Login
Products
Login
Home
Alerts
Search
Watchlist
Products

TCI Industries Ltd

TCIIND
BSE
1,565.00
0.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

TCI Industries Ltd

TCIIND
BSE
1,565.00
0.44%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
140Cr
Close
Close Price
1,565.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
31.90
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
99.10%
PAT Gr TTM
PAT Growth TTM
-57.23%
Peer Comparison
How does TCIIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TCIIND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100000011012
Growth YoY
Revenue Growth YoY%
63.6-24.4-27.840.0-46.716.161.5171.4129.236.1200.063.2
Expenses
ExpensesCr
111111122111
Operating Profit
Operating ProfitCr
0000000-1-1001
OPM
OPM%
11.1-83.9-138.5-97.1-37.5-75.0-92.9-57.9-70.0-53.123.032.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000-1-1000
Tax
TaxCr
000000000000
PAT
PATCr
0000000-1-1000
Growth YoY
PAT Growth YoY%
266.7-33.3-263.661.5-520.0-10.7-7.5-326.7-309.5-22.6141.9159.4
NPM
NPM%
5.6-90.3-153.8-42.9-43.8-86.1-102.4-67.4-78.2-77.514.324.5
EPS
EPS
0.6-3.1-4.5-1.6-2.4-3.5-4.8-7.1-9.6-4.22.04.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
132222012134
Growth
Revenue Growth%
164.0-31.7-10.513.713.5-81.6238.734.7-27.5103.355.5
Expenses
ExpensesCr
232223223355
Operating Profit
Operating ProfitCr
-1-10000-1-1-1-1-20
OPM
OPM%
-47.6-18.2-10.9-13.8-11.5-9.7-344.1-56.1-36.5-81.7-70.0-5.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-2-1-1-1-2-1
Tax
TaxCr
000000000000
PAT
PATCr
000000-2-1-1-1-2-1
Growth
PAT Growth%
3.547.8-5.1-57.8-1.4-292.139.330.1-56.6-115.769.7
NPM
NPM%
-42.7-15.6-11.9-14.0-19.5-17.4-370.8-66.5-34.5-74.6-79.2-15.4
EPS
EPS
-5.2-5.0-2.6-2.8-4.4-4.4-17.4-10.6-7.4-11.6-25.0-7.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
-16-1611228223313
Current Liabilities
Current LiabilitiesCr
120112111233
Non Current Liabilities
Non Current LiabilitiesCr
21210011111111
Total Liabilities
Total LiabilitiesCr
78891111111113151818
Current Assets
Current AssetsCr
110001001122
Non Current Assets
Non Current AssetsCr
67891011111112141616
Total Assets
Total AssetsCr
78891111111113151818

