Login
Home
Charts
Search
Watchlist
Products

TCI Industries Ltd

TCIIND·BSE
1,195.00+0.55%Tue, 22 Sept '26

TCI Industries Ltd

TCIIND
BSE
1,195.00
+0.55%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
107Cr
Close
Close Price
1,195.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
304.85
PS
Price To Sales
20.97
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
72.64%
PAT Gr TTM
PAT Growth TTM
115.15%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000001101221
Growth YoY
Revenue Growth YoY%
-27.840.0-46.716.161.5171.4129.236.1200.063.260.98.2
Expenses
ExpensesCr
111112211111
Operating Profit
Operating ProfitCr
00000-1-100100
OPM
OPM%
-138.5-97.1-37.5-75.0-92.9-57.9-70.0-53.123.032.323.2-81.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1-10000-1
Tax
TaxCr
000000000000
PAT
PATCr
00000-1-10000-1
Growth YoY
PAT Growth YoY%
-263.661.5-520.0-10.7-7.5-326.7-309.5-22.6141.9159.4134.9-34.2
NPM
NPM%
-153.8-42.9-43.8-86.1-102.4-67.4-78.2-77.514.324.516.9-96.2
EPS
EPS
-4.5-1.6-2.4-3.5-4.8-7.1-9.6-4.22.04.33.4-5.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000001101221
Growth YoY
Revenue Growth YoY%
-27.840.0-46.716.161.5171.4129.236.1200.063.260.98.2
Expenses
ExpensesCr
111112211111
Operating Profit
Operating ProfitCr
00000-1-100100
OPM
OPM%
-138.5-97.1-37.5-75.0-92.9-57.9-70.0-53.123.032.323.2-81.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1-10000-1
Tax
TaxCr
000000000000
PAT
PATCr
00000-1-10000-1
Growth YoY
PAT Growth YoY%
-263.661.5-520.0-10.7-7.5-326.7-309.5-22.6141.9159.4134.9-34.2
NPM
NPM%
-153.8-42.9-43.8-86.1-102.4-67.4-78.2-77.514.324.516.9-96.2
EPS
EPS
-4.5-1.6-2.4-3.5-4.8-7.1-9.6-4.22.04.33.4-5.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
322220121355
Growth
Revenue Growth%
164.0-31.7-10.513.713.5-81.6238.734.7-27.5103.378.872.6
Expenses
ExpensesCr
322232233544
Operating Profit
Operating ProfitCr
-10000-1-1-1-1-211
OPM
OPM%
-18.2-10.9-13.8-11.5-9.7-344.1-56.1-36.5-81.7-70.018.415.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-2-1-1-1-200
Tax
TaxCr
000000000000
PAT
PATCr
00000-2-1-1-1-200
Growth
PAT Growth%
3.547.8-5.1-57.8-1.4-292.139.330.1-56.6-115.7121.7115.2
NPM
NPM%
-15.6-11.9-14.0-19.5-17.4-370.8-66.5-34.5-74.6-79.29.66.8
EPS
EPS
-5.0-2.6-2.8-4.4-4.4-17.4-10.6-7.4-11.6-25.05.43.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
322220121355
Growth
Revenue Growth%
164.0-31.7-10.513.713.5-81.6238.734.7-27.5103.378.872.6
Expenses
ExpensesCr
322232233544
Operating Profit
Operating ProfitCr
-10000-1-1-1-1-211
OPM
OPM%
-18.2-10.9-13.8-11.5-9.7-344.1-56.1-36.5-81.7-70.018.415.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-2-1-1-1-200
Tax
TaxCr
000000000000
PAT
PATCr
00000-2-1-1-1-200
Growth
PAT Growth%
3.547.8-5.1-57.8-1.4-292.139.330.1-56.6-115.7121.7115.2
NPM
NPM%
-15.6-11.9-14.0-19.5-17.4-370.8-66.5-34.5-74.6-79.29.66.8
EPS
EPS
-5.0-2.6-2.8-4.4-4.4-17.4-10.6-7.4-11.6-25.05.43.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
-161122822335
Current Liabilities
Current LiabilitiesCr
20112111233
Non Current Liabilities
Non Current LiabilitiesCr
210011111111
Total Liabilities
Total LiabilitiesCr
8891111111113151819
Current Assets
Current AssetsCr
10001001122
Non Current Assets
Non Current AssetsCr
7891011111112141617
Total Assets
Total AssetsCr
8891111111113151819
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
-161122822335
Current Liabilities
Current LiabilitiesCr
20112111233
Non Current Liabilities
Non Current LiabilitiesCr
210011111111
Total Liabilities
Total LiabilitiesCr
8891111111113151819
Current Assets
Current AssetsCr
10001001122
Non Current Assets
Non Current AssetsCr
7891011111112141617
Total Assets
Total AssetsCr
8891111111113151819

