| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | -27.8 | 40.0 | -46.7 | 16.1 | 61.5 | 171.4 | 129.2 | 36.1 | 200.0 | 63.2 | 60.9 | 8.2 |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | |
OPM OPM% | -138.5 | -97.1 | -37.5 | -75.0 | -92.9 | -57.9 | -70.0 | -53.1 | 23.0 | 32.3 | 23.2 | -81.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -263.6 | 61.5 | -520.0 | -10.7 | -7.5 | -326.7 | -309.5 | -22.6 | 141.9 | 159.4 | 134.9 | -34.2 |
NPM NPM% | -153.8 | -42.9 | -43.8 | -86.1 | -102.4 | -67.4 | -78.2 | -77.5 | 14.3 | 24.5 | 16.9 | -96.2 |
| -4.5 | -1.6 | -2.4 | -3.5 | -4.8 | -7.1 | -9.6 | -4.2 | 2.0 | 4.3 | 3.4 | -5.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | -27.8 | 40.0 | -46.7 | 16.1 | 61.5 | 171.4 | 129.2 | 36.1 | 200.0 | 63.2 | 60.9 | 8.2 |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | |
OPM OPM% | -138.5 | -97.1 | -37.5 | -75.0 | -92.9 | -57.9 | -70.0 | -53.1 | 23.0 | 32.3 | 23.2 | -81.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -263.6 | 61.5 | -520.0 | -10.7 | -7.5 | -326.7 | -309.5 | -22.6 | 141.9 | 159.4 | 134.9 | -34.2 |
NPM NPM% | -153.8 | -42.9 | -43.8 | -86.1 | -102.4 | -67.4 | -78.2 | -77.5 | 14.3 | 24.5 | 16.9 | -96.2 |
| -4.5 | -1.6 | -2.4 | -3.5 | -4.8 | -7.1 | -9.6 | -4.2 | 2.0 | 4.3 | 3.4 | -5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 1 | 3 | 5 | 5 |
Growth Revenue Growth% | 164.0 | -31.7 | -10.5 | 13.7 | 13.5 | -81.6 | 238.7 | 34.7 | -27.5 | 103.3 | 78.8 | 72.6 |
| 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 5 | 4 | 4 | |
| -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | 1 | 1 | |
OPM OPM% | -18.2 | -10.9 | -13.8 | -11.5 | -9.7 | -344.1 | -56.1 | -36.5 | -81.7 | -70.0 | 18.4 | 15.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | 0 | 0 |
Growth PAT Growth% | 3.5 | 47.8 | -5.1 | -57.8 | -1.4 | -292.1 | 39.3 | 30.1 | -56.6 | -115.7 | 121.7 | 115.2 |
NPM NPM% | -15.6 | -11.9 | -14.0 | -19.5 | -17.4 | -370.8 | -66.5 | -34.5 | -74.6 | -79.2 | 9.6 | 6.8 |
| -5.0 | -2.6 | -2.8 | -4.4 | -4.4 | -17.4 | -10.6 | -7.4 | -11.6 | -25.0 | 5.4 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 1 | 3 | 5 | 5 |
Growth Revenue Growth% | 164.0 | -31.7 | -10.5 | 13.7 | 13.5 | -81.6 | 238.7 | 34.7 | -27.5 | 103.3 | 78.8 | 72.6 |
| 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 5 | 4 | 4 | |
| -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | 1 | 1 | |
OPM OPM% | -18.2 | -10.9 | -13.8 | -11.5 | -9.7 | -344.1 | -56.1 | -36.5 | -81.7 | -70.0 | 18.4 | 15.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | 0 | 0 |
Growth PAT Growth% | 3.5 | 47.8 | -5.1 | -57.8 | -1.4 | -292.1 | 39.3 | 30.1 | -56.6 | -115.7 | 121.7 | 115.2 |
NPM NPM% | -15.6 | -11.9 | -14.0 | -19.5 | -17.4 | -370.8 | -66.5 | -34.5 | -74.6 | -79.2 | 9.6 | 6.8 |
| -5.0 | -2.6 | -2.8 | -4.4 | -4.4 | -17.4 | -10.6 | -7.4 | -11.6 | -25.0 | 5.4 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | -16 | 1 | 1 | 2 | 2 | 8 | 2 | 2 | 3 | 3 | 5 |
| 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | |
| 21 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 8 | 8 | 9 | 11 | 11 | 11 | 11 | 13 | 15 | 18 | 19 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | |
| 7 | 8 | 9 | 10 | 11 | 11 | 11 | 12 | 14 | 16 | 17 | |
| 8 | 8 | 9 | 11 | 11 | 11 | 11 | 13 | 15 | 18 | 19 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | -16 | 1 | 1 | 2 | 2 | 8 | 2 | 2 | 3 | 3 | 5 |
| 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | |