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-1-1-1-1-2
Investing Cash Flow
Investing Cash FlowCr
-1-100-1-2-2
Financing Cash Flow
Financing Cash FlowCr
2111234
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
-2-1-1-1-2-3-4
CFO To PAT
CFO To PAT%
95.7-122.292.270.682.949.186.8
CFO To EBITDA
CFO To EBITDA%
162.1-218.399.383.778.444.898.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1011131667776527112697119111
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
91.738.883.643.537.422.8168.888.150.685.839.1
Price To Book
Price To Book
-5.9-6.4-676.5153.279.659.69.3179.365.152.947.8
EV To EBITDA
EV To EBITDA
-193.6-214.7-768.5-313.4-327.9-237.0-49.1-157.8-139.1-105.0-56.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.234.787.2100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-47.6-18.2-10.9-13.8-11.5-9.7-344.1-56.1-36.5-81.7-70.0
NPM
NPM%
-42.7-15.6-11.9-14.0-19.5-17.4-370.8-66.5-34.5-74.6-79.2
ROCE
ROCE%
3.33.2-14.4-10.5-9.1-8.4-15.3-30.2-15.2-20.6-34.4
ROE
ROE%
3.23.0-14.4-10.5-13.9-15.1-16.6-39.3-20.8-26.4-56.5
ROA
ROA%
-6.6-5.7-3.0-2.7-3.7-3.5-14.3-8.3-5.1-7.0-12.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TCI Industries Limited is a Mumbai-based public company (BSE: 532262) specialized in the monetization of prime real estate assets through infrastructure and location services. The company’s business model is uniquely centered on its strategic landholding in **Colaba, Mumbai**, which it leverages to serve the media, entertainment, and corporate event sectors. --- ### Asset-Centric Revenue Model: Media & Event Infrastructure The company operates under a **single reportable segment** (as per **Ind AS 108**), focusing on the high-value niche of providing specialized spaces in South Mumbai. Revenue is generated through three primary streams: * **Media Production Services:** Providing dedicated space for film shootings, television serials, and commercial advertisements. * **Event Hosting:** Utilizing its waterfront property for corporate functions and social events. * **Property Rentals:** Generating income from existing property holdings and structures. While the company currently focuses on temporary space rentals, its long-term value is tied to the preservation and eventual development of its **Colaba** site. --- ### Strategic Infrastructure Preservation & Site Enhancement Following significant environmental and regulatory challenges, the company has prioritized the structural integrity and usability of its primary asset. * **Sea-Retaining Wall Project:** Following a **July 2022 Supreme Court order**, the company undertook a massive reconstruction of the damaged sea-retaining wall and platform on the south-east side of the property. * **Completion & Modernization:** As of **June 2025**, the project was successfully completed. The entire surface was finished in **concrete**, significantly enhancing the site’s durability and safety for high-capacity events. * **Regulatory Compliance:** All works were executed with approvals from the **MCGM** (Municipal Corporation of Greater Mumbai), **MCZMA** (Maharashtra Coastal Zone Management Authority), and **SEIAA** (State Level Environment Impact Assessment Authority). * **Capacity Expansion:** Ongoing renovations aim to convert previously unusable areas into **revenue-generating spaces**, broadening the target customer base beyond traditional film segments. --- ### Capital Structure & Promoter-Led Funding Strategy TCI Industries utilizes a specialized financing model to fund infrastructure upgrades and working capital without diluting equity or incurring high-interest bank debt. #### 0% Non-Convertible Redeemable Preference Shares (NCRPS) The company relies on the private placement of **NCRPS** to the **Promoter and Promoter Group**. This instrument is classified as **'Other Equity'** under **Ind-AS 32**. | Instrument Detail | Specifications | | :--- | :--- | | **Face Value / Issue Price** | **Rs. 100** / **Rs. 400** (includes **Rs. 300 premium**) | | **Dividend Rate** | **0%** (No annual cash outflow for dividends) | | **Redemption Terms** | Redeemable within **20 years** at a max premium of **18% (simple) p.a.** | | **Total Authorization** | **Rs. 10,00,00,000 (Ten Crore)** | **Recent Allotment Activity (Post-March 2023 Approval):** The company has consistently infused capital through these instruments to manage liquidity: * **9M Ended Dec 2025:** **32,500** shares allotted to Promoter Group. * **FY 2024-25:** **74,915** shares allotted. * **FY 2023-24:** **59,250** shares allotted. * **Specific Allottees:** Includes **Bunny Investment & Finance Pvt Ltd**, **Transcorp Estates**, and members of the **Agarwal family**. --- ### Financial Performance & Ratio Analysis The company has faced persistent cash losses due to high fixed maintenance costs and legal constraints on full-scale development. However, recent metrics show a trend toward stabilization. | Metric | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | | **Current Ratio** | **1.13** | **0.41** | | **Net Debt Equity Ratio** | **0.07** | **0.06** | | **Operating Profit Margin** | **(0.18)** | **(0.47)** | | **Net Profit Margin** | **(0.30)** | **(0.63)** | | **Return on Net Worth** | **(0.07)** | **(0.12)** | | **Debtors Turnover** | **186.95** | **277.66** | **Financial Observations:** * **Liquidity:** The **Current Ratio** improved significantly to **1.13**, indicating better short-term solvency. * **Credit Risk:** The company maintains a **Nil** trade receivable balance by enforcing a strict **no-credit policy** for space rentals. * **Interest Risk:** Exposure is **very low** as liabilities are primarily fixed-rate instruments. --- ### Critical Risk Factors & Litigation Landscape The company’s valuation is heavily influenced by several long-standing legal disputes regarding its Mumbai property. #### 1. Development Constraints & Defense Objections * **Indian Navy Objection:** The **MCGM** has restricted development plans based on Navy objections. A **Special Leave Petition (SLP)** is currently pending in the **Supreme Court**. * **Jurisdiction Dispute:** The company is challenging the **Monitoring Committee’s** jurisdiction over its land, arguing for governance under **DCR 1967** rather than **DCR 1991**. The Supreme Court has granted a stay on Committee proceedings. #### 2. Contingent Liabilities The company faces substantial financial claims that are currently being contested: | Dispute Party | Nature of Matter | Financial Exposure / Status | | :--- | :--- | :--- | | **MCGM** | Property Tax (Capital Value) | **₹60.48 crore** demand; contested as "open land" classification. | | **Cotton Corp.** | Loss of Imported Cotton | **₹89.27 lakh** (incl. interest); **₹50 lakh** deposited under SC stay. | | **SEBI / BAL** | NCRPS Redemption | Directed redemption of **54,175 shares** (~**₹4.50 crore**); Company cited inability to pay due to lack of profits. | #### 3. Environmental & Maintenance Risks * **Erosion:** Following **Cyclone Taukte (2021)**, the company faced significant land erosion. While its own wall is repaired, the **Mumbai Port Trust (MbPT)** side remains damaged, with an estimated repair cost of **₹95 lakhs** which MbPT refuses to cover. * **Defined Benefit Plan Risks:** Potential deficits in employee gratuity funds if government bond returns fall or if salary increases exceed actuarial assumptions. --- ### Corporate Governance & Leadership * **Management:** Led by **Executive Director Sunil K. Warerkar** (since **2004**), who manages legal strategy and property protection. **S. N. Agarwal** serves as **Chairman Emeritus**. * **Board Oversight:** Supported by five committees: **Audit, Nomination & Remuneration, Stakeholders' Relationship, Risk Management, and Share Allotment**. * **Structure:** As of **March 31, 2024**, the company has **no subsidiaries, joint ventures, or associate companies**, maintaining a lean corporate structure focused entirely on the Colaba asset.