprint & Subsidiary Network** The company extends its reach through international joint ventures and domestic subsidiaries, though these entities currently present financial challenges. * **International Presence:** Tarini has completed T&D projects in **South Africa**. It holds a joint venture with **Cobra Instalaciones Y servicos S.A. (Spain)** for a **2x60MVA substation** in **Osogbo, Nigeria** (commencement pending). * **European Investment:** The company has advanced **Euro 80,000** (approx. **INR 59.16 Lakhs**) for a **51%** stake in **Hydro Power & Holding Experts GmbH (Germany)**, pending share allotment. * **Subsidiaries & Associates:** * **Subsidiaries:** Tarini Sugars and Distilleries Limited, Venture Infrastructure Limited. * **Associates:** Tarini Infrastructure Limited (**34.99%**), Tarini Life Sciences Limited. --- ### **Human Capital & Compensation Framework** Tarini operates with a lean permanent staff of **30 employees**. The company utilizes a performance-linked remuneration model to align management interests with shareholders. * **Remuneration Trends:** In **FY 2024-25**, the median employee remuneration increased by **10%**. * **Executive Pay:** The **Managing Director** took **0%** increment, while the **CFO and Company Secretary** received **15%** increments. * **Director-to-Median Ratio:** The ratio of Director remuneration to median employee pay is **10:4.9**. --- ### **Critical Risk Factors & Regulatory Challenges** Investors should note significant legal and financial headwinds that have resulted in **Qualified Audit Opinions**. **1. Legal & Regulatory Litigation:** * **SEBI Penalty:** A **Rs. 5.05 Crore** penalty is currently under appeal in the **Supreme Court**. The Court has ordered the recovery of **50%** of the penalty while staying the remainder. * **ED & MCA Investigations:** A company farmhouse was provisionally attached by the **Enforcement Directorate** in 2017 (currently stayed). Additionally, an **MCA investigation** under **Section 210(1)(c)** is ongoing regarding alleged non-compliances. * **ROC Summons:** The company is contesting summons from the **Dwarka District Court** related to **ROC show-cause notices**, with proceedings currently stayed by the **High Court**. **2. Financial Integrity Concerns:** * **Erosion of Net Worth:** Subsidiaries have suffered recurring losses. Auditors have warned that if proper provisions for these investments were made, the company’s reported profit would shift to a **loss (e.g., a projected loss of Rs. 72.93 Lakhs for FY25)**. * **Internal Control Weaknesses:** Auditors identified material weaknesses in assessing long-term investment impairments and reconciling trade receivables and statutory dues (GST, PF, Income Tax). * **Unconfirmed Balances:** There is a lack of external confirmation for various loans, advances, and trade receivables, making their recoverability uncertain. **3. Operational Risks:** * **Manpower Dependency:** The business is highly sensitive to the availability of **specialized technical staff**. Rising labor costs and talent shortages directly impact consultancy margins. * **Market Transition:** The Indian power sector is moving from a regulated return model to **market-driven pricing**, increasing competitive pressure from larger, integrated engineering firms.