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-1-1-1-1-20
Investing Cash Flow
Investing Cash FlowCr
-1-100-1-2-2-1
Financing Cash Flow
Financing Cash FlowCr
21112341
Net Cash Flow
Net Cash FlowCr
00000001
Free Cash Flow
Free Cash FlowCr
-2-1-1-1-2-3-4-1
CFO To PAT
CFO To PAT%
95.7-122.292.270.682.949.186.852.0
CFO To EBITDA
CFO To EBITDA%
162.1-218.399.383.778.444.898.227.1
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-1-1-1-1-20
Investing Cash Flow
Investing Cash FlowCr
-1-100-1-2-2-1
Financing Cash Flow
Financing Cash FlowCr
21112341
Net Cash Flow
Net Cash FlowCr
00000001
Free Cash Flow
Free Cash FlowCr
-2-1-1-1-2-3-4-1
CFO To PAT
CFO To PAT%
95.7-122.292.270.682.949.186.852.0
CFO To EBITDA
CFO To EBITDA%
162.1-218.399.383.778.444.898.227.1

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1131667776527112697119111121107
Price To Earnings
Price To Earnings
249.7304.9
Price To Sales
Price To Sales
38.883.643.537.422.8168.888.150.685.839.123.921.0
Price To Book
Price To Book
-6.4-676.5153.279.659.69.3179.365.152.947.828.625.3
EV To EBITDA
EV To EBITDA
-214.7-768.5-313.4-327.9-237.0-49.1-157.8-139.1-105.0-56.8130.3140.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.880.196.879.883.668.776.983.085.345.576.276.2
OPM
OPM%
-18.2-10.9-13.8-11.5-9.7-344.1-56.1-36.5-81.7-70.018.415.1
NPM
NPM%
-15.6-11.9-14.0-19.5-17.4-370.8-66.5-34.5-74.6-79.29.66.8
ROCE
ROCE%
3.2-14.4-10.5-9.1-8.4-15.3-30.2-15.2-20.6-34.48.98.9
ROE
ROE%
3.0-14.4-10.5-13.9-15.1-16.6-39.3-20.8-26.4-56.58.38.3
ROA
ROA%
-5.7-3.0-2.7-3.7-3.5-14.3-8.3-5.1-7.0-12.72.52.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1131667776527112697119111121107
Price To Earnings
Price To Earnings
249.7304.9
Price To Sales
Price To Sales
38.883.643.537.422.8168.888.150.685.839.123.921.0
Price To Book
Price To Book
-6.4-676.5153.279.659.69.3179.365.152.947.828.625.3
EV To EBITDA
EV To EBITDA
-214.7-768.5-313.4-327.9-237.0-49.1-157.8-139.1-105.0-56.8130.3140.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.880.196.879.883.668.776.983.085.345.576.276.2
OPM
OPM%
-18.2-10.9-13.8-11.5-9.7-344.1-56.1-36.5-81.7-70.018.415.1
NPM
NPM%
-15.6-11.9-14.0-19.5-17.4-370.8-66.5-34.5-74.6-79.29.66.8
ROCE
ROCE%
3.2-14.4-10.5-9.1-8.4-15.3-30.2-15.2-20.6-34.48.98.9
ROE
ROE%
3.0-14.4-10.5-13.9-15.1-16.6-39.3-20.8-26.4-56.58.38.3
ROA
ROA%
-5.7-3.0-2.7-3.7-3.5-14.3-8.3-5.1-7.0-12.72.52.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TCI Industries is a real-estate business built around a single, extraordinary asset: a waterfront property in Colaba, Mumbai, that it rents out for film shoots, TV serials, advertisements, and corporate events. The company was originally incorporated as Transport Corporation of India Limited in 1965 and, after a restructuring that transferred other properties away, was left with this one site and renamed itself in 1999. Everything the company does flows from the same recurring logic - owning a scarce location and charging for temporary access to it, while a multi-decade legal effort to develop the land further plays out in the background. # Business segments A single-engine business - one waterfront property in Mumbai, one revenue stream from renting it out for shoots and events, and one long-running legal battle over what it could become. ## 1. Colaba property services: a film-set and event venue on the Mumbai waterfront **The company owns a leasehold property in Colaba that it rents by the day to production houses and event organisers - its entire operating revenue comes from this one site.