Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tayo Rolls Ltd

TATAYODOGA
BSE
89.40
Company Overview
Alert
Watchlist
Note

Tayo Rolls Ltd

TATAYODOGA
BSE
89.40
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
92Cr
Close
Close Price
89.40
Industry
Industry
Castings - Steel/Alloy
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-6.01%
Peer Comparison
How does TATAYODOGA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TATAYODOGA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-1-1-1-1-1-1-1-1-1-1-1-1
Tax
TaxCr
000000000000
PAT
PATCr
-1-1-1-1-1-1-1-1-1-1-1-1
Growth YoY
PAT Growth YoY%
-72.00.01.10.03.54.63.54.63.67.27.16.0
NPM
NPM%
EPS
EPS
-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Revenue
RevenueCr
1521421264200000000
Growth
Revenue Growth%
-6.7-11.0-66.5-99.2-100.0
Expenses
ExpensesCr
167174165821910300000
Operating Profit
Operating ProfitCr
-15-32-39-40-18-10-300000
OPM
OPM%
-10.2-22.7-31.0-94.7-5,266.0
Other Income
Other IncomeCr
-18-7-87-1970000000
Interest Expense
Interest ExpenseCr
1916141795000000
Depreciation
DepreciationCr
231317756633333
PBT
PBTCr
-75-68-157-83-26-20-8-4-3-3-3-3
Tax
TaxCr
000000000000
PAT
PATCr
-75-68-157-83-26-20-8-4-3-3-3-3
Growth
PAT Growth%
9.9-131.947.169.122.260.355.32.00.94.05.3
NPM
NPM%
-49.4-47.7-124.4-196.5-7,366.2
EPS
EPS
-73.1-65.9-152.9-80.8-25.0-19.4-7.7-3.5-3.4-3.4-3.2-3.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Dec 2024
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
-125-193-350-433-459-479-486-487-491-494-498-500
Current Liabilities
Current LiabilitiesCr
177189233231163197207198198198198198
Non Current Liabilities
Non Current LiabilitiesCr
5036262280358333333333333333333333
Total Liabilities
Total LiabilitiesCr
284278155887362645350464341
Current Assets
Current AssetsCr
12511277191915191216161616
Non Current Assets
Non Current AssetsCr
15916578695447454134302725
Total Assets
Total AssetsCr
284278155887362645350464341

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
-21-50-2000
Investing Cash Flow
Investing Cash FlowCr
-1010000
Financing Cash Flow
Financing Cash FlowCr
17300000
Net Cash Flow
Net Cash FlowCr
-5-10-2000
Free Cash Flow
Free Cash FlowCr
-22-50-2000
CFO To PAT
CFO To PAT%
82.823.00.748.20.50.00.0
CFO To EBITDA
CFO To EBITDA%
115.947.02.02,84,566.72,850.0150.0133.3

Ratios

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
47573955563920391245292
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.40.31.3161.2
Price To Book
Price To Book
-0.4-0.3-0.1-0.1-0.1-0.10.0-0.1-0.3-0.1-0.2
EV To EBITDA
EV To EBITDA
-8.7-4.7-10.1-11.3-25.8-44.5-150.2-7,31,539.2-8,72,717.7-7,53,919.2-8,19,720.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.464.658.631.678.8
OPM
OPM%
-10.2-22.7-31.0-94.7-5,266.0
NPM
NPM%
-49.4-47.7-124.4-196.5-7,366.2
ROCE
ROCE%
14,711.161.7-668.7325.871.222.310.44.54.34.13.8
ROE
ROE%
65.336.946.219.65.74.31.70.70.70.70.7
ROA
ROA%
-26.4-24.4-101.1-94.4-35.3-32.2-12.3-6.7-7.0-7.4-7.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Tayo Rolls Limited**, formerly known as **Tata-Yodogawa Limited**, is an Indian metallurgical component manufacturer established in **1968**. A subsidiary of **Tata Steel Limited**, the company was historically a leader in the production of specialized rolls for the steel industry. However, following a decade of financial distress and operational suspension, the company is currently undergoing a fundamental structural transformation via the **Corporate Insolvency Resolution Process (CIRP)**. --- ### I. Corporate Evolution and Historical Operations Founded in collaboration with **Yodogawa Steel Works** and **Nissho Iwai Corporation** of Japan, Tayo Rolls was designed as a specialized backward-integrated manufacturer for the metallurgical sector. * **Legacy Product Portfolio:** * **Cast Iron and Cast Steel Rolls:** Primary components for hot and cold rolling mills. * **Forged Rolls & Engineering Forgings:** High-precision components for industrial applications. * **Pig Iron:** Produced via a mini blast furnace with a capacity of **40,000 tpa**. * **Ingots:** Intermediate steel products for forging and rolling. * **Operational Cessation:** Due to mounting losses and market shifts, all manufacturing operations were progressively suspended starting in **May 2016**. The company has remained non-operational for approximately **9 years**. * **Asset Base:** The company’s primary physical value lies in its **~50-acre** land parcel located at the **Large Scale Industrial Estate, Gamharia, Jharkhand**, held under a sub-lease agreement with **Tata Steel**. --- ### II. Insolvency Status and Resolution Framework The company was admitted into **CIRP** by the **Hon’ble NCLT, Kolkata Bench** on **April 5, 2019**. After years of litigation and "deadlock," a definitive **Resolution Plan** was approved in late **2024**. | Milestone | Date | Status | | :--- | :--- | :--- | | **CIRP Commencement** | April 5, 2019 | Board powers suspended; managed by Resolution Professional (RP). | | **Resolution Plan Approval** | December 18, 2024 | Approved by NCLT; Successful Resolution Applicant (SRA) identified. | | **Implementation Stay** | January 30, 2025 | **NCLAT** issued a stay on implementation following an appeal by the SRA. | | **Current Reporting Basis** | Ongoing | Financials prepared on a **"Non-Going Concern"** basis. | --- ### III. Strategic Pivot: The Electrical Industrial Park Model Under the leadership of the Successful Resolution Applicant, **Jharkhand Bijli Vitran Nigam Limited (JBVNL)**, Tayo Rolls is transitioning from a manufacturer to an industrial infrastructure developer. * **The Industrial Park Concept:** The **50-acre** site will be converted into a specialized **Electrical Industrial Park** to serve as a captive supply chain hub for **JBVNL**. * **Infrastructure Development:** The plan includes the construction of workers' quarters, godowns, and the provision of **24x7 power supply** to attract tenants. * **Ancillary Integration:** Target tenants will be industries producing equipment and materials consumed by **JBVNL**. This creates a guaranteed ecosystem where the SRA acts as both the landlord and the primary customer. * **Equity-for-Infrastructure:** **JBVNL** intends to acquire equity stakes in the ancillary units established within the park in exchange for land and amenities. * **Offtake Assurance:** The strategy includes **firm contracts** to purchase the output of the industries operating within the park, ensuring long-term viability for the tenants. --- ### IV. Capital Restructuring and Financial Position The approved Resolution Plan mandates a total wipe-out of existing equity to facilitate fresh capital infusion. **Proposed Capital Structure Post-Resolution:** * **Fresh Equity:** **INR 1 Crore** to be infused by **JBVNL**. * **Debt/Hybrid Instruments:** **INR 45.09 Crores** in unsecured loans to cover CIRP costs and operational creditors. * **ROCPS:** **INR 366.30 Crores** in **12% Redeemable Optionally Convertible Preference Shares** issued to **JBVNL** with an **8-year** redemption window. * **Existing Equity:** All existing shares will be **cancelled and reduced to NIL** without any payment to current shareholders. **Historical Financial Performance (INR Crore):** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Net Loss** | **3.30** | **3.44** | **3.47** | | **Accumulated Losses** | **553.12** | **549.81** | **546.37** | | **Net Worth** | **Eroded** | **Eroded** | **Eroded** | --- ### V. Critical Risk Factors and Material Uncertainties Investors and stakeholders must note the severe legal and operational hurdles currently facing the entity. * **Legal Deadlock:** As of **July 2025**, a dispute between the **SRA (JBVNL)** and the **RP** has led to a stay on the resolution plan. Erstwhile officers have reported an "impossibility" of maintaining statutory compliance and SEBI filings. * **Asset Access Issues:** The factory site is landlocked, surrounded by **Tata Growth Shop**. The **RP** currently has physical possession only of the Guest House and Registered Office, not the primary manufacturing floor. * **Power Tariff Liability:** A long-standing dispute over power tariffs resulted in a revised bill of **INR 263.61 Crore** from **JSEB/JBVNL**. The **Jharkhand High Court** dismissed the company's appeal in **September 2022**, affirming the liability. * **Audit Qualifications:** Auditors have consistently raised concerns regarding: * Lack of **physical verification** of inventory and fixed assets since 2019. * Non-valuation of **USD 3 lakh** in foreign currency liabilities. * Absence of **impairment testing** for tangible assets. * Unprovided interest on **INR 67 Crore** of unsecured related-party borrowings. * **Governance Deficit:** Following director resignations in **2024**, the Board fell below the **statutory limit** required by **Section 149(1)** of the Companies Act. * **Delisting:** The Resolution Plan explicitly includes the **delisting of equity shares** from the **BSE**, meaning current public equity will likely cease to have any market value. --- ### VI. Industry Context The legacy business of Tayo Rolls (Cast and Forged Rolls) continues to face a challenging domestic environment. The industry is plagued by **overcapacity** and intense pricing pressure from **Chinese and Russian imports**. This macro environment reinforces the necessity of the company's pivot toward industrial infrastructure and land monetization under the **JBVNL** resolution framework.