| 21 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 8 | 8 | 9 | 11 | 11 | 11 | 11 | 13 | 15 | 18 | 19 | |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | |
| 7 | 8 | 9 | 10 | 11 | 11 | 11 | 12 | 14 | 16 | 17 | |
| 8 | 8 | 9 | 11 | 11 | 11 | 11 | 13 | 15 | 18 | 19 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | -1 | -1 | -1 | -2 | 0 | |
| -1 | -1 | 0 | 0 | -1 | -2 | -2 | -1 | |
| 2 | 1 | 1 | 1 | 2 | 3 | 4 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | -1 | -1 | -1 | -2 | -3 | -4 | -1 |
CFO To PAT CFO To PAT% | 95.7 | -122.2 | 92.2 | 70.6 | 82.9 | 49.1 | 86.8 | 52.0 |
CFO To EBITDA CFO To EBITDA% | 162.1 | -218.3 | 99.3 | 83.7 | 78.4 | 44.8 | 98.2 | 27.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | -1 | -1 | -1 | -2 | 0 | |
| -1 | -1 | 0 | 0 | -1 | -2 | -2 | -1 | |
| 2 | 1 | 1 | 1 | 2 | 3 | 4 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | -1 | -1 | -1 | -2 | -3 | -4 | -1 |
CFO To PAT CFO To PAT% | 95.7 | -122.2 | 92.2 | 70.6 | 82.9 | 49.1 | 86.8 | 52.0 |
CFO To EBITDA CFO To EBITDA% | 162.1 | -218.3 | 99.3 | 83.7 | 78.4 | 44.8 | 98.2 | 27.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 113 | 166 | 77 | 76 | 52 | 71 | 126 | 97 | 119 | 111 | 121 | 107 |
Price To Earnings Price To Earnings | 249.7 | 304.9 | ||||||||||
Price To Sales Price To Sales | 38.8 | 83.6 | 43.5 | 37.4 | 22.8 | 168.8 | 88.1 | 50.6 | 85.8 | 39.1 | 23.9 | 21.0 |
Price To Book Price To Book | -6.4 | -676.5 | 153.2 | 79.6 | 59.6 | 9.3 | 179.3 | 65.1 | 52.9 | 47.8 | 28.6 | 25.3 |
EV To EBITDA EV To EBITDA | -214.7 | -768.5 | -313.4 | -327.9 | -237.0 | -49.1 | -157.8 | -139.1 | -105.0 | -56.8 | 130.3 | 140.1 |
GPM GPM% | 28.8 | 80.1 | 96.8 | 79.8 | 83.6 | 68.7 | 76.9 | 83.0 | 85.3 | 45.5 | 76.2 | 76.2 |
OPM OPM% | -18.2 | -10.9 | -13.8 | -11.5 | -9.7 | -344.1 | -56.1 | -36.5 | -81.7 | -70.0 | 18.4 | 15.1 |
NPM NPM% | -15.6 | -11.9 | -14.0 | -19.5 | -17.4 | -370.8 | -66.5 | -34.5 | -74.6 | -79.2 | 9.6 | 6.8 |
ROCE ROCE% | 3.2 | -14.4 | -10.5 | -9.1 | -8.4 | -15.3 | -30.2 | -15.2 | -20.6 | -34.4 | 8.9 | 8.9 |
ROE ROE% | 3.0 | -14.4 | -10.5 | -13.9 | -15.1 | -16.6 | -39.3 | -20.8 | -26.4 | -56.5 | 8.3 | 8.3 |
ROA ROA% | -5.7 | -3.0 | -2.7 | -3.7 | -3.5 | -14.3 | -8.3 | -5.1 | -7.0 | -12.7 | 2.5 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 113 | 166 | 77 | 76 | 52 | 71 | 126 | 97 | 119 | 111 | 121 | 107 |
Price To Earnings Price To Earnings | 249.7 | 304.9 | ||||||||||
Price To Sales Price To Sales | 38.8 | 83.6 | 43.5 | 37.4 | 22.8 | 168.8 | 88.1 | 50.6 | 85.8 | 39.1 | 23.9 | 21.0 |
Price To Book Price To Book | -6.4 | -676.5 | 153.2 | 79.6 | 59.6 | 9.3 | 179.3 | 65.1 | 52.9 | 47.8 | 28.6 | 25.3 |
EV To EBITDA EV To EBITDA | -214.7 | -768.5 | -313.4 | -327.9 | -237.0 | -49.1 | -157.8 | -139.1 | -105.0 | -56.8 | 130.3 | 140.1 |
GPM GPM% | 28.8 | 80.1 | 96.8 | 79.8 | 83.6 | 68.7 | 76.9 | 83.0 | 85.3 | 45.5 | 76.2 | 76.2 |
OPM OPM% | -18.2 | -10.9 | -13.8 | -11.5 | -9.7 | -344.1 | -56.1 | -36.5 | -81.7 | -70.0 | 18.4 | 15.1 |
NPM NPM% | -15.6 | -11.9 | -14.0 | -19.5 | -17.4 | -370.8 | -66.5 | -34.5 | -74.6 | -79.2 | 9.6 | 6.8 |
ROCE ROCE% | 3.2 | -14.4 | -10.5 | -9.1 | -8.4 | -15.3 | -30.2 | -15.2 | -20.6 | -34.4 | 8.9 | 8.9 |
ROE ROE% | 3.0 | -14.4 | -10.5 | -13.9 | -15.1 | -16.6 | -39.3 | -20.8 | -26.4 | -56.5 | 8.3 | 8.3 |
ROA ROA% | -5.7 | -3.0 | -2.7 | -3.7 | -3.5 | -14.3 | -8.3 | -5.1 | -7.0 | -12.7 | 2.5 | 2.5 |
Documents — TCI Industries Ltd