** - **A single location, many uses** - the property is provided for temporary use for film shooting, TV serials, advertisements, and corporate or social events, which together make up the company’s only business segment. - **Paid by the job, not the month** - revenue from these services is recognised based on how much of each shoot or event contract has been completed, measured by work done as a percentage of the total job. Rental income from longer-term operating leases also comes in, but the company treats it as non-operating “other income”. - **A 22,000 sq ft sea-abutting platform, rebuilt and earning again** - after Cyclone Tauktae in May 2021 severely damaged the sea-retaining wall on the south-east side, the Supreme Court permitted repairs at the company’s own cost; the company has since completed reconstruction and filled the washed-out area with a concrete surface finish over the entire 22,000 sq ft, and this space has started generating revenue. The restored sea-facing area is now attractive for events beyond just film and ad shoots. - **Competition from new studios is the daily pressure** - the business is affected by the growing availability of more locations and studios in different parts of Mumbai, which has led to fewer bookings for shoots and events at the Colaba site. - **Credit risk is kept on a tight leash** - trade receivables are generally on 30-to-90-day terms, but as a policy the company does not extend credit to customers specifically to keep that risk low. # Group structure and partners **A standalone public company with no subsidiaries, controlled by its promoter group and funded largely through preference shares issued to its own promoters.** - **No subsidiaries, no joint ventures** - as of March 2026, the company has no subsidiary, joint venture, or associate companies; it is a single-entity operation listed only on the Bombay Stock Exchange. - **Promoter-held and family-linked** - the promoter and promoter group held about 69.4% of the equity shares as of November 2024, and includes entities such as Bhoruka Aluminium Limited, ABC India Limited, and individuals from the Agarwal family who are also associated with Transport Corporation of India Limited and Gati Limited. - **Funded by zero-dividend preference shares from related parties** - the company has repeatedly issued 0% Non-Convertible Redeemable Preference Shares (NCRPS) on a private placement basis to promoters, promoter group entities, and related parties; these carry no dividend, are redeemable within 20 years at a premium of up to 18% simple per annum, and are classified as equity rather than debt based on a legal opinion. - **A single executive runs the day-to-day** - Whole-time Director Sunil K. Warerkar has controlled the whole of the company’s affairs since April 2012, with over 30 years of experience in project planning, finance, and legal matters, and was reappointed for a further three-year term through March 2028.

Documents — TCI Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/eiqp02m4p6m8id4e4xnhpa88.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/gld03957qu8skdjf08feum48.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/4ttu58hl2t3pvgt947esof5j.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7eu2vn5thnmo1zgc77yc6pf8.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qxhkw68i01bq3az1hfpy52gl.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/rlfzhjkkuhicn1a4nxrkr0xa.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/0ksajmbo4haap13qjtiqjzrp.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/inc14n4khw7vuool2lcdyygv.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gja7ei75wojfqfwzbeeo2qfw.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ny5z6lvoqhk7p9lhx60z1iq0.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/w5s65lb0bg8c4nmp784x3err.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/wywpyn9jdn1z4zut5fimra9t.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/psxnsdc706bhe9wukzj3u8gq.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/dtgjoj6ozz7y7j8zom33sujy.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ts3eukbk01h4ftodr1ph02xy.